See more : N-able, Inc. (NABL) Income Statement Analysis – Financial Results
Complete financial analysis of Diageo plc (DEO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Diageo plc, a leading company in the Beverages – Wineries & Distilleries industry within the Consumer Defensive sector.
You may be interested
- Procrea Holdings, Inc. (7384.T) Income Statement Analysis – Financial Results
- Wisher Industrial Co., Ltd. (1465.TW) Income Statement Analysis – Financial Results
- Pacific Century Premium Developments Limited (PCPDF) Income Statement Analysis – Financial Results
- RAPT Therapeutics, Inc. (RAPT) Income Statement Analysis – Financial Results
- Coastal Financial Corporation (CCB) Income Statement Analysis – Financial Results
Diageo plc (DEO)
Industry: Beverages - Wineries & Distilleries
Sector: Consumer Defensive
Website: https://www.diageo.com
About Diageo plc
Diageo plc, together with its subsidiaries, produces, markets, and sells alcoholic beverages. The company offers scotch, whisky, gin, vodka, rum, ready to drink products, raki, liqueur, wine, tequila, Canadian whisky, American whiskey, cachaca, and brandy, as well as beer, including cider and non-alcoholic products. It provides its products under the Johnnie Walker, Crown Royal, Bulleit and Buchanan's whiskies, Smirnoff, Cîroc and Ketel One vodkas, Casamigos, DeLeon and Don Julio tequilas, Captain Morgan, Baileys, Tanqueray, and Guinness brands. The company operates in North America, Europe, Turkey, Africa, Latin America, the Caribbean, the Asia Pacific, and internationally. The company was incorporated in 1886 and is headquartered in London, the United Kingdom.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.10B | 17.11B | 15.45B | 12.73B | 11.75B | 12.87B | 12.16B | 12.05B | 10.49B | 10.81B | 10.26B | 11.43B | 10.76B | 9.94B | 9.78B | 9.31B | 8.09B | 7.48B | 7.26B | 6.68B | 8.89B | 9.44B | 11.28B | 12.82B | 11.87B | 11.80B | 17.70B | 13.44B |
| Cost of Revenue | 6.36B | 6.90B | 5.97B | 5.04B | 4.65B | 4.87B | 4.63B | 4.68B | 4.25B | 4.61B | 4.03B | 4.47B | 4.26B | 4.01B | 4.10B | 3.89B | 3.25B | 3.00B | 2.92B | 2.60B | 6.98B | 4.82B | 4.50B | 4.81B | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 9.74B | 10.21B | 9.48B | 7.70B | 7.10B | 8.00B | 7.53B | 7.37B | 6.23B | 6.20B | 6.23B | 6.96B | 6.50B | 5.93B | 5.68B | 5.42B | 4.85B | 4.48B | 4.34B | 4.07B | 1.91B | 4.62B | 6.78B | 8.02B | 11.87B | 11.80B | 17.70B | 13.44B |
| Gross Profit Ratio | 60.52% | 59.69% | 61.34% | 60.43% | 60.40% | 62.18% | 61.90% | 61.16% | 59.46% | 57.37% | 60.72% | 60.90% | 60.43% | 59.64% | 58.09% | 58.19% | 59.89% | 59.86% | 59.77% | 61.02% | 21.49% | 48.95% | 60.13% | 62.52% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 54.58M | 53.00M | 43.00M | 40.00M | 34.00M | 35.00M | 36.00M | 33.00M | 28.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.00M | 17.00M | 17.00M | 17.00M | 18.00M | 1.01B | 0.00 | 15.00M | 28.00M | 71.00M | 69.00M | 61.00M | 91.00M | 65.00M |
