See more : Sorted Group Holdings Plc (PXAMF) Income Statement Analysis – Financial Results
Complete financial analysis of Cornish Metals Inc. (CUSN.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cornish Metals Inc., a leading company in the Industrial Materials industry within the Basic Materials sector.
- RayzeBio, Inc. Common Stock (RYZB) Income Statement Analysis – Financial Results
- Dongfeng Motor Group Company Limited (DNFGY) Income Statement Analysis – Financial Results
- TY Holdings Co., Ltd (363280.KS) Income Statement Analysis – Financial Results
- Aerpace Industries Limited (AERPACE.BO) Income Statement Analysis – Financial Results
- CareTrust REIT, Inc. (CTRE) Income Statement Analysis – Financial Results
Cornish Metals Inc. (CUSN.L)
About Cornish Metals Inc.
Cornish Metals Inc. engages in the acquisition, evaluation, exploration, and development of mineral properties in North America and the United Kingdom. The company primarily explores for tin, tungsten, nickel, lithium, copper, and cobalt deposits. Its flagship projects are the South Crofty project comprising an underground mine permission area that covers 1,490 hectares located in the Central Mining District of Cornwall, the United Kingdom; and the United Downs exploration project located within the historic Gwennap copper and tin mining district in Cornwall, the United Kingdom. It also holds interest in Nickel King project located in the Northwest Territories in Canada; and Sleitat project located in Alaska. The company was formerly known as Strongbow Exploration Inc. and changed its name to Cornish Metals Inc. in July 2020. Cornish Metals Inc. was incorporated in 2004 and is based in Vancouver, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.30K | 4.34K |
| Cost of Revenue | 0.00 | 443.00 | 25.51K | 87.03K | 91.40K | 7.54K | 2.98K | 0.00 | 2.86K | 4.09K | 5.85K | 8.78K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | -443.00 | -25.51K | -87.03K | -91.40K | -7.54K | -2.98K | 0.00 | -2.86K | -4.09K | -5.85K | -8.78K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.30K | 4.34K |
| Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.56M | 2.64M | 2.55M | 1.46M | 1.05M | 1.33M | 1.60M | 822.52K | 578.69K | 98.12K | 132.30K | 559.11K | 1.02M | 712.82K | 531.27K | 868.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.36K | 22.00K |
| Selling & Marketing | 3.65M | 515.17K | 372.91K | 134.79K | 406.71K | 664.27K | 566.89K | 176.91K | 48.19K | 8.06K | 24.45K | 98.06K | 137.38K | 78.64K | 68.56K | 138.12K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 5.21M | 3.16M | 2.93M | 1.59M | 1.46M | 2.00M | 2.16M | 999.43K | 626.88K | 106.18K | 156.75K | 657.18K | 1.16M | 791.46K | 599.82K | 1.01M | 1.51M | 1.12M | 1.15M | 1.21M | 628.03K | 373.13K | 157.24K | 42.36K | 22.00K |
| Other Expenses | 0.00 | 287.60K | 37.05K | 3.97K | 6.24K | 5.88K | -105.16K | 21.41K | 44.85K | 15.55K | 49.55K | 157.19K | 87.13K | 18.07K | 24.34K | 31.94K | 1.06M | 10.43M | 518.38K | -171.00 | 142.10K | 3.38K | 1.34K | 336.56K | 119.32K |
| Operating Expenses | 5.21M | 3.45M | 2.96M | 1.60M | 1.46M | 2.01M | 2.06M | 1.02M | 668.47K | 117.01K | 186.11K | 794.39K | 1.50M | 809.54K | 624.16K | 1.04M | 1.55M | 1.16M | 1.21M | 1.26M | 637.62K | 374.37K | 158.57K | 378.92K | 141.32K |
| Cost & Expenses | 5.21M | 3.45M | 2.99M | 1.68M | 1.55M | 2.01M | 2.06M | 1.02M | 671.34K | 121.10K | 191.96K | 803.17K | 1.50M | 809.54K | 624.16K | 1.04M | 1.55M | 1.16M | 1.21M | 1.26M | 637.62K | 374.37K | 158.57K | 378.92K | 141.32K |
