See more : LAVA Medtech Acquisition Corp. (LVAC) Income Statement Analysis – Financial Results
Complete financial analysis of DIC Asset AG (DIC.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of DIC Asset AG, a leading company in the Real Estate – Diversified industry within the Real Estate sector.
- Melcor Real Estate Investment Trust (MR-UN.TO) Income Statement Analysis – Financial Results
- Nisshinbo Holdings Inc. (NSHBY) Income Statement Analysis – Financial Results
- Japan Post Holdings Co., Ltd. (JPHLF) Income Statement Analysis – Financial Results
- Ross Acquisition Corp II WT (ROSS-WT) Income Statement Analysis – Financial Results
- Welby Inc. (4438.T) Income Statement Analysis – Financial Results
DIC Asset AG (DIC.DE)
About DIC Asset AG
DIC Asset AG is one of Germany's leading listed property companies, and specialises in commercial real estate. With around 20 years of experience on the German real estate market, the company maintains a regional footprint on all major German markets through six branch offices, and has 169 assets with a combined market value of c. EUR 5.6 billion under management. DIC uses a hybrid business model to manage its business divisions Commercial Portfolio, Funds and Other Investments. Taking an active asset management approach, DIC employs its proprietary, integrated real estate management platform to raise capital appreciation potential in its business divisions and to boost its revenues. In its Commercial Portfolio division (EUR 1.7 billion in assets under management), DIC acts as proprietor and property asset holder, and thus generates revenues both from the management of the assets and through the value optimisation of its own real estate portfolio. The Funds division (EUR 1.6 billion in assets under management) generates its revenues by acting as issuer and manager of special real estate funds for institutional investors. Gathered in the business unit Other Investments (EUR 2.3 billion in assets under management) are strategic financial investments, the management of properties in which the company holds no equity stakes, equity investments in property developments and joint venture investments. DIC Asset AG has been included in the SDAX(R) segment of the Frankfurt Stock Exchange since June 2006. The Company's shares are also included in the EPRA index, which tracks the performance of the most important European real estate companies.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 272.01M | 207.23M | 131.60M | 122.83M | 122.78M | 120.63M | 130.81M | 133.65M | 163.14M | 180.50M | 147.29M | 147.02M | 133.05M | 142.66M | 171.32M | 208.19M | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 56.53M | 54.69M | 40.39M | 40.61M | 34.87M | 35.94M | 37.74M | 39.10M | 42.69M | 48.33M | 35.01M | 33.82M | 26.29M | 28.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 215.49M | 152.54M | 91.22M | 82.22M | 87.91M | 84.69M | 93.07M | 94.54M | 120.45M | 132.17M | 112.27M | 113.20M | 106.76M | 113.94M | 171.32M | 208.19M | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 79.22% | 73.61% | 69.31% | 66.94% | 71.60% | 70.21% | 71.15% | 70.74% | 73.83% | 73.22% | 76.23% | 77.00% | 80.24% | 79.87% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 15.44M | 26.88M | 12.89M | 11.76M | 13.23M | 5.51M | 6.66M | 5.30M | 4.64M | 6.69M | 5.42M | 4.66M | 8.54M | 8.01M | 8.98M | 18.54M | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 2.82M | 2.83M | 1.78M | 2.02M | 1.77M | 1.27M | 1.44M | 1.17M | 781.00K | 1.10M | 1.30M | 790.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 18.25M | 29.71M | 14.67M | 13.78M | 14.99M | 6.78M | 8.09M | 6.47M | 5.42M | 7.79M | 6.73M | 5.45M | 8.54M | 8.01M | 8.98M | 18.54M | 0.00 | 0.00 | 0.00 |
