DENSO Corporation (DNZOY) Income Statement Analysis

See more : Fision Corporation (FSSN) Income Statement Analysis – Financial Results

Complete financial analysis of DENSO Corporation (DNZOY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of DENSO Corporation, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.

You may be interested

DENSO Corporation (DNZOY)

Industry: Auto - Parts

Sector: Consumer Cyclical

Website: https://www.denso.com/global/en/

About DENSO Corporation

DENSO Corporation develops, manufactures, and sells automotive parts in Japan, rest of Asia, North America, Europe, and internationally. It offers air-conditioning systems, including heat pump air-conditioning systems, control system and refrigerant products, air-conditioning system heat exchangers, bus air-conditioning systems, automotive freezers, and cooling products, as well as heating, ventilation, and air-conditioning units. The company also provides gasoline, diesel, hybrid, electric vehicle, and fuel cell vehicle power-train systems, as well as motor generators, power control units, and emission control components; and safety and cockpit systems, such as driving environment recognition, vehicle dynamic control, collision safety, visibility support, cockpit information, and information security systems, as well as other products. In addition, it offers automotive service parts and accessories comprising spark plugs, oil and cabin air filters, wiper blades, air filter elements, starters, alternators, compressors, oxygen sensors, fuel pumps, air conditioner service parts, radiators, condensers, Plasmacluster ion generators, air conditioners for busses and construction vehicles, driver status monitors, and truck refrigeration products, as well as refrigerant recovery, recycling, and charging machines; and repair and support products and services. Further, the company provides industrial solutions for factories in automotive parts production; agricultural solutions, including Profarm Controller, a climate control system for greenhouse; and household air conditioning equipment and industrial systems. DENSO Corporation was incorporated in 1949 and is based in Kariya, Japan.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000
Revenue	7,144.73B	6,401.32B	5,515.51B	4,936.73B	5,153.48B	5,362.77B	5,108.29B	4,527.15B	4,524.52B	4,309.79B	4,094.96B	3,580.92B	3,154.63B	3,131.46B	2,976.71B	3,142.67B	4,025.08B	3,609.70B	3,188.33B	2,799.95B	2,562.41B	2,332.76B	2,401.10B	2,014.98B	1,883.41B
Cost of Revenue	6,054.78B	5,003.65B	4,252.77B	3,818.53B	3,948.49B	4,062.58B	3,833.02B	3,789.89B	3,368.81B	3,552.19B	3,354.30B	3,007.61B	2,719.89B	2,661.96B	2,559.99B	2,850.99B	3,314.89B	2,990.37B	2,623.00B	2,309.71B	2,128.60B	1,948.64B	2,047.17B	1,695.34B	1,581.86B
Gross Profit	1,089.95B	1,397.67B	1,262.74B	1,118.19B	1,204.99B	1,300.19B	1,275.27B	737.26B	1,155.72B	757.60B	740.66B	573.31B	434.74B	469.50B	416.72B	291.68B	710.19B	619.33B	565.33B	490.24B	433.81B	384.12B	353.93B	319.63B	301.55B
Gross Profit Ratio	15.26%	21.83%	22.89%	22.65%	23.38%	24.24%	24.96%	16.29%	25.54%	17.58%	18.09%	16.01%	13.78%	14.99%	14.00%	9.28%	17.64%	17.16%	17.73%	17.51%	16.93%	16.47%	14.74%	15.86%	16.01%
Research & Development	0.00	521.62B	497.56B	492.01B	507.83B	497.42B	447.38B	409.22B	399.24B	396.44B	368.73B	335.46B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
General & Administrative	715.16B	490.45B	460.45B	514.49B	668.51B	513.32B	447.73B	431.19B	412.02B	399.46B	376.37B	36.79B	34.97B	62.72B	60.60B	89.25B	87.08B	316.26B	298.77B	276.34B	245.15B	224.23B	220.59B	196.11B	184.87B
Selling & Marketing	0.00	48.00B	50.97B	42.58B	45.92B	46.71B	42.71B	39.75B	42.22B	40.42B	4.32B	4.15B	3.66B	4.31B	7.45B	4.31B	5.18B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
SG&A	715.16B	454.21B	417.01B	391.88B	425.16B	452.33B	434.31B	-18.43B	390.80B	399.46B	376.37B	40.94B	38.63B	67.03B	68.05B	93.56B	92.26B	316.26B	298.77B	276.34B	245.15B	224.23B	220.59B	196.11B	184.87B