| General & Administrative | 32.43M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.62B | 2.32B | 2.30B | 0.00 | 0.00 | 0.00 | 2.83B | 1.60B | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 3.69B | 3.05B | 2.72B | 2.16B | 1.84B | 2.04B | 1.88B | 1.80B | 1.56B | 1.63B | 1.62B | 1.79B | 1.69B | 1.54B | 1.42B | 1.33B | 1.24B | 1.16B | 1.13B | 1.01B | 0.00 | 0.00 | 1.51B | 1.91B | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.69B | 3.05B | 2.72B | 2.16B | 1.84B | 2.04B | 1.88B | 1.80B | 1.56B | 1.63B | 1.62B | 1.79B | 1.69B | 1.54B | 1.42B | 1.33B | 1.24B | 1.16B | 1.13B | 1.01B | 0.00 | 0.00 | 4.34B | 3.51B | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 2.35B | 1.80B | 3.12B | 1.88B | 1.96B | 20.00M | 123.00M | 373.00M | 118.00M | -20.00M | 360.00M | 162.00M | -284.00M | -328.00M | -354.00M | -298.00M | -272.00M | -276.00M | -581.00M | -605.00M | -249.00M | 102.34M | 9.66B | 9.92B | 15.02B | 10.82B |
| Operating Expenses | 5.02B | 5.58B | 5.07B | 3.96B | 4.96B | 3.92B | 3.84B | 3.81B | 3.49B | 3.41B | 3.52B | 3.53B | 3.35B | 3.33B | 3.11B | 2.83B | 2.54B | 2.36B | 2.30B | 2.35B | -549.50K | 7.57B | 9.16B | 11.18B | 9.72B | 9.98B | 15.11B | 10.89B |
| Cost & Expenses | 11.37B | 12.48B | 11.04B | 9.00B | 9.62B | 8.79B | 8.47B | 8.49B | 7.74B | 8.02B | 7.55B | 8.00B | 7.60B | 7.34B | 7.21B | 6.73B | 5.79B | 5.36B | 5.22B | 4.95B | 6.98B | 7.57B | 9.16B | 11.18B | 9.72B | 9.98B | 15.11B | 10.89B |
| Interest Income | 194.00M | 168.00M | 133.00M | 134.00M | 208.00M | 248.00M | 155.00M | 148.00M | 156.00M | 170.00M | 109.00M | 99.00M | 107.00M | 278.00M | 469.00M | 104.00M | 130.00M | 126.00M | 55.00M | 130.00M | 154.96M | 30.00M | 180.00M | 103.00M | 106.00M | 111.00M | 249.00M | 113.00M |
| Interest Expense | 1.13B | 794.00M | 502.00M | 496.00M | 571.00M | 506.00M | 409.00M | 459.00M | 470.00M | 542.00M | 464.00M | 518.00M | 510.00M | 397.00M | 462.00M | 604.00M | 419.00M | 332.00M | 229.00M | 271.00M | 295.00M | 351.00M | 399.00M | 450.00M | 466.00M | 432.00M | 671.00M | 393.00M |
| Depreciation & Amortization | 537.79M | 496.00M | 489.00M | 447.00M | 480.00M | 374.00M | 368.00M | 361.00M | 355.00M | 440.00M | 629.00M | 403.00M | 411.00M | 352.00M | 372.00M | 300.00M | 233.00M | 210.00M | 214.00M | 241.00M | 224.00M | 276.00M | 314.00M | 377.00M | 348.00M | 335.00M | 484.00M | 342.00M |
| EBITDA | 5.41B | 5.63B | 4.94B | 4.20B | 4.48B | 4.50B | 4.18B | 3.94B | 3.36B | 3.51B | 3.81B | 4.12B | 3.89B | 2.95B | 2.95B | 3.07B | 2.82B | 2.49B | 2.48B | 3.53B | 3.88B | 3.61B | 3.78B | 2.92B | 2.63B | 3.44B | 1.93B | 3.54B |
| EBITDA Ratio | 33.58% | 36.62% | 37.14% | 36.42% | 38.09% | 38.95% | 38.17% | 36.10% | 34.23% | 32.42% | 37.10% | 36.06% | 36.15% | 29.66% | 30.12% | 33.01% | 34.86% | 34.69% | 33.50% | 33.19% | 28.94% | 27.96% | 24.69% | 22.74% | 22.15% | 21.66% | 21.64% | 19.74% |
| Operating Income | 6.00B | 4.63B | 4.41B | 3.73B | 2.14B | 4.04B | 3.69B | 3.56B | 2.84B | 2.80B | 2.71B | 3.43B | 3.16B | 2.60B | 2.57B | 2.42B | 2.23B | 2.16B | 2.04B | 1.73B | 1.87B | 1.86B | 1.65B | 1.38B | 1.78B | 1.52B | 2.36B | 1.97B |
