See more : PT Global Digital Niaga Tbk (BELI.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Amdocs Limited (DOX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Amdocs Limited, a leading company in the Software – Infrastructure industry within the Technology sector.
- Infinex Ventures, Inc. (INFX) Income Statement Analysis – Financial Results
- MediaZest plc (MDZ.L) Income Statement Analysis – Financial Results
- ITI Limited (ITI.BO) Income Statement Analysis – Financial Results
- Wing Fung Group Asia Limited (8526.HK) Income Statement Analysis – Financial Results
- PTC Inc. (PMTA.DE) Income Statement Analysis – Financial Results
Amdocs Limited (DOX)
About Amdocs Limited
Amdocs Limited, through its subsidiaries, provides software and services worldwide. The company designs, develops, operates, implements, supports, and markets open and modular cloud portfolio. It provides CES21, a 5G and cloud-native microservices-based market-leading customer experience suite, that enables service providers to build, deliver, and monetize advanced services; the Commerce and Care suite for order capture, handling, and customer engagement; the Monetization suite for charging, billing, policy, and revenue management; Intelligent Networking suite with a set of modular, flexible, and open service lifecycle management capabilities for network automation journeys; MarketONE, a cloud-native business ecosystem; Digital Brands Suite, a pre-integrated digital business suite for digital telecom brands and small-scale service providers; and eSIM Cloud for service providers. It also offers AI-powered, cloud-native, and home operating systems; data intelligence solutions and applications; media services for media publishers, TV networks, and video streaming and service providers; end-to-end application development and maintenance services; and ongoing services. In addition, the company provides a line of services designed for various stages of a service provider's lifecycle includes design, delivery, quality engineering, operations, systems integration, mobile network services, consulting, and content services; managed services comprising application development, modernization and maintenance, IT and infrastructure services, testing and professional services that are designed to assist customers in the selection, implementation, operation, management, and maintenance of IT systems. It serves to the communications, cable and satellite, entertainment, and media industry service providers, as well as mobile virtual network operators and directory publishers. Amdocs Limited was founded in 1988 and is headquartered in Saint Louis, Missouri.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.00B | 4.89B | 4.58B | 4.29B | 4.17B | 4.09B | 3.97B | 3.87B | 3.72B | 3.64B | 3.56B | 3.35B | 3.25B | 3.18B | 2.98B | 2.86B | 3.16B | 2.84B | 2.48B | 2.04B | 1.77B | 1.48B | 1.61B | 1.53B | 1.12B | 626.90M | 403.80M | 290.10M |
Cost of Revenue | 3.25B | 3.16B | 2.96B | 2.81B | 2.76B | 2.65B | 2.60B | 2.51B | 2.41B | 2.35B | 2.31B | 2.17B | 2.09B | 2.07B | 1.91B | 1.83B | 2.03B | 1.80B | 1.58B | 1.30B | 1.12B | 913.36M | 933.34M | 853.24M | 645.52M | 363.30M | 242.10M | 169.00M |
Gross Profit | 1.76B | 1.73B | 1.62B | 1.48B | 1.41B | 1.43B | 1.38B | 1.36B | 1.31B | 1.29B | 1.26B | 1.18B | 1.16B | 1.11B | 1.08B | 1.03B | 1.14B | 1.04B | 896.22M | 742.97M | 650.90M | 569.97M | 680.23M | 680.67M | 472.80M | 263.60M | 161.70M | 121.10M |
Gross Profit Ratio | 35.07% | 35.35% | 35.38% | 34.46% | 33.90% | 35.08% | 34.71% | 35.16% | 35.24% | 35.52% | 35.27% | 35.23% | 35.77% | 34.88% | 36.14% | 35.91% | 35.92% | 36.66% | 36.14% | 36.44% | 36.70% | 38.42% | 42.16% | 44.37% | 42.28% | 42.05% | 40.04% | 41.74% |
