See more : Helen of Troy Limited (HELE) Income Statement Analysis – Financial Results
Complete financial analysis of D-BOX Technologies Inc. (DBOXF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of D-BOX Technologies Inc., a leading company in the Consumer Electronics industry within the Technology sector.
- Shreevatsaa Finance and Leasing Limited (SHVFL.BO) Income Statement Analysis – Financial Results
- Hermès International Société en commandite par actions (HMI.DE) Income Statement Analysis – Financial Results
- City Service SE (CTS.WA) Income Statement Analysis – Financial Results
- Sakai Heavy Industries, Ltd. (6358.T) Income Statement Analysis – Financial Results
- DCW Limited (DCW.BO) Income Statement Analysis – Financial Results
D-BOX Technologies Inc. (DBOXF)
About D-BOX Technologies Inc.
D-BOX Technologies Inc. designs, manufactures, and commercializes motion systems intended for the entertainment and simulation, and training markets worldwide. The company produces haptic effects programmed for visual content, which are sent to a haptic system integrated within a platform, a seat, or various other products. It sells or leases D-BOX hardware, including haptic seats, haptic controllers, and electronic interfaces or servers, as well as haptic bases that are integrated into recliners or seats; licenses D-BOX Haptic Code in commercial theatres and entertainment centers equipped with the D-BOX haptic systems to play content encoded by D-BOX; and sells actuators to resellers, integrators, and equipment or seating manufacturers. The company also provides video game peripherals, such as video gaming chairs, video game controllers, and sim racing peripherals and accessories; virtual reality systems; and seating furniture. In addition, it offers products for automobile, defense, flight, heavy equipment, wellness, and virtual reality industries; and location-based entertainment, theme parks, arcades, museums, planetariums, and commercial theaters. The company was founded in 1998 and is headquartered in Longueuil, Canada.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 39.60M | 34.12M | 11.08M | 25.90M | 34.16M | 34.16M | 35.48M | 31.41M | 29.04M | 20.59M | 17.59M | 14.25M | 8.83M | 6.68M | 4.54M | 4.44M | 3.63M | 4.09M | 3.44M | 3.11M | 2.27M | 2.88M | 1.82M | 1.43M | 17.00K |
Cost of Revenue | 19.78M | 17.91M | 6.97M | 11.96M | 15.42M | 15.42M | 17.42M | 15.18M | 14.20M | 11.30M | 9.73M | 7.95M | 5.28M | 3.73M | 2.50M | 2.76M | 2.30M | 2.32M | 2.11M | 1.78M | 1.41M | 1.62M | 1.07M | 840.43K | 0.00 |
Gross Profit | 19.81M | 16.21M | 4.11M | 13.94M | 18.74M | 18.74M | 18.06M | 16.23M | 14.84M | 9.29M | 7.87M | 6.30M | 3.56M | 2.96M | 2.04M | 1.69M | 1.32M | 1.77M | 1.33M | 1.34M | 857.08K | 1.26M | 753.33K | 594.23K | 17.00K |
Gross Profit Ratio | 50.04% | 47.50% | 37.09% | 53.82% | 54.85% | 54.85% | 50.91% | 51.68% | 51.11% | 45.11% | 44.72% | 44.21% | 40.26% | 44.22% | 44.94% | 37.97% | 36.43% | 43.26% | 38.73% | 42.91% | 37.75% | 43.72% | 41.37% | 41.42% | 100.00% |
