See more : BrightSphere Investment Group Inc. (BSIG) Income Statement Analysis – Financial Results
Complete financial analysis of EQ Inc. (CYPXF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of EQ Inc., a leading company in the Advertising Agencies industry within the Communication Services sector.
- Fuse Medical, Inc. (FZMD) Income Statement Analysis – Financial Results
- Digital Information Technologies Corporation (3916.T) Income Statement Analysis – Financial Results
- NetScout Systems, Inc. (NTCT) Income Statement Analysis – Financial Results
- Tungtex (Holdings) Company Limited (0518.HK) Income Statement Analysis – Financial Results
- Helbiz, Inc. (HLBZW) Income Statement Analysis – Financial Results
EQ Inc. (CYPXF)
About EQ Inc.
EQ Inc. provides real-time technology and advance analytics in Canada, the United States, and internationally. Its products include Atom, a proprietary programmatic media buying platform, which enables companies to purchase targeted media for its clients to influence consumer behavior; and LOCUS, a proprietary automated data processing technology that enables companies to manage data at scale and enrich that data with proprietary first party and third-party data sets. The company also provides integrated digital marketing solutions. It serves advertising and marketing, automotive, insurance, media and telco, retail, real estate, and other industries. The company was formerly known as Cyberplex Inc. and changed its name to EQ Inc. in June 2013. EQ Inc. was incorporated in 1995 and is headquartered in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.96M | 10.98M | 12.09M | 10.42M | 8.97M | 5.87M | 5.51M | 3.41M | 3.68M | 4.88M | 8.04M | 13.51M | 55.55M | 106.86M | 110.41M | 57.28M | 17.65M | 5.33M | 7.24M | 9.01M | 7.80M | 7.91M | 17.72M | 46.67M | 21.10M | 9.50M | 3.10M |
Cost of Revenue | 5.45M | 6.93M | 7.11M | 5.70M | 5.02M | 3.14M | 2.92M | 1.70M | 1.98M | 2.32M | 4.23M | 0.00 | 0.00 | 74.63M | 78.07M | 37.49M | 10.64M | 2.88M | 4.00M | 4.17M | 3.40M | 3.49M | 10.51M | 23.10M | 10.40M | 4.60M | 1.60M |
Gross Profit | 4.51M | 4.05M | 4.98M | 4.72M | 3.95M | 2.73M | 2.60M | 1.71M | 1.71M | 2.56M | 3.82M | 13.51M | 55.55M | 32.24M | 32.34M | 19.79M | 7.01M | 2.45M | 3.24M | 4.85M | 4.41M | 4.42M | 7.21M | 23.57M | 10.70M | 4.90M | 1.50M |
Gross Profit Ratio | 45.30% | 36.91% | 41.18% | 45.32% | 44.06% | 46.54% | 47.13% | 50.15% | 46.34% | 52.39% | 47.44% | 100.00% | 100.00% | 30.16% | 29.29% | 34.55% | 39.70% | 46.01% | 44.73% | 53.78% | 56.47% | 55.91% | 40.69% | 50.50% | 50.71% | 51.58% | 48.39% |
Research & Development | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 101.00K | 104.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 400.00K | 100.00K | 0.00 |