Research & Development | 360.80M | 374.86M | 354.71M | 312.94M | 282.04M | 273.94M | 276.62M | 259.10M | 252.29M | 254.94M | 257.90M | 240.27M | 242.06M | 221.89M | 207.84M | 210.39M | 225.49M | 230.44M | 186.76M | 144.46M | 126.41M | 119.26M | 124.08M | 105.81M | 74.85M | 40.90M | 25.60M | 17.40M |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 481.09M | 472.78M | 464.88M | 440.09M | 445.13M | 418.57M | 424.67M | 409.47M | 373.59M | 344.34M | 404.13M | 370.19M | 314.00M | 232.07M | 210.38M | 206.27M | 223.55M | 195.59M | 137.00M | 75.70M | 51.20M | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 572.85M | 570.71M | 528.57M | 487.26M | 458.54M | 492.46M | 481.09M | 472.78M | 464.88M | 440.09M | 445.13M | 418.57M | 424.67M | 409.47M | 373.59M | 344.34M | 404.13M | 370.19M | 314.00M | 232.07M | 210.38M | 206.27M | 223.55M | 195.59M | 137.00M | 75.70M | 51.20M | 40.80M |
Other Expenses | 193.14M | 128.06M | 71.08M | 78.78M | 78.14M | 97.36M | 108.49M | 110.29M | 109.87M | 70.07M | 58.07M | 38.41M | 52.23M | 72.65M | 86.70M | 85.15M | 86.69M | 74.96M | 37.61M | 15.36M | 17.91M | 19.94M | 231.80M | 219.99M | 186.82M | 0.00 | 0.00 | 8.40M |
Operating Expenses | 1.13B | 1.09B | 954.35M | 878.98M | 818.72M | 863.75M | 866.20M | 842.17M | 827.05M | 765.10M | 761.10M | 697.25M | 718.96M | 704.00M | 668.12M | 639.88M | 716.31M | 675.60M | 538.37M | 391.88M | 354.70M | 345.46M | 579.44M | 521.39M | 398.67M | 116.60M | 76.80M | 66.60M |
Cost & Expenses | 4.38B | 4.25B | 3.91B | 3.69B | 3.57B | 3.52B | 3.46B | 3.35B | 3.24B | 3.11B | 3.07B | 2.86B | 2.80B | 2.77B | 2.57B | 2.47B | 2.74B | 2.47B | 2.12B | 1.69B | 1.48B | 1.26B | 1.51B | 1.37B | 1.04B | 479.90M | 318.90M | 235.60M |
Interest Income | 17.45M | 21.25M | 7.82M | 4.82M | 4.23M | 6.23M | 6.60M | 7.97M | 6.82M | 4.62M | 4.08M | 4.92M | 5.48M | 6.18M | 7.67M | 16.37M | 42.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 34.89M | 23.09M | 26.39M | 21.28M | 10.43M | 1.86M | 6.77M | 4.42M | 1.67M | 2.54M | 6.10M | 6.08M | 948.00K | 2.88M | 3.14M | 17.54M | 30.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 193.07M | 195.70M | 224.54M | 208.83M | 198.41M | 205.77M | 211.22M | 214.89M | 211.79M | 174.80M | 162.77M | 140.78M | 159.61M | 181.48M | 195.94M | 198.12M | 192.94M | 164.99M | 117.90M | 93.83M | 100.88M | 97.45M | 309.82M | 282.63M | 155.36M | 30.60M | 29.10M | 8.40M |
EBITDA | 819.03M | 855.16M | 889.85M | 1.04B | 792.16M | 777.57M | 635.53M | 729.40M | 698.16M | 691.34M | 664.89M | 623.96M | 604.31M | 580.07M | 584.37M | 571.25M | 617.26M | 579.53M | 497.21M | 460.36M | 397.08M | 321.96M | 410.61M | 441.91M | 229.48M | 177.60M | 114.00M | 62.90M |
EBITDA Ratio | 16.36% | 17.50% | 19.43% | 13.55% | 19.03% | 18.98% | 20.27% | 18.93% | 18.69% | 19.67% | 18.48% | 18.60% | 18.54% | 18.44% | 20.32% | 21.20% | 20.57% | 18.62% | 20.37% | 22.65% | 22.40% | 22.68% | 28.43% | 28.94% | 26.32% | 28.33% | 28.23% | 31.20% |
Operating Income | 628.61M | 653.99M | 664.80M | 372.28M | 594.76M | 569.75M | 428.31M | 517.33M | 483.14M | 515.95M | 495.65M | 481.55M | 442.47M | 404.36M | 410.43M | 367.32M | 405.60M | 357.43M | 332.13M | 338.49M | 296.20M | 210.42M | 49.16M | 159.28M | 74.12M | 147.00M | 84.90M | 54.50M |
Operating Income Ratio | 12.56% | 13.38% | 14.53% | 8.68% | 14.27% | 13.94% | 10.78% | 13.38% | 12.99% | 14.16% | 13.91% | 14.39% | 13.63% | 12.72% | 13.75% | 12.83% | 12.83% | 12.60% | 13.39% | 16.60% | 16.70% | 14.19% | 3.05% | 10.38% | 6.63% | 23.45% | 21.03% | 18.79% |