Research & Development | 3.94M | 3.78M | 1.92M | 2.96M | 2.97M | 2.97M | 2.72M | 2.84M | 2.87M | 1.71M | 1.30M | 1.16M | 1.33M | 1.26M | 1.16M | 1.02M | 1.04M | 413.87K | 273.93K | 560.33K | 365.78K | 213.96K | 224.00K | 398.03K | 0.00 |
General & Administrative | 6.73M | 6.62M | 3.44M | 10.61M | 13.21M | 13.21M | 5.68M | 5.11M | 4.13M | 8.08M | 6.24M | 6.83M | 3.44M | 2.85M | 2.32M | 2.23M | 1.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 6.74M | 6.49M | 3.91M | 1.98M | 2.66M | 2.66M | 9.80M | 10.17M | 7.23M | 586.00K | 2.07M | 182.00K | 5.63M | 4.90M | 4.29M | 3.80M | 3.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 13.47M | 13.11M | 7.34M | 12.59M | 15.87M | 15.87M | 15.48M | 15.27M | 11.36M | 8.67M | 8.31M | 7.01M | 9.07M | 7.75M | 6.61M | 6.03M | 5.36M | 3.24M | 3.06M | 2.74M | 1.27M | 1.30M | 1.04M | 715.62K | 29.59K |
Other Expenses | 0.00 | 0.00 | 0.00 | -689.00K | -1.12M | -1.12M | -2.19M | -158.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 17.41M | 16.88M | 9.77M | 17.63M | 19.57M | 19.57M | 18.96M | 18.68M | 14.62M | 10.84M | 10.08M | 8.62M | 10.24M | 9.01M | 7.77M | 7.05M | 6.40M | 3.66M | 3.34M | 3.30M | 1.63M | 1.52M | 1.27M | 1.19M | 34.82K |
Cost & Expenses | 37.19M | 34.79M | 16.74M | 29.58M | 35.00M | 35.00M | 36.38M | 33.85M | 28.82M | 22.14M | 19.81M | 16.57M | 15.52M | 12.74M | 10.27M | 9.81M | 8.70M | 5.98M | 5.44M | 5.08M | 3.04M | 3.13M | 2.33M | 2.03M | 34.82K |
Interest Income | 0.00 | 2.00K | 13.00K | 97.00K | 80.00K | 80.00K | 46.00K | 127.00K | 61.00K | 34.00K | 61.00K | 65.00K | 163.00K | 74.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 570.00K | 456.00K | 475.00K | 642.00K | 609.00K | 609.00K | 571.00K | 597.00K | 440.00K | 70.00K | 82.00K | 51.00K | 37.00K | 29.95K | 242.62K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.74M | 2.23M | 1.97M | 2.35M | 2.82M | 2.74M | 3.09M | 2.81M | 2.98M | 2.24M | 2.31M | 2.26M | 1.77M | 844.78K | 603.49K | 418.89K | 202.11K | 142.98K | 96.53K | 130.57K | 112.42K | 124.71K | 119.42K | 74.01K | 0.00 |
EBITDA | 2.99M | 1.76M | 646.00K | -3.42M | 1.98M | 1.65M | 1.90M | 511.00K | 3.15M | 1.87M | 810.00K | -254.00K | -4.76M | -5.26M | -5.13M | -4.95M | -4.88M | -1.74M | -1.91M | -1.84M | -662.02K | -132.67K | -393.64K | -519.42K | -17.82K |
EBITDA Ratio | 7.56% | 4.41% | -30.02% | 2.13% | 5.80% | 5.80% | 6.27% | 1.54% | 10.86% | 3.47% | 0.89% | 0.10% | -53.84% | -77.96% | -112.92% | -111.38% | -134.52% | -42.68% | -55.45% | -59.02% | -29.16% | -4.61% | -21.62% | -36.20% | -104.82% |
Operating Income | 2.40M | -720.00K | -5.68M | -3.59M | -752.00K | -752.00K | -855.00K | -2.44M | 224.00K | -1.56M | -1.56M | -2.58M | -6.68M | -6.06M | -5.73M | -5.37M | -5.08M | -1.89M | -2.00M | -1.97M | -774.45K | -257.38K | -513.06K | -593.42K | -17.82K |
Operating Income Ratio | 6.07% | -2.11% | -51.22% | -13.87% | -2.20% | -2.20% | -2.41% | -7.77% | 0.77% | -7.55% | -8.86% | -18.12% | -75.67% | -90.59% | -126.21% | -120.81% | -140.09% | -46.18% | -58.26% | -63.21% | -34.11% | -8.94% | -28.18% | -41.36% | -104.82% |
Total Other Income/Expenses | -1.30M | -918.00K | 937.00K | -1.46M | -3.05M | -943.00K | -901.00K | -444.00K | -383.00K | -693.00K | -993.00K | 14.00K | 126.00K | -95.07K | -242.62K | 41.04K | 159.40K | -227.12K | 0.00 | 0.00 | 0.00 | -290.84K | -185.49K | -80.62K | 17.82K |