General & Administrative | 3.77M | 4.96M | 5.27M | 4.62M | 3.03M | 2.38M | 1.93M | 1.67M | 1.98M | 2.99M | 3.61M | 5.14M | 13.16M | 17.61M | 8.45M | 4.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.92M | 0.00 | 0.00 | 0.00 | 4.23M | 7.81M | 33.95M | 10.33M | 12.91M | 10.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.77M | 4.96M | 5.27M | 4.62M | 3.03M | 2.38M | 1.93M | 1.67M | 1.98M | 2.99M | 3.61M | 12.95M | 47.11M | 27.94M | 21.36M | 15.01M | 7.35M | 2.92M | 3.87M | 3.28M | 2.95M | 3.74M | 13.17M | 23.56M | 10.20M | 4.10M | 1.00M |
Other Expenses | 6.97M | 5.37M | 4.23M | 2.43M | 1.90M | -24.00K | -1.59M | 1.48M | 1.96M | 3.50M | -248.00K | 4.37M | 16.95M | 331.00 | 53.26K | 1.54M | 1.06M | 1.16M | 758.36K | 365.53K | 0.00 | 941.47K | 1.65M | 27.79M | 1.40M | 400.00K | 100.00K |
Operating Expenses | 10.83M | 10.32M | 9.51M | 7.05M | 4.93M | 3.99M | 3.26M | 3.15M | 3.94M | 6.49M | 7.59M | 17.32M | 64.06M | 40.36M | 25.19M | 13.97M | 8.41M | 4.08M | 4.63M | 3.65M | 2.95M | 4.68M | 13.01M | 51.35M | 12.00M | 4.60M | 1.10M |
Cost & Expenses | 16.28M | 17.25M | 16.61M | 12.75M | 9.94M | 7.12M | 6.17M | 4.85M | 5.92M | 8.81M | 11.81M | 17.32M | 64.06M | 114.98M | 103.26M | 51.46M | 19.06M | 6.96M | 8.63M | 7.81M | 6.35M | 8.17M | 23.52M | 74.45M | 22.40M | 9.20M | 2.70M |
Interest Income | 16.00K | 43.00K | 22.00K | 8.00K | 2.00K | 1.00K | 1.00K | 0.00 | 5.00K | 13.00K | 34.00K | 50.00K | 6.06M | 74.70K | 48.52K | 29.29K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 72.00K | 76.00K | 153.00K | 538.00K | 535.00K | 622.00K | 688.00K | 450.00K | 147.00K | 15.00K | 26.00K | 55.00K | 3.22M | 2.29M | 75.37K | 76.18K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 915.00K | 710.00K | 586.00K | 369.00K | 174.00K | 105.00K | 150.00K | 134.00K | 231.00K | 1.28M | 1.43M | 3.84M | 9.32M | 10.59M | 405.14K | 497.95K | 640.55K | 1.16M | 298.74K | 317.28K | 365.29K | 941.47K | 16.99M | 27.79M | 1.40M | 400.00K | 100.00K |
EBITDA | -4.92M | -5.65M | -5.22M | -2.55M | -1.21M | -1.20M | -370.00K | -911.00K | -1.94M | -3.01M | -3.25M | -48.00K | 4.01M | -52.78M | 7.66M | 6.35M | -703.99K | -462.85K | -1.08M | 1.56M | 1.87M | 678.27K | 11.45M | 10.64M | 200.00K | 700.00K | 500.00K |
EBITDA Ratio | -49.34% | -50.27% | -32.43% | -18.73% | -8.92% | -19.58% | -9.16% | -38.17% | -54.26% | -54.11% | -28.64% | 0.57% | 12.36% | 2.38% | 6.94% | 11.08% | -3.99% | -8.68% | -14.88% | 17.35% | 23.95% | 8.58% | 65.52% | 0.01% | 0.47% | 7.37% | 16.13% |
Operating Income | -6.32M | -6.27M | -4.53M | -2.33M | -976.00K | -1.26M | -656.00K | -1.44M | -2.24M | -4.20M | -4.49M | -3.90M | -8.51M | -58.41M | 7.15M | 5.82M | -1.40M | -1.63M | -1.39M | 1.20M | 1.45M | -263.21K | -5.96M | -27.78M | -1.30M | 300.00K | 400.00K |