Total Other Income/Expenses | -37.54M | -17.63M | -16.39M | 215.61M | -11.44M | -1.86M | -91.82M | -4.42M | 1.56M | -15.54M | -6.10M | -6.08M | -948.00K | -8.66M | -25.14M | -1.17M | 11.96M | 50.57M | 41.74M | 22.30M | 4.90M | 14.76M | 19.30M | 22.29M | 10.73M | -6.30M | -24.10M | -30.80M |
Income Before Tax | 591.07M | 636.36M | 648.41M | 814.31M | 583.32M | 567.89M | 421.54M | 512.91M | 484.70M | 513.40M | 489.55M | 475.48M | 441.52M | 395.71M | 385.30M | 366.15M | 417.55M | 408.00M | 373.87M | 360.80M | 301.10M | 225.18M | 68.46M | 181.57M | 84.86M | 140.80M | 60.80M | 23.70M |
Income Before Tax Ratio | 11.81% | 13.02% | 14.17% | 18.99% | 13.99% | 13.90% | 10.61% | 13.26% | 13.04% | 14.09% | 13.74% | 14.21% | 13.60% | 12.45% | 12.91% | 12.79% | 13.20% | 14.39% | 15.08% | 17.70% | 16.98% | 15.18% | 4.24% | 11.84% | 7.59% | 22.46% | 15.06% | 8.17% |
Income Tax Expense | 94.75M | 93.40M | 98.91M | 125.93M | 85.48M | 88.44M | 67.15M | 76.09M | 75.37M | 67.24M | 67.43M | 63.04M | 50.15M | 49.04M | 41.39M | 39.98M | 38.65M | 43.06M | 55.24M | 72.16M | 66.24M | 56.29M | 73.52M | 115.18M | 78.88M | 42.20M | 30.40M | 17.80M |
Net Income | 493.20M | 540.71M | 549.50M | 688.37M | 497.84M | 479.45M | 354.40M | 436.83M | 409.33M | 446.16M | 422.12M | 412.44M | 391.37M | 346.67M | 343.91M | 326.18M | 378.91M | 364.94M | 318.64M | 288.64M | 234.86M | 168.88M | -5.06M | 66.39M | 5.98M | 98.50M | 30.10M | 5.90M |
Net Income Ratio | 9.85% | 11.06% | 12.01% | 16.05% | 11.94% | 11.73% | 8.92% | 11.30% | 11.01% | 12.25% | 11.85% | 12.33% | 12.05% | 10.91% | 11.52% | 11.39% | 11.98% | 12.87% | 12.85% | 14.16% | 13.24% | 11.39% | -0.31% | 4.33% | 0.53% | 15.71% | 7.45% | 2.03% |
EPS | 4.21 | 4.52 | 4.47 | 5.36 | 3.73 | 3.49 | 2.49 | 2.99 | 2.74 | 2.89 | 2.65 | 2.56 | 2.33 | 1.87 | 1.70 | 1.61 | 1.83 | 1.76 | 1.57 | 1.44 | 1.13 | 0.78 | -0.02 | 0.30 | 0.03 | 0.50 | 0.19 | 0.05 |
EPS Diluted | 4.19 | 4.49 | 4.44 | 5.32 | 3.71 | 3.47 | 2.47 | 2.96 | 2.71 | 2.85 | 2.62 | 2.53 | 2.31 | 1.86 | 1.69 | 1.58 | 1.74 | 1.65 | 1.48 | 1.35 | 1.08 | 0.77 | -0.02 | 0.29 | 0.03 | 0.49 | 0.19 | 0.05 |
Weighted Avg Shares Out | 114.97M | 117.66M | 121.05M | 127.18M | 132.61M | 136.47M | 142.42M | 146.02M | 149.17M | 154.42M | 159.01M | 161.33M | 168.28M | 185.21M | 202.58M | 202.87M | 206.59M | 207.85M | 203.19M | 201.02M | 208.73M | 215.85M | 220.36M | 222.00M | 212.01M | 197.44M | 158.53M | 196.80M |
Weighted Avg Shares Out (Dil) | 115.55M | 118.49M | 121.89M | 127.97M | 133.25M | 137.17M | 143.70M | 147.43M | 151.18M | 156.81M | 161.34M | 163.12M | 169.44M | 186.56M | 204.08M | 207.61M | 219.61M | 223.26M | 218.53M | 217.16M | 220.29M | 219.88M | 220.36M | 226.83M | 216.94M | 200.26M | 159.44M | 196.80M |
Amdocs Announces Availability of Amazon Bedrock Services on its amAIz Generative AI Platform to Accelerate Cloud Migration, Simplify Network Operations, and Improve Customer and Billing Experiences
CellC Modernizes its Service Assurance with Cloud-Native Amdocs Helix Service Assurance Suite
Amdocs (DOX) Q2 Earnings Miss Estimates, Revenues Match
Amdocs Limited (DOX) Q2 2024 Earnings Call Transcript
Here's What Key Metrics Tell Us About Amdocs (DOX) Q2 Earnings
Amdocs (DOX) Lags Q2 Earnings and Revenue Estimates
Japan's JCOM Selects Amdocs and its Service Integration Partner SCSK to Modernize and Accelerate Business Transformation
Paramount Global Selects Amdocs' Vubiquity to Provide Managed Services for MTV Japan
Colt Technology Services Selects Amdocs to Consolidate and Evolve Its Inventory Systems
Amdocs Solution Deployed to Deliver Seamless User Experience on Hubbl, Australia's Newest Streaming Aggregation Product
Source: https://incomestatements.info
Category: Stock Reports