See more : Hod Assaf Industries Ltd. (HOD.TA) Income Statement Analysis – Financial Results
Complete financial analysis of Dynacor Group Inc. (DNG.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dynacor Group Inc., a leading company in the Gold industry within the Basic Materials sector.
- The Saudi National Bank (1180.SR) Income Statement Analysis – Financial Results
- Xi’an Global Printing Co., Ltd. (002799.SZ) Income Statement Analysis – Financial Results
- TGS ASA (TGS.OL) Income Statement Analysis – Financial Results
- PIONEER AGRO EXTRACTS LTD. (PIONAGR.BO) Income Statement Analysis – Financial Results
- Infrea AB (INFREA.ST) Income Statement Analysis – Financial Results
Dynacor Group Inc. (DNG.TO)
About Dynacor Group Inc.
Dynacor Group Inc. engages in the exploration, development, and mining of minerals properties in Peru. It explores for gold, silver, and copper deposits. The company holds interest in the Tumipampa property covering an area of 7,027 hectares located in Peru. In addition, it holds 100% interest in the greenfield Anta silver/gold/copper exploration project located in Southern Peru. The company was formerly known as Dynacor Gold Mines Inc. and changed its name to Dynacor Group Inc. in June 2022. Dynacor Group Inc. was incorporated in 2006 and is headquartered in Montreal, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250.19M | 197.55M | 195.91M | 101.53M | 102.50M | 104.65M | 101.69M | 91.30M | 78.87M | 88.17M | 112.13M | 104.99M | 74.57M | 43.74M | 25.33M | 28.54M | 14.40M |
| Cost of Revenue | 219.99M | 173.12M | 168.85M | 87.93M | 89.53M | 91.48M | 88.28M | 79.23M | 66.24M | 71.68M | 91.64M | 87.15M | 63.54M | 35.57M | 20.92M | 24.54M | 12.95M |
| Gross Profit | 30.20M | 24.43M | 27.06M | 13.61M | 12.97M | 13.17M | 13.41M | 12.07M | 12.62M | 16.48M | 20.49M | 17.85M | 11.03M | 8.16M | 4.41M | 3.99M | 1.46M |
| Gross Profit Ratio | 12.07% | 12.36% | 13.81% | 13.40% | 12.65% | 12.58% | 13.19% | 13.22% | 16.01% | 18.69% | 18.27% | 17.00% | 14.79% | 18.67% | 17.40% | 13.99% | 10.10% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 7.10M | 5.01M | 5.06M | 3.39M | 3.76M | 3.90M | 3.86M | 4.16M | 3.44M | 3.45M | 3.47M | 3.09M | 3.34M | 2.48M | 1.80M | 1.66M | 585.12K |
| Selling & Marketing | 0.00 | 437.82K | 325.41K | 150.09K | 223.01K | 324.33K | 11.85K | 1.08M | 1.79M | 1.82M | 2.18M | 2.04M | 1.25M | 788.02K | 482.49K | 537.92K | 0.00 |
| SG&A | 7.10M | 5.45M | 5.38M | 3.54M | 3.98M | 4.22M | 3.87M | 5.24M | 5.23M | 5.27M | 5.66M | 5.13M | 4.60M | 3.27M | 2.29M | 2.19M | 585.12K |
| Other Expenses | 1.01M | 915.64K | 531.87K | 620.02K | 682.56K | 34.48K | 1.12M | 0.00 | 0.00 | 0.00 | 9.02K | 125.00K | 125.73K | -1.64M | -330.64K | -318.15K | 288.09K |
| Operating Expenses | 8.10M | 6.37M | 5.91M | 4.16M | 4.66M | 4.75M | 4.98M | 5.24M | 5.23M | 5.27M | 5.67M | 5.26M | 4.60M | 3.27M | 2.67M | 1.88M | 873.21K |
| Cost & Expenses | 228.09M | 179.49M | 174.76M | 92.09M | 94.19M | 96.24M | 93.27M | 84.47M | 71.48M | 76.96M | 97.31M | 92.41M | 68.14M | 38.84M | 23.59M | 26.42M | 13.82M |
