See more : Meiho Holdings,Inc. (7369.T) Income Statement Analysis – Financial Results
Complete financial analysis of Dyna Group International Inc. (DGIX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dyna Group International Inc., a leading company in the Furnishings, Fixtures & Appliances industry within the Consumer Cyclical sector.
- Marks and Spencer Group plc (MAKSY) Income Statement Analysis – Financial Results
- IX Energy Holdings, Inc. (IXEH) Income Statement Analysis – Financial Results
- V.S.T. Tillers Tractors Limited (VSTTILLERS.BO) Income Statement Analysis – Financial Results
- Faraday Copper Corp. (CPPKF) Income Statement Analysis – Financial Results
- GEK TERNA Holdings, Real Estate, Construction S.A. (GKTRF) Income Statement Analysis – Financial Results
Dyna Group International Inc. (DGIX)
About Dyna Group International Inc.
Dyna Group International Inc., through its subsidiary, Great American Products, Ltd., produces and sells hand crafted pewter buckles primarily in the United States. It also offers miniatures, figurines, paperweights, key chains, and lapel pins, as well as drink ware products, including glassware, steins, ceramic coffee mugs, and shot glasses. Dyna Group International Inc. was founded in 1971 and is based in New Braunfels, Texas.
| Metric | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.16M | 13.28M | 13.20M | 12.83M | 10.70M | 9.29M | 8.32M | 9.28M | 10.89M | 10.04M | 10.00M | 10.70M | 9.50M | 10.50M | 8.40M | 7.30M |
| Cost of Revenue | 9.94M | 8.82M | 8.92M | 7.99M | 5.49M | 5.00M | 4.65M | 6.21M | 6.44M | 5.34M | 5.00M | 5.10M | 4.30M | 5.80M | 4.50M | 4.10M |
| Gross Profit | 5.22M | 4.46M | 4.29M | 4.83M | 5.21M | 4.30M | 3.67M | 3.07M | 4.45M | 4.71M | 5.00M | 5.60M | 5.20M | 4.70M | 3.90M | 3.20M |
| Gross Profit Ratio | 34.43% | 33.62% | 32.47% | 37.69% | 48.66% | 46.24% | 44.13% | 33.10% | 40.85% | 46.87% | 50.00% | 52.34% | 54.74% | 44.76% | 46.43% | 43.84% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.87M | 3.58M | 3.85M | 3.77M | 4.04M | 3.59M | 3.14M | 3.70M | 4.13M | 4.13M | 3.60M | 4.60M | 3.60M | 4.10M | 3.70M | 2.80M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 3.87M | 3.58M | 3.85M | 3.77M | 4.04M | 3.84M | 3.14M | 3.70M | 4.13M | 4.13M | 4.00M | 4.90M | 3.80M | 4.30M | 3.80M | 3.00M |
| Cost & Expenses | 13.81M | 12.40M | 12.77M | 11.77M | 9.53M | 8.83M | 7.78M | 9.91M | 10.57M | 9.47M | 9.00M | 10.00M | 8.10M | 10.10M | 8.30M | 7.10M |
| Interest Income | 0.00 | 0.00 | 0.00 | 93.00 | 530.00 | 0.00 | 33.58K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 23.92K | 102.94K | 150.51K | 120.14K | 133.50K | 0.00 | 246.14K | 0.00 | 309.87K | 244.85K | 200.00K | 200.00K | 100.00K | 300.00K | 200.00K | 200.00K |
| Depreciation & Amortization | 260.72K | 277.13K | 300.11K | 273.92K | 212.65K | 243.45K | 280.41K | 350.21K | 450.56K | 413.75K | 400.00K | 300.00K | 200.00K | 200.00K | 100.00K | 200.00K |
| EBITDA | 1.61M | 1.16M | 733.97K | 1.34M | 1.16M | 703.18K | 1.08M | -300.00K | 767.67K | 988.41K | 1.40M | 1.00M | 2.50M | 600.00K | 200.00K | 400.00K |
| EBITDA Ratio | 10.59% | 8.72% | 5.56% | 10.42% | 12.90% | 7.48% | 6.81% | -3.01% | 7.05% | 9.84% | 14.00% | 9.35% | 26.32% | 5.71% | 2.38% | 5.48% |
| Operating Income | 1.34M | 880.34K | 433.86K | 1.06M | 955.30K | 459.74K | 530.09K | 629.39K | 317.12K | 574.66K | 1.00M | 700.00K | 2.30M | 400.00K | 100.00K | 200.00K |
| Operating Income Ratio | 8.87% | 6.63% | 3.29% | 8.28% | 8.93% | 4.95% | 6.38% | 6.78% | 2.91% | 5.72% | 10.00% | 6.54% | 24.21% | 3.81% | 1.19% | 2.74% |
| Total Other Income/Expenses | -23.92K | -102.94K | -150.51K | -120.04K | -138.40K | -89.37K | 32.01K | -1.59M | -249.14K | -230.52K | -100.00K | -100.00K | -900.00K | -200.00K | -100.00K | -200.00K |
| Income Before Tax | 1.52M | 944.53K | 283.35K | 942.19K | 820.91K | 370.37K | 562.11K | -963.31K | 67.98K | 344.14K | 900.00K | 600.00K | 500.00K | 200.00K | 0.00 | 0.00 |
| Income Before Tax Ratio | 10.02% | 7.11% | 2.15% | 7.35% | 7.67% | 3.99% | 6.76% | -10.38% | 0.62% | 3.43% | 9.00% | 5.61% | 5.26% | 1.90% | 0.00% | 0.00% |
| Income Tax Expense | 454.09K | 312.86K | 114.18K | 320.34K | 304.84K | 139.18K | 38.26K | -257.07K | 36.49K | 139.82K | 300.00K | 200.00K | 200.00K | 100.00K | 0.00 | 300.00K |
| Net Income | 1.06M | 631.67K | 169.18K | 621.84K | 516.06K | 231.19K | 523.85K | -706.24K | 31.49K | 204.33K | 600.00K | 400.00K | 100.00K | 100.00K | 0.00 | -100.00K |
| Net Income Ratio | 7.02% | 4.76% | 1.28% | 4.85% | 4.82% | 2.49% | 6.30% | -7.61% | 0.29% | 2.03% | 6.00% | 3.74% | 1.05% | 0.95% | 0.00% | -1.37% |
| EPS | 0.14 | 0.08 | 0.02 | 0.08 | 0.07 | 0.03 | 0.07 | -0.09 | 0.00 | 0.03 | 0.08 | 0.05 | 0.01 | 0.01 | 0.00 | -0.01 |
| EPS Diluted | 0.14 | 0.08 | 0.02 | 0.08 | 0.07 | 0.03 | 0.07 | -0.09 | 0.00 | 0.03 | 0.08 | 0.05 | 0.01 | 0.01 | 0.00 | -0.01 |
| Weighted Avg Shares Out | 7.48M | 7.59M | 7.58M | 7.53M | 7.44M | 7.50M | 7.49M | 7.78M | 7.48M | 7.46M | 7.50M | 8.00M | 7.50M | 7.41M | 8.17M | 8.18M |
| Weighted Avg Shares Out (Dil) | 7.48M | 7.59M | 7.58M | 7.53M | 7.44M | 7.50M | 8.00M | 7.78M | 7.48M | 7.46M | 7.50M | 8.00M | 7.50M | 7.41M | 8.17M | 8.18M |
Source: https://incomestatements.info
Category: Stock Reports