| Interest Income | 1.85K | 417.14K | 1.10K | 4.54K | 8.16K | 27.52K | 0.00 | 619.00 | 0.00 | 45.00 | 149.00 | 782.00 | 17.47K | 8.84K | 65.38K | 51.15K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 19.66K | 301.79K | 222.48K | 483.42K | 167.35K | 619.00 | 388.00 | 622.00 | 569.00 | 782.00 | 17.47K | 8.84K | 65.38K | 51.15K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.92M | 443.00 | 25.51K | 87.03K | 91.40K | 3.78K | 2.98K | 3.12K | 2.86K | 4.09K | 5.85K | 8.78K | 10.15K | 18.07K | 24.34K | 31.94K | 44.01K | 45.15K | 55.83K | 40.68K | 9.60K | 1.24K | 1.34K | -1.91K | -1.76K |
| EBITDA | -3.28M | -3.03M | -2.86M | -1.59M | -1.45M | -1.98M | -2.06M | -988.98K | -668.47K | -98.61K | -185.96K | 10.29M | -1.03M | -348.79K | -671.47K | 6.14M | -926.54K | 1.58M | 2.03M | 5.80M | -159.56K | 236.92K | -157.24K | -370.71K | -135.23K |
| EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5,030.83% | -3,505.14% |
| Operating Income | -5.21M | -3.03M | -2.99M | -1.68M | -1.55M | -2.01M | -2.06M | -1.02M | -671.73K | -121.73K | -206.30K | -814.36K | -1.50M | -809.54K | -624.16K | -1.04M | -1.55M | -1.16M | -1.21M | -1.26M | -637.62K | -374.37K | -158.57K | -372.62K | -136.98K |
| Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -5,914.62% | -3,159.20% |
| Total Other Income/Expenses | 2.06M | 1.83M | -78.19K | -31.07K | -3.01M | 2.34M | -178.52K | -184.36K | -425.79K | 74.23K | -2.73M | -11.07M | -377.39K | -433.83K | 137.02K | -7.75M | 705.93K | 7.81M | -2.63M | -6.67M | 83.57K | -606.66K | 3.56K | -687.66K | 16.76K |
| Income Before Tax | -3.15M | -1.20M | -2.91M | -1.60M | -4.56M | 325.98K | -2.24M | -1.17M | -1.10M | -47.49K | -2.93M | -11.89M | -1.88M | -1.24M | -487.14K | -8.79M | -843.19K | 6.64M | -3.83M | -7.93M | -554.05K | -981.03K | -155.01K | -1.06M | -120.23K |
| Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -16,829.79% | -2,772.79% |
| Income Tax Expense | 188.84K | 16.00K | 19.66K | 301.79K | 222.48K | 2.82M | -7.18K | -1.99K | 388.00 | 622.00 | 569.00 | 11.09M | 447.05K | 433.83K | -945.51K | -1.31M | -223.06K | -713.00K | -712.00K | 6.97M | 455.83K | 606.61K | -1.17K | 691.47K | -13.25K |
| Net Income | -2.96M | -1.22M | -2.93M | -1.90M | -4.78M | 325.98K | -2.23M | -1.17M | -1.10M | -47.49K | -2.93M | -11.89M | -1.86M | -1.24M | 458.37K | -7.47M | -620.13K | 7.36M | -3.12M | -7.89M | -541.42K | -977.59K | -153.84K | -1.06M | -120.23K |
| Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -16,829.79% | -2,772.79% |
| EPS | 0.00 | 0.00 | -0.01 | -0.01 | -0.06 | 0.00 | -0.03 | -0.03 | -0.06 | -0.01 | -0.32 | -1.32 | -0.23 | -0.18 | 0.07 | -1.19 | -0.12 | 1.52 | -0.72 | -2.32 | -0.23 | -0.36 | -0.10 | -0.50 | -0.14 |
| EPS Diluted | -0.01 | 0.00 | -0.01 | -0.01 | -0.06 | 0.00 | -0.03 | -0.03 | -0.06 | -0.01 | -0.32 | -1.32 | -0.23 | -0.18 | 0.07 | -1.19 | -0.12 | 1.52 | -0.72 | -2.32 | -0.23 | -0.36 | -0.10 | -0.50 | -0.14 |
| Weighted Avg Shares Out | 1.11B | 456.26M | 267.60M | 135.32M | 86.77M | 83.47M | 67.24M | 40.11M | 17.79M | 9.11M | 9.11M | 9.02M | 8.19M | 6.93M | 6.61M | 6.26M | 5.38M | 4.83M | 4.34M | 3.40M | 2.37M | 2.72M | 1.57M | 2.12M | 876.23K |
| Weighted Avg Shares Out (Dil) | 535.27M | 456.26M | 267.60M | 135.32M | 86.77M | 84.86M | 67.24M | 40.11M | 17.79M | 9.11M | 9.11M | 9.02M | 8.19M | 6.93M | 6.61M | 6.26M | 5.38M | 4.83M | 4.34M | 3.40M | 2.37M | 2.72M | 1.57M | 2.12M | 876.23K |
Source: https://incomestatements.info
Category: Stock Reports