| Interest Income | 1.16M | 371.94K | 24.09K | 66.48K | 164.61K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 386.83K | 0.00 | 0.00 | -0.75 | 8.98K | 117.14K |
| Interest Expense | 316.58K | 206.77K | 181.16K | 174.19K | 215.86K | 161.10K | 1.33M | 720.26K | 114.14K | 109.52K | 173.69K | 0.00 | 427.64K | 199.34K | 28.03K | 26.82K | 24.99K |
| Depreciation & Amortization | 3.35M | 3.20M | 2.64M | 2.51M | 2.55M | 2.41M | 2.87M | 2.63M | 1.79M | 1.63M | 1.06M | 1.32M | 762.34K | 355.57K | 340.66K | 290.24K | 288.09K |
| EBITDA | 26.61M | 21.53M | 23.80M | 11.65M | 10.89M | 10.82M | 11.29M | 9.47M | 9.18M | 12.84M | 15.88M | 13.91M | 7.31M | -140.56K | -1.91M | 2.41M | 870.24K |
| EBITDA Ratio | 10.64% | 10.95% | 12.15% | 11.84% | 10.75% | 10.34% | 11.11% | 10.29% | 11.63% | 14.55% | 14.16% | 13.24% | 9.81% | 8.46% | 6.91% | 8.46% | 6.04% |
| Operating Income | 22.10M | 18.14M | 21.21M | 9.52M | 8.32M | 8.45M | 8.43M | 6.83M | 7.39M | 11.21M | 14.82M | 12.54M | 6.43M | -653.32K | -1.92M | 2.12M | 582.15K |
| Operating Income Ratio | 8.83% | 9.18% | 10.83% | 9.37% | 8.11% | 8.07% | 8.29% | 7.48% | 9.37% | 12.71% | 13.22% | 11.95% | 8.62% | -1.49% | -7.60% | 7.41% | 4.04% |
| Total Other Income/Expenses | 848.16K | -20.28K | -575.41K | -558.26K | -195.63K | -513.40K | -1.66M | -1.27M | -1.04M | -602.47K | -514.32K | -184.52K | -322.27K | -409.23K | -358.67K | -17.84K | 122.42K |
| Income Before Tax | 22.95M | 18.12M | 20.64M | 8.96M | 8.12M | 7.93M | 6.76M | 5.57M | 6.36M | 10.61M | 14.30M | 12.42M | 6.13M | -771.55K | -2.28M | 2.10M | 704.57K |
| Income Before Tax Ratio | 9.17% | 9.17% | 10.54% | 8.82% | 7.92% | 7.58% | 6.65% | 6.10% | 8.06% | 12.03% | 12.76% | 11.83% | 8.22% | -1.76% | -9.01% | 7.35% | 4.89% |
| Income Tax Expense | 7.88M | 6.10M | 8.86M | 4.62M | 2.93M | 3.11M | 2.92M | 2.28M | 3.20M | 4.51M | 5.18M | 4.71M | 2.75M | 2.08M | 3.89M | 809.23K | 314.43K |
| Net Income | 15.07M | 12.01M | 11.78M | 4.33M | 5.19M | 4.82M | 3.84M | 3.29M | 3.16M | 6.10M | 9.13M | 7.72M | 3.38M | -2.85M | -6.17M | 1.29M | 390.14K |
| Net Income Ratio | 6.02% | 6.08% | 6.01% | 4.27% | 5.06% | 4.61% | 3.78% | 3.60% | 4.00% | 6.91% | 8.14% | 7.35% | 4.54% | -6.52% | -24.38% | 4.52% | 2.71% |
| EPS | 0.39 | 0.31 | 0.30 | 0.11 | 0.13 | 0.12 | 0.10 | 0.09 | 0.09 | 0.17 | 0.25 | 0.22 | 0.10 | -0.09 | -0.21 | 0.04 | 0.03 |
| EPS Diluted | 0.39 | 0.30 | 0.30 | 0.11 | 0.13 | 0.12 | 0.10 | 0.08 | 0.08 | 0.16 | 0.24 | 0.21 | 0.09 | -0.09 | -0.21 | 0.04 | 0.02 |
| Weighted Avg Shares Out | 38.64M | 38.68M | 38.87M | 38.84M | 39.09M | 39.64M | 38.76M | 38.01M | 36.59M | 36.42M | 36.26M | 35.79M | 35.48M | 30.31M | 30.00M | 30.00M | 15.23M |
| Weighted Avg Shares Out (Dil) | 38.89M | 39.62M | 39.65M | 39.35M | 39.57M | 40.14M | 39.85M | 39.22M | 37.74M | 38.69M | 38.61M | 37.46M | 37.31M | 30.31M | 30.00M | 30.00M | 19.57M |
Source: https://incomestatements.info
Category: Stock Reports