Other Expenses	0.00	-1.15B	-6.96B	-84.62B	-207.83B	-29.27B	12.51B	-20.04B	-7.73B	0.00	13.47B	9.41B	5.64B	6.21B	6.24B	12.61B	13.62B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Expenses	715.16B	976.98B	921.53B	968.51B	1,140.81B	979.02B	869.18B	410.84B	797.77B	426.22B	369.22B	310.93B	274.01B	192.89B	192.31B	227.57B	226.27B	313.56B	298.61B	275.14B	245.15B	217.32B	216.21B	196.11B	184.87B
Cost & Expenses	6,769.94B	5,980.63B	5,174.30B	4,787.04B	5,089.30B	5,041.60B	4,702.20B	4,200.72B	4,166.58B	3,978.41B	3,723.52B	3,318.55B	2,993.90B	2,854.85B	2,752.30B	3,078.56B	3,541.16B	3,303.93B	2,921.61B	2,584.85B	2,373.75B	2,165.96B	2,263.38B	1,891.45B	1,766.73B
Interest Income	78.71B	14.83B	5.41B	6.54B	11.72B	13.77B	10.05B	7.61B	7.22B	27.45B	21.03B	8.17B	9.37B	7.85B	6.83B	11.05B	12.09B	0.00	13.02B	9.12B	8.31B	9.36B	10.03B	12.10B	13.46B
Interest Expense	22.25B	12.19B	6.80B	5.63B	8.14B	10.48B	7.04B	6.95B	7.03B	9.38B	10.55B	6.68B	6.60B	5.21B	5.94B	5.59B	6.81B	5.71B	4.51B	3.54B	3.45B	4.10B	5.85B	4.56B	6.19B
Depreciation & Amortization	374.27B	403.12B	379.53B	363.81B	337.93B	310.82B	284.73B	247.26B	242.76B	220.11B	203.07B	181.47B	180.65B	192.83B	237.58B	276.32B	263.16B	219.87B	185.14B	160.99B	151.17B	146.65B	147.28B	134.42B	134.71B
EBITDA	756.05B	790.43B	701.51B	494.54B	377.96B	612.30B	672.70B	573.82B	556.02B	553.60B	614.31B	470.04B	350.73B	409.71B	390.43B	348.00B	634.81B	545.29B	461.50B	387.98B	340.51B	384.29B	292.11B	270.04B	249.81B
EBITDA Ratio	10.58%	12.87%	13.07%	10.40%	7.80%	11.78%	13.52%	12.67%	13.28%	13.95%	15.00%	13.59%	11.79%	15.74%	16.26%	11.07%	19.22%	14.56%	14.58%	13.76%	13.59%	13.84%	12.29%	13.40%	14.06%
Operating Income	374.79B	420.69B	341.21B	149.69B	64.18B	321.17B	406.09B	326.42B	357.95B	331.38B	371.44B	262.38B	160.73B	188.33B	136.64B	-37.31B	348.65B	303.07B	266.56B	213.90B	188.66B	159.89B	133.34B	123.53B	116.68B
Operating Income Ratio	5.25%	6.57%	6.19%	3.03%	1.25%	5.99%	7.95%	7.21%	7.91%	7.69%	9.07%	7.33%	5.10%	6.01%	4.59%	-1.19%	8.66%	8.40%	8.36%	7.64%	7.36%	6.85%	5.55%	6.13%	6.20%
Total Other Income/Expenses	61.45B	39.11B	37.87B	36.85B	28.55B	39.84B	37.23B	34.43B	-23.03B	40.54B	47.20B	19.51B	2.75B	23.34B	10.27B	-61.97B	16.18B	16.64B	5.30B	9.55B	-2.77B	73.64B	5.64B	-16.23B	-7.77B
Income Before Tax	436.24B	459.80B	379.05B	191.95B	89.63B	356.03B	449.90B	360.86B	342.16B	371.92B	400.69B	281.89B	163.48B	211.67B	146.91B	-99.28B	364.83B	319.71B	271.85B	223.45B	185.89B	233.53B	138.98B	107.30B	108.91B
Income Before Tax Ratio	6.11%	7.18%	6.87%	3.89%	1.74%	6.64%	8.81%	7.97%	7.56%	8.63%	9.78%	7.87%	5.18%	6.76%	4.94%	-3.16%	9.06%	8.86%	8.53%	7.98%	7.25%	10.01%	5.79%	5.33%	5.78%
Income Tax Expense	80.66B	109.01B	96.05B	45.66B	5.01B	76.42B	106.46B	86.96B	86.73B	95.21B	105.63B	84.09B	61.32B	52.77B	67.60B	-19.85B	100.31B	99.97B	90.78B	83.29B	68.41B	117.32B	63.04B	44.77B	46.58B
Net Income	312.79B	314.63B	263.90B	125.06B	68.10B	254.52B	320.56B	257.62B	244.25B	258.38B	277.20B	181.68B	89.30B	143.03B	73.43B	-84.09B	244.42B	205.17B	169.65B	132.62B	110.03B	111.02B	72.31B	60.80B	61.91B
Net Income Ratio	4.38%	4.92%	4.78%	2.53%	1.32%	4.75%	6.28%	5.69%	5.40%	6.00%	6.77%	5.07%	2.83%	4.57%	2.47%	-2.68%	6.07%	5.68%	5.32%	4.74%	4.29%	4.76%	3.01%	3.02%	3.29%
EPS	104.97	104.00	85.69	40.35	21.97	81.62	102.61	81.58	76.80	81.00	87.01	56.65	27.70	44.37	22.78	-26.03	74.99	62.47	51.20	39.76	32.51	32.09	20.06	16.63	0.00
EPS Diluted	104.97	104.00	85.69	40.35	21.97	81.62	102.61	81.58	76.80	80.98	86.95	56.65	27.70	44.37	22.78	-26.02	74.93	62.39	51.16	39.74	32.50	31.66	19.73	16.38	0.00
Weighted Avg Shares Out	2.98B	3.03B	3.08B	3.10B	3.10B	3.12B	3.12B	3.16B	3.18B	3.19B	3.19B	3.21B	3.22B	3.22B	3.22B	3.23B	3.26B	3.28B	3.30B	3.32B	3.37B	3.44B	3.61B	3.66B	0.00
Weighted Avg Shares Out (Dil)	2.98B	3.03B	3.08B	3.10B	3.10B	3.12B	3.12B	3.16B	3.18B	3.19B	3.19B	3.21B	3.22B	3.22B	3.22B	3.23B	3.26B	3.29B	3.32B	3.34B	3.39B	3.51B	3.66B	3.71B	0.00