Income Before Tax | 1.10M | -918.00K | -6.23M | -6.24M | -1.70M | -1.70M | -1.76M | -2.89M | -159.00K | -440.00K | -1.58M | -2.57M | -6.56M | -6.09M | -5.97M | -5.33M | -4.92M | -2.11M | 0.00 | 0.00 | 0.00 | -548.21K | -698.55K | -674.05K | 0.00 |
Income Before Tax Ratio | 2.78% | -2.69% | -56.19% | -24.11% | -4.96% | -4.96% | -4.95% | -9.19% | -0.55% | -2.14% | -8.98% | -18.02% | -74.24% | -91.04% | -131.56% | -119.88% | -135.70% | -51.73% | 0.00% | 0.00% | 0.00% | -19.05% | -38.36% | -46.98% | 0.00% |
Income Tax Expense | 7.00K | 19.00K | -34.00K | 8.00K | 10.00K | 10.00K | 5.00K | 6.00K | 28.00K | 38.00K | 9.00K | 6.00K | -1.00K | 984.00 | 3.35K | 1.10K | -2.64K | 3.63K | 333.91K | 390.07K | 314.40K | 0.00 | 0.00 | -31.85K | 17.99K |
Net Income | 1.09M | -937.00K | -6.19M | -6.25M | -1.71M | -1.71M | -1.76M | -2.89M | -187.00K | -478.00K | -1.59M | -2.58M | -6.56M | -6.09M | -5.98M | -5.33M | -4.92M | -2.12M | -2.34M | -2.36M | -1.09M | -548.21K | -698.55K | -642.20K | -17.99K |
Net Income Ratio | 2.76% | -2.75% | -55.88% | -24.14% | -4.99% | -4.99% | -4.96% | -9.21% | -0.64% | -2.32% | -9.03% | -18.07% | -74.23% | -91.06% | -131.63% | -119.91% | -135.63% | -51.82% | -67.97% | -75.75% | -47.96% | -19.05% | -38.36% | -44.76% | -105.84% |
EPS | 0.01 | 0.00 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | -0.02 | -0.04 | -0.05 | -0.06 | -0.06 | -0.06 | -0.04 | -0.05 | -0.07 | -0.05 | -0.02 | -0.03 | -0.03 | 0.00 |
EPS Diluted | 0.00 | 0.00 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | -0.01 | -0.02 | -0.04 | -0.05 | -0.06 | -0.06 | -0.06 | -0.04 | -0.05 | -0.07 | -0.05 | -0.02 | -0.03 | -0.03 | 0.00 |
Weighted Avg Shares Out | 220.23M | 220.23M | 220.23M | 179.23M | 175.95M | 175.95M | 175.95M | 175.22M | 166.99M | 163.78M | 163.78M | 163.78M | 163.76M | 135.41M | 102.77M | 93.09M | 81.57M | 57.53M | 45.82M | 32.22M | 23.76M | 23.18M | 23.18M | 18.67M | 14.89M |
Weighted Avg Shares Out (Dil) | 221.88M | 220.23M | 220.23M | 179.23M | 175.95M | 175.95M | 175.95M | 175.22M | 166.99M | 163.78M | 163.78M | 163.78M | 163.76M | 135.41M | 102.77M | 93.09M | 81.57M | 57.53M | 45.82M | 32.22M | 23.76M | 23.18M | 23.18M | 18.67M | 14.89M |
D-BOX Technologies Reports Record Revenues and Net Profit in Second Quarter Fiscal 2025
D-BOX Technologies Recognized as One of Canada's Top Growing Companies by The Globe and Mail
D-BOX Technologies Announces Board Refresh with Proposed Slate of Directors and Will Hold its Annual and Special Meeting of Shareholders on September 25, 2024
D-BOX Technologies Reports First Quarter Financial Results
D-BOX Technologies' Fourth Quarter Caps Record Year for Revenue and Net Profit
D-BOX Technologies Reports Fiscal 2024 Third Quarter Results
D-BOX Technologies Reports Record Revenue for Second Quarter of Fiscal 2024
D-BOX Technologies' First Quarter Highlighted by Strong Growth in Revenue and Profitability
D-BOX Technologies Reports First Quarter Results
Source: https://incomestatements.info
Category: Stock Reports