See more : Transart Graphics Co., Ltd. (8481.TW) Income Statement Analysis – Financial Results
Complete financial analysis of DEN Networks Limited (DEN.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of DEN Networks Limited, a leading company in the Entertainment industry within the Communication Services sector.
- Omineca Mining and Metals Ltd. (OMM.V) Income Statement Analysis – Financial Results
- Perimeter Solutions, SA (PRMFF) Income Statement Analysis – Financial Results
- Jiangsu Huifeng Bio Agriculture Co., Ltd. (002496.SZ) Income Statement Analysis – Financial Results
- AYM Syntex Limited (AYMSYNTEX.BO) Income Statement Analysis – Financial Results
- Salee Industry Public Company Limited (SALEE.BK) Income Statement Analysis – Financial Results
DEN Networks Limited (DEN.BO)
About DEN Networks Limited
DEN Networks Limited engages in distribution of television channels through digital cable distribution network in India. It operates through Cable and Broadband segments. The company offers promotion of television channels and internet services, as well as over-the-top entertainment services. It serves approximately 13 million households primarily in 13 states in India, including Delhi, Uttar Pradesh, Karnataka, Maharashtra, Gujarat, Rajasthan, Haryana, Kerala, West Bengal, Jharkhand, Bihar, Madhya Pradesh, and Uttarakhand. The company was incorporated in 2007 and is headquartered in New Delhi, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.53B | 11.04B | 11.83B | 12.90B | 12.65B | 11.83B | 12.45B | 11.14B | 9.48B | 11.30B | 10.98B | 8.97B | 11.30B | 10.22B | 9.10B | 0.00 |
| Cost of Revenue | 6.20B | 6.13B | 6.26B | 6.16B | 6.08B | 5.73B | 5.40B | 4.73B | 5.27B | 4.91B | 3.92B | 3.57B | 7.44B | 6.93B | 0.00 | 0.00 |
| Gross Profit | 4.33B | 4.91B | 5.56B | 6.74B | 6.56B | 6.10B | 7.05B | 6.41B | 4.21B | 6.38B | 7.06B | 5.39B | 3.86B | 3.29B | 9.10B | 0.00 |
| Gross Profit Ratio | 41.11% | 44.49% | 47.02% | 52.26% | 51.91% | 51.55% | 56.65% | 57.53% | 44.41% | 56.51% | 64.33% | 60.16% | 34.18% | 32.21% | 100.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 182.55M | 206.40M | 232.78M | 189.38M | 250.33M | 264.50M | 255.28M | 302.39M | 814.12M | 929.44M | 521.83M | 350.48M | 521.86M | 1.15B | 7.72B | 6.56B |
| Selling & Marketing | 19.86M | 71.26M | 60.75M | 27.10M | 31.43M | 50.67M | 85.87M | 70.06M | 399.11M | 271.26M | 376.23M | 501.80M | 432.63M | 240.74M | 0.00 | 0.00 |
| SG&A | 202.41M | 277.66M | 293.53M | 216.48M | 281.76M | 315.17M | 341.15M | 372.45M | 1.21B | 1.20B | 898.06M | 852.28M | 954.49M | 1.39B | 7.72B | 6.56B |
| Other Expenses | 4.13B | 1.38M | 14.45M | 31.62M | -163.79M | -424.57M | -462.10M | -497.87M | -138.86M | 0.00 | 185.74M | 137.57M | 119.28M | 192.45M | 0.00 | 0.00 |
| Operating Expenses | 4.33B | 4.58B | 4.92B | 6.67B | 6.71B | 6.25B | 6.29B | 6.86B | 7.38B | 7.04B | 8.85B | 3.99B | 3.50B | 2.84B | 8.48B | 7.17B |