| Operating Income Ratio | 37.27% | 27.07% | 28.53% | 29.30% | 18.18% | 31.41% | 30.35% | 29.54% | 27.10% | 25.87% | 26.39% | 30.01% | 29.34% | 26.12% | 26.32% | 25.97% | 27.52% | 28.86% | 28.15% | 25.92% | 21.04% | 19.71% | 14.65% | 10.79% | 15.01% | 12.86% | 13.31% | 14.62% |
| Total Other Income/Expenses | -1.99B | -1.18B | -73.58M | -25.00M | -115.70M | -887.36M | -1.09B | -1.07B | -934.15M | -1.47B | -1.90B | -318.00M | -250.00M | -411.00M | -1.78B | -1.99B | -2.51B | -213.00M | -29.00M | -176.00M | 283.00M | 270.00M | -248.00M | 145.00M | -501.17M | -249.00M | -7.00M | -2.03B |
| Income Before Tax | 4.01B | 4.74B | 4.39B | 3.71B | 2.04B | 4.24B | 3.74B | 3.56B | 2.86B | 2.93B | 2.71B | 3.12B | 3.12B | 2.36B | 2.24B | 1.99B | 2.09B | 2.10B | 2.15B | 1.93B | 1.97B | 675.00M | 2.38B | 1.72B | 1.45B | 1.47B | 2.37B | 1.33B |
| Income Before Tax Ratio | 24.90% | 27.67% | 28.39% | 29.11% | 17.38% | 32.91% | 30.75% | 29.54% | 27.26% | 27.12% | 26.43% | 27.32% | 29.00% | 23.75% | 22.89% | 21.37% | 25.87% | 28.00% | 29.56% | 28.83% | 22.15% | 7.15% | 21.07% | 13.43% | 12.22% | 12.44% | 13.38% | 9.91% |
| Income Tax Expense | 1.29B | 970.00M | 1.05B | 907.00M | 589.00M | 898.00M | 596.00M | 732.00M | 496.00M | 466.00M | 447.00M | 529.00M | 1.04B | 343.00M | 477.00M | 286.00M | 522.00M | 678.00M | 181.00M | 599.00M | 487.00M | 487.00M | 632.00M | 435.00M | 401.00M | 440.00M | 909.00M | 546.00M |
| Net Income | 3.87B | 4.45B | 3.94B | 2.66B | 1.73B | 3.16B | 3.02B | 2.66B | 2.24B | 2.38B | 2.25B | 2.49B | 1.94B | 1.90B | 1.63B | 1.61B | 1.52B | 1.49B | 1.91B | 1.34B | 1.39B | 97.00M | 1.66B | 1.21B | 976.00M | 942.00M | 1.34B | 704.00M |
| Net Income Ratio | 24.04% | 25.97% | 25.50% | 20.89% | 14.76% | 24.56% | 24.85% | 22.09% | 21.40% | 22.02% | 21.91% | 21.74% | 18.04% | 19.12% | 16.66% | 17.24% | 18.80% | 19.90% | 26.28% | 20.13% | 15.66% | 1.03% | 14.70% | 9.41% | 8.22% | 7.99% | 7.56% | 5.24% |
| EPS | 1.37 | 1.65 | 1.70 | 1.14 | 0.74 | 1.31 | 1.22 | 1.06 | 0.89 | 0.95 | 0.90 | 0.99 | 0.78 | 0.76 | 0.66 | 0.65 | 0.59 | 0.55 | 0.67 | 0.45 | 0.46 | 0.03 | 0.50 | 0.36 | 0.29 | 0.27 | 0.43 | 0.17 |
| EPS Diluted | 1.37 | 1.64 | 1.69 | 1.13 | 0.74 | 1.30 | 1.21 | 1.06 | 0.89 | 0.95 | 0.89 | 0.99 | 0.77 | 0.76 | 0.65 | 0.64 | 0.59 | 0.55 | 0.67 | 0.45 | 0.46 | 0.03 | 0.49 | 0.36 | 0.29 | 0.26 | 0.43 | 0.17 |
| Weighted Avg Shares Out | 2.24B | 2.26B | 2.32B | 2.34B | 2.35B | 2.42B | 2.48B | 2.51B | 2.51B | 2.51B | 2.51B | 2.50B | 2.50B | 2.49B | 2.49B | 2.49B | 2.57B | 2.69B | 2.84B | 2.97B | 3.06B | 3.11B | 3.32B | 3.38B | 3.39B | 3.53B | 3.08B | 4.05B |
| Weighted Avg Shares Out (Dil) | 2.24B | 2.27B | 2.33B | 2.35B | 2.35B | 2.43B | 2.50B | 2.52B | 2.52B | 2.52B | 2.52B | 2.52B | 2.51B | 2.49B | 2.49B | 2.49B | 2.58B | 2.71B | 2.85B | 2.97B | 3.06B | 3.11B | 3.40B | 3.38B | 3.40B | 3.56B | 3.08B | 4.05B |
What's Behind The 20% Fall In Diageo Stock?