Should Value Investors Buy Denso (DNZOY) Stock?

October 28, 2024zacks.com

Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...

Denso (DNZOY) Upgraded to Strong Buy: Here's What You Should Know

October 3, 2024zacks.com

Denso (DNZOY) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy).

Should Value Investors Buy Denso (DNZOY) Stock?

October 3, 2024zacks.com

DENSO Advances Sustainability Efforts at Southeast Michigan locations through DTE Energy's MIGreenPower Program

September 23, 2024prnewswire.com

Belleville Logistics Center and a facility at the company's regional headquarters to attribute 100% of electricity use to renewable DTE sources for 10 years, beginning in 2028 SOUTHFIELD, Mich. , Sept. 23, 2024 /PRNewswire/ -- DENSO and DTE Energy (NYSE:DTE)...

New Strong Sell Stocks for June 26th

June 26, 2024zacks.com

AMN, ALNT and DNZOY have been added to the Zacks Rank #5 (Strong Sell) List on June 26, 2024.

Are Investors Undervaluing Denso (DNZOY) Right Now?

May 3, 2024zacks.com

Toyota supplier Denso posts 76% drop in Q3 profit

February 1, 2024reuters.com

Japan's Denso , a leading supplier to Toyota , posted a 76% fall in third-quarter operating profit on Friday, missing analysts' estimates, and slashed its earnings forecasts for the full year.

Toyota supplier Denso posts 86% rise in Q4 profit

April 26, 2023reuters.com

Japan's Denso Corp , a leading supplier to Toyota Motor Corp , reported an 86.3% rise in fourth quarter operating profit on Thursday, slightly missing analysts' estimates.