| Cost & Expenses | 10.53B | 10.71B | 11.18B | 12.83B | 12.79B | 11.98B | 11.69B | 11.59B | 12.65B | 11.96B | 8.85B | 7.56B | 10.93B | 9.77B | 8.48B | 7.17B |
| Interest Income | 750.65M | 606.48M | 107.97M | 517.19M | 1.45B | 192.96M | 225.85M | 331.51M | 518.08M | 655.78M | 391.89M | 165.24M | 130.60M | 130.89M | 9.10B | 7.12B |
| Interest Expense | 25.74M | 14.04M | 2.78M | 33.48M | 249.24M | 527.17M | 528.47M | 590.37M | 727.23M | 763.81M | 889.71M | 470.88M | 269.24M | 191.43M | 194.43M | 0.00 |
| Depreciation & Amortization | 1.13B | 1.19B | 1.48B | 2.51B | 2.47B | 2.42B | 2.49B | 2.76B | 2.06B | 1.86B | 1.47B | 811.22M | 538.11M | 455.83M | 328.83M | 160.28M |
| EBITDA | 3.62B | 2.64B | 3.24B | 4.47B | 3.87B | 66.05M | 3.07B | 1.86B | -1.31B | 1.80B | 3.49B | 2.36B | 1.07B | 1.26B | 948.32M | 87.88M |
| EBITDA Ratio | 34.33% | 19.27% | 18.34% | 23.63% | 27.87% | 16.12% | 23.25% | 18.85% | -7.53% | 15.88% | 33.83% | 26.82% | 8.40% | 12.06% | 10.57% | 0.00% |
| Operating Income | 419.31M | 112.13M | 276.60M | -63.38M | -534.56M | -2.12B | -139.87M | -1.57B | -4.09B | -880.28M | 1.13B | 928.04M | 166.92M | 445.21M | 632.74M | -7.17B |
| Operating Income Ratio | 3.98% | 1.02% | 2.34% | -0.49% | -4.23% | -17.96% | -1.12% | -14.05% | -43.22% | -7.79% | 10.29% | 10.35% | 1.48% | 4.36% | 6.95% | 0.00% |
| Total Other Income/Expenses | 2.03B | 1.32B | 1.48B | 1.92B | 1.23B | -2.72B | -830.82M | 18.12M | -860.91M | 0.00 | 0.00 | 145.55M | 118.90M | 171.89M | -175.49M | 7.02B |
| Income Before Tax | 2.45B | 1.43B | 1.74B | 1.86B | 1.10B | -2.88B | -71.54M | -1.55B | -4.09B | -880.28M | 1.13B | 1.07B | 285.82M | 617.10M | 438.32M | -152.00M |
| Income Before Tax Ratio | 23.22% | 12.98% | 14.70% | 14.38% | 8.69% | -24.33% | -0.57% | -13.89% | -43.22% | -7.79% | 10.29% | 11.98% | 2.53% | 6.04% | 4.82% | 0.00% |
| Income Tax Expense | 318.32M | -930.65M | 28.08M | -33.99M | 511.96M | 128.68M | 99.65M | 329.89M | 218.19M | 336.20M | 378.90M | 294.24M | 100.20M | 173.82M | 74.08M | 20.06M |
| Net Income | 2.15B | 2.43B | 1.76B | 1.98B | 699.60M | -2.77B | -344.10M | -2.08B | -4.32B | -1.44B | 384.00M | 623.01M | 142.80M | 443.28M | 364.24M | -172.06M |
| Net Income Ratio | 20.38% | 21.99% | 14.88% | 15.34% | 5.53% | -23.47% | -2.76% | -18.70% | -45.54% | -12.75% | 3.50% | 6.95% | 1.26% | 4.34% | 4.00% | 0.00% |
| EPS | 4.50 | 5.09 | 3.69 | 4.15 | 1.47 | -11.63 | -1.77 | -11.28 | -24.21 | -8.08 | 2.38 | 4.68 | 1.09 | 2.88 | 2.69 | -1.90 |
| EPS Diluted | 4.50 | 5.09 | 3.69 | 4.15 | 1.47 | -11.63 | -1.77 | -11.28 | -24.21 | -8.08 | 2.38 | 4.68 | 1.07 | 2.88 | 2.59 | -1.69 |
| Weighted Avg Shares Out | 476.77M | 476.77M | 476.77M | 476.77M | 476.77M | 238.50M | 194.73M | 184.77M | 178.20M | 178.20M | 161.34M | 133.10M | 130.49M | 130.49M | 112.06M | 90.59M |
| Weighted Avg Shares Out (Dil) | 476.77M | 476.77M | 476.77M | 476.77M | 476.77M | 238.50M | 194.73M | 184.77M | 178.20M | 178.20M | 161.34M | 133.10M | 134.02M | 130.52M | 116.35M | 101.60M |
Source: https://incomestatements.info
Category: Stock Reports