Diageo (NYSE: DEO) has seen around a 20% fall in value since early January 2023 – declining from levels of $166 then to $133 now – vs. an increase of 51% for the S&P 500 over this period.
Diageo Offers A Decade-High Yield, Yet Growth Lags
Diageo's stock has declined nearly 40% since 2021 due to rising interest rates, negative sentiment toward UK equities, and stalled growth. Despite a near-decade high dividend yield of 3.2%, Diageo's modest growth outlook and inflationary pressures dampen investor confidence. The...
5 High-Yield Dividend Sin Stocks Are the Perfect September Surprise
24/7 Wall St. Insights The interest rate cuts have started, and dividend stocks will be the big winners.
Strategically Building A $100,000 Dividend Portfolio With September's Top 10 High-Yield Picks
Combining ETFs and individual companies can offer many benefits for investors, especially for those who aim to balance dividend income and dividend growth. The September 2024 Top Dividend Picks Portfolio offers investors a Weighted Average Dividend Yield [FWD] of 3.92%...
Bulleit Frontier Whiskey Launches New Rye 10-Year-Old Permanent Expression and Unveils the '10-Year Aged Whiskeys' Range
LOUISVILLE, Ky. , Sept. 19, 2024 /PRNewswire/ -- Bulleit Frontier Whiskey proudly announces the launch of Bulleit Rye 10-Year-Old, the latest addition to its permanent portfolio of exceptional whiskeys.
Diageo Stock Slides 8% YTD: A Buy Opportunity or Time to Exit?
DEO faces hurdles from shifting consumer sentiment and high inventory in LAC, while a cautious consumer backdrop impacts its U.S. Spirits segment in North America.
CROWN ROYAL AND KANE BROWN CELEBRATE LONG-STANDING PARTNERSHIP AND THE FINALE OF THE 'IN THE AIR' TOUR WITH A SPECIAL SALUTE TO MILITARY VETERANS
A Grand-prize military veteran winner was honored with the ultimate VIP experience, receiving a once-in-a-lifetime surprise from Kane Brown and Crown Royal in Arlington, Texas. NEW YORK , Sept.
Ketel One Family Made Vodka is the World's First Spirits Brand to Implement Accessible QR Codes on Packaging
The award-winning brand continues in its endeavor for inclusivity, offering innovation for consumers who are blind or have low vision NEW YORK , Sept. 17, 2024 /PRNewswire/ -- Ketel One Family Made Vodka is thrilled to announce its latest innovation: an accessible on-bottle...
Bulleit Frontier Whiskey launches its biggest US brand campaign to date: "We Aren't Made To Be Still"
LOUISVILLE, Ky. , Sept. 16, 2024 /PRNewswire/ -- Bulleit Frontier Whiskey is announcing the launch of its new US brand campaign, "We Aren't Made To Be Still".
10 Days, 250 Bars, Endless Espresso Martini Possibilities: Mr Black Espresso Martini Fest is Back
Join the Nation's Most Exciting Cocktail Celebration, September 19 - 29 NEW YORK , Sept. 16, 2024 /PRNewswire/ -- The highly anticipated Mr Black Espresso Martini Fest is back for its third year, inviting cocktail enthusiasts across the country to embark...
Source: https://incomestatements.info
Category: Stock Reports