Other Expenses | 197.23M | 31.74M | -18.01M | -7.69M | 282.00K | 52.32M | 54.10M | 54.84M | 60.56M | 56.94M | 49.52M | 48.17M | 32.05M | 31.38M | 40.03M | 93.68M | 80.04M | 28.51M | 14.73M |
Operating Expenses | 219.89M | 61.45M | -3.34M | 6.09M | 15.28M | 25.45M | 41.38M | 39.76M | 58.73M | 59.50M | 49.76M | 47.90M | 40.60M | 39.39M | 49.02M | 112.22M | 80.04M | 28.51M | 14.73M |
Cost & Expenses | 276.42M | 116.14M | 37.05M | 46.70M | 50.15M | 61.39M | 79.11M | 78.87M | 101.42M | 107.83M | 84.77M | 81.71M | 66.89M | 68.11M | 49.02M | 112.22M | 80.04M | 28.51M | 14.73M |
Interest Income | 17.88M | 10.64M | 9.55M | 8.67M | 10.30M | 9.27M | 8.70M | 9.35M | 10.47M | 10.90M | 9.71M | 9.80M | 7.90M | 6.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 110.69M | 71.22M | 59.26M | 36.76M | 42.66M | 46.10M | 43.79M | 112.39M | 70.27M | 80.45M | 62.67M | 65.97M | 63.92M | 70.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 156.02M | 73.88M | 59.06M | 38.77M | 62.86M | 29.58M | 31.01M | 35.23M | 42.69M | 43.03M | 35.38M | 33.52M | 29.79M | 30.82M | 30.44M | 28.08M | 19.78M | 8.53M | 3.95M |
EBITDA | 182.39M | 205.01M | 174.68M | 165.00M | 174.77M | 131.61M | 145.28M | 124.23M | 137.10M | 139.17M | 116.04M | 113.64M | 106.31M | 105.37M | 152.74M | 124.04M | 99.82M | 37.04M | 18.68M |
EBITDA Ratio | 67.05% | 98.93% | 132.73% | 134.33% | 142.34% | 109.10% | 111.06% | 92.95% | 84.04% | 77.10% | 78.78% | 77.30% | 79.84% | 73.86% | 89.16% | 59.58% | 0.00% | 0.00% | 0.00% |
Operating Income | -6.15M | 131.13M | 115.62M | 126.22M | 111.91M | 76.94M | 76.57M | 77.33M | 76.27M | 78.64M | 69.39M | 68.54M | 66.16M | 74.55M | 122.30M | 95.97M | 80.04M | 28.51M | 14.73M |
Operating Income Ratio | -2.26% | 63.28% | 87.86% | 102.76% | 91.14% | 63.78% | 58.53% | 57.86% | 46.75% | 43.57% | 47.11% | 46.62% | 49.73% | 52.26% | 71.39% | 46.10% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -78.18M | -31.18M | -43.18M | -16.72M | -14.04M | -21.00M | -6.09M | -100.73M | -52.12M | -62.95M | -51.40M | -54.40M | -53.55M | -56.22M | -61.66M | -65.66M | -37.76M | 0.00 | 0.00 |
Income Before Tax | -84.33M | 59.91M | 72.44M | 89.46M | 97.86M | 55.93M | 70.48M | -23.40M | 24.15M | 15.69M | 17.99M | 14.14M | 12.52M | 18.33M | 18.69M | 30.31M | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | -31.00% | 28.91% | 55.04% | 72.83% | 79.71% | 46.37% | 53.88% | -17.51% | 14.80% | 8.69% | 12.21% | 9.62% | 9.41% | 12.85% | 10.91% | 14.56% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | -13.63M | 17.05M | 14.05M | 16.35M | 17.17M | 8.32M | 6.07M | 5.99M | 3.43M | 1.66M | 1.96M | 2.31M | 1.92M | 1.86M | 3.19M | 5.23M | 0.00 | 0.00 | 0.00 |
Net Income | -65.96M | 42.86M | 57.80M | 70.01M | 80.91M | 47.69M | 63.59M | -28.21M | 20.41M | 14.82M | 15.94M | 11.69M | 10.60M | 16.47M | 16.13M | 25.17M | 0.00 | 0.00 | 0.00 |
Net Income Ratio | -24.25% | 20.68% | 43.92% | 57.00% | 65.90% | 39.54% | 48.62% | -21.11% | 12.51% | 8.21% | 10.82% | 7.95% | 7.97% | 11.54% | 9.41% | 12.09% | 0.00% | 0.00% | 0.00% |
EPS | -0.79 | 0.52 | 0.71 | 0.88 | 1.13 | 0.68 | 0.91 | -0.40 | 0.29 | 0.22 | 0.32 | 0.24 | 0.24 | 0.42 | 0.48 | 0.78 | 0.00 | 0.00 | 0.00 |
EPS Diluted | -0.79 | 0.52 | 0.71 | 0.88 | 1.13 | 0.67 | 0.91 | -0.40 | 0.29 | 0.22 | 0.32 | 0.24 | 0.24 | 0.42 | 0.48 | 0.78 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 83.43M | 82.69M | 81.50M | 79.42M | 71.71M | 69.96M | 68.58M | 68.58M | 68.58M | 68.58M | 48.99M | 46.65M | 45.18M | 37.99M | 33.13M | 31.83M | 29.33M | 29.08M | 10.38M |
Weighted Avg Shares Out (Dil) | 83.43M | 82.69M | 81.50M | 79.42M | 71.71M | 71.39M | 69.98M | 69.98M | 69.98M | 69.98M | 49.99M | 46.65M | 45.18M | 37.99M | 33.13M | 31.83M | 29.33M | 29.08M | 10.38M |
Source: https://incomestatements.info
Category: Stock Reports