Operating Income Ratio | -63.43% | -57.13% | -37.46% | -22.35% | -10.89% | -21.39% | -11.90% | -42.09% | -60.67% | -86.04% | -55.76% | -28.88% | -15.32% | -54.66% | 6.48% | 10.16% | -7.95% | -30.51% | -19.15% | 13.29% | 18.65% | -3.33% | -33.63% | -59.53% | -6.16% | 3.16% | 12.90% |
Total Other Income/Expenses | 417.00K | -163.00K | -1.38M | -443.00K | -938.00K | -645.00K | -552.00K | -58.00K | -79.00K | -112.00K | -223.00K | -44.00K | 3.17M | -56.56M | 26.41K | -46.90K | 83.71K | 240.20K | 132.21K | 83.18K | -9.77K | 2.56M | -17.98M | 14.72M | 0.00 | -100.00K | 0.00 |
Income Before Tax | -5.90M | -6.44M | -5.96M | -3.43M | -1.91M | -1.90M | -1.21M | -1.50M | -2.31M | -4.31M | -4.71M | -3.95M | -10.99M | -60.63M | 7.18M | 5.77M | -1.32M | -1.39M | -1.25M | 1.28M | 1.45M | 2.29M | -23.94M | -34.95M | 0.00 | 300.00K | 400.00K |
Income Before Tax Ratio | -59.24% | -58.61% | -49.27% | -32.89% | -21.35% | -32.38% | -21.91% | -43.79% | -62.81% | -88.33% | -58.53% | -29.21% | -19.78% | -56.73% | 6.50% | 10.08% | -7.48% | -26.01% | -17.32% | 14.21% | 18.53% | 28.99% | -135.09% | -74.88% | 0.00% | 3.16% | 12.90% |
Income Tax Expense | 0.00 | 130.00K | 153.00K | 538.00K | 535.00K | -70.00K | 688.00K | 450.00K | -18.00K | -22.00K | -237.00K | -378.00K | -1.85M | 445.96K | 78.23K | 1.62M | -177.19K | -97.39K | -123.02K | 9.43K | 376.31K | 204.64K | 32.89M | -4.10M | -100.00K | 200.00K | 200.00K |
Net Income | -5.90M | -6.57M | -6.11M | -3.97M | -2.45M | -1.83M | -1.21M | -1.50M | -2.30M | -4.29M | -4.47M | 1.56M | -9.14M | -61.07M | 7.10M | 5.77M | -1.14M | -1.29M | -1.13M | 1.27M | 1.12M | 2.09M | -36.77M | -30.84M | -1.20M | 100.00K | 200.00K |
Net Income Ratio | -59.24% | -59.80% | -50.54% | -38.05% | -27.32% | -31.19% | -21.91% | -43.79% | -62.32% | -87.88% | -55.58% | 11.57% | -16.45% | -57.15% | 6.43% | 10.08% | -6.47% | -24.18% | -15.62% | 14.11% | 14.32% | 26.40% | -207.52% | -66.09% | -5.69% | 1.05% | 6.45% |
EPS | -0.09 | -0.09 | -0.09 | -0.07 | -0.05 | -0.05 | -0.05 | -0.09 | -0.14 | -0.27 | -0.28 | 0.10 | -0.55 | -4.94 | 0.88 | 0.88 | -0.22 | -0.28 | -0.28 | 0.32 | 0.32 | 0.56 | -10.64 | -10.44 | -0.49 | 0.08 | 0.16 |
EPS Diluted | -0.09 | -0.09 | -0.09 | -0.07 | -0.05 | -0.05 | -0.05 | -0.09 | -0.14 | -0.27 | -0.28 | 0.10 | -0.55 | -4.94 | 0.88 | 0.88 | -0.22 | -0.28 | -0.28 | 0.32 | 0.32 | 0.56 | -10.64 | -8.71 | -0.49 | 0.08 | 0.16 |
Weighted Avg Shares Out | 69.46M | 69.44M | 67.27M | 56.96M | 48.33M | 40.03M | 23.50M | 15.86M | 15.86M | 15.86M | 15.86M | 16.16M | 16.73M | 12.37M | 7.84M | 6.44M | 5.31M | 4.65M | 4.05M | 3.88M | 3.49M | 3.73M | 3.46M | 2.95M | 2.45M | 1.81M | 1.25M |
Weighted Avg Shares Out (Dil) | 69.46M | 69.44M | 67.27M | 56.96M | 48.33M | 40.03M | 23.50M | 15.86M | 15.86M | 15.86M | 15.86M | 16.16M | 16.73M | 12.37M | 8.11M | 6.61M | 5.31M | 4.65M | 4.05M | 4.02M | 3.49M | 3.73M | 3.46M | 3.54M | 2.45M | 1.81M | 1.25M |
Source: https://incomestatements.info
Category: Stock Reports