See more : BrainChip Holdings Ltd (BRCHF) Income Statement Analysis – Financial Results
Complete financial analysis of Doxa AB (publ) (DOXA.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Doxa AB (publ), a leading company in the Medical – Instruments & Supplies industry within the Healthcare sector.
- Bombay Cycle & Motor Agency Limited (BOMBCYC.BO) Income Statement Analysis – Financial Results
- Enauta Participações S.A. (ENAT3.SA) Income Statement Analysis – Financial Results
- James Latham plc (LTHM.L) Income Statement Analysis – Financial Results
- National Industrialization Company (2060.SR) Income Statement Analysis – Financial Results
- KKR Real Estate Finance Trust Inc. (KREF-PA) Income Statement Analysis – Financial Results
Doxa AB (publ) (DOXA.ST)
About Doxa AB (publ)
Doxa AB (publ), a dental company, develops, manufactures, and commercializes bioceramic dental products under the Ceramir brand worldwide. It offers Crown & Bridge, a dental cement that is used for permanent cementing of crowns and bridges. The company was founded in 1987 and is based in Uppsala, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.90M | 5.20M | 10.90M | 8.54M | 19.27M | 33.76M | 16.33M | 17.54M | 15.01M | 9.00M | 6.16M | 2.19M | 1.01M | 863.00K | 49.00K | 5.00K | 1.82M |
Cost of Revenue | 0.00 | 40.80M | 3.00M | 144.00K | 8.03M | 3.59M | 2.33M | 1.47M | 4.37M | 2.55M | 3.03M | 3.66M | 9.02M | 347.00K | 24.00K | 0.00 | 0.00 |
Gross Profit | 9.90M | -35.60M | 7.90M | 8.40M | 11.25M | 30.17M | 14.00M | 16.08M | 10.64M | 6.45M | 3.13M | -1.47M | -8.01M | 516.00K | 25.00K | 5.00K | 1.82M |
Gross Profit Ratio | 100.00% | -684.62% | 72.48% | 98.31% | 58.35% | 89.37% | 85.73% | 91.64% | 70.88% | 71.67% | 50.80% | -67.03% | -797.21% | 59.79% | 51.02% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 800.00K | 561.00K | 556.00K | 769.00K | 782.00K | 0.00 | 0.00 | 0.00 | 0.00 | 3.39M | 10.55M | 8.84M | 15.04M | 31.35M | 32.01M |
General & Administrative | 0.00 | 0.00 | 31.20M | 9.97M | 10.86M | 12.70M | 15.32M | 17.99M | 17.78M | 16.20M | 15.05M | 3.57M | 9.04M | 4.13M | 3.65M | 8.33M | 5.31M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.62M | 25.63M | 13.47M | 9.16M | 5.30M | 4.15M |
SG&A | 0.00 | 40.80M | 31.20M | 9.97M | 10.86M | 12.70M | 15.32M | 17.99M | 17.78M | 16.20M | 15.05M | 7.62M | 34.67M | 17.60M | 12.81M | 13.63M | 9.46M |
Other Expenses | -259.50M | 40.80M | 10.60M | 11.55M | 11.51M | 9.10M | 8.17M | 8.18M | 8.62M | 8.31M | 7.61M | 29.83M | -6.24M | 2.59M | 3.87M | 21.00K | -1.18M |
Operating Expenses | -259.50M | 40.80M | 41.80M | 21.52M | 22.38M | 21.81M | 23.49M | 26.17M | 26.39M | 24.51M | 22.66M | 41.02M | 38.98M | 29.03M | 31.72M | 45.00M | 40.29M |
Cost & Expenses | -259.50M | 40.80M | 44.80M | 21.66M | 30.40M | 25.40M | 25.82M | 27.63M | 30.77M | 27.06M | 25.69M | 44.68M | 48.00M | 29.38M | 31.75M | 45.00M | 40.29M |
Interest Income | 24.60M | 6.00M | 100.00K | 400.00K | 100.00K | 136.00K | 0.00 | 5.00K | 5.00K | 12.00K | 31.00K | 30.00K | 149.00K | 2.00K | 0.00 | 0.00 | 0.00 |
Interest Expense | 2.10M | 1.00M | 100.00K | 463.00K | 177.00K | 470.00K | 1.07M | 569.00K | 132.00K | 449.00K | 49.00K | 24.00K | 1.78M | 1.72M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.00M | 100.00K | 800.00K | 1.00M | 51.00K | 1.45M | 939.00K | 754.00K | 347.00K | 666.00K | 758.00K | 13.74M | 149.00K | -1.27M | 0.00 | 7.88M | 0.00 |
EBITDA | 296.00M | -39.80M | 77.20M | -12.20M | -10.98M | 9.95M | -8.55M | -9.33M | -15.40M | -17.38M | -18.74M | -23.61M | -46.91M | -29.15M | -31.70M | -41.06M | -38.47M |
EBITDA Ratio | 2,989.90% | -550.00% | -305.50% | -146.24% | -54.08% | 29.47% | -52.36% | -53.17% | -102.58% | -193.20% | -304.30% | -1,076.79% | -4,667.16% | -3,377.75% | -64,685.71% | -821,140.00% | -2,110.15% |
Operating Income | 269.40M | -45.80M | -33.90M | -13.12M | -11.13M | 8.36M | -9.49M | -10.09M | -15.75M | -18.06M | -19.53M | -42.49M | -47.05M | -27.88M | -31.70M | -48.94M | -38.47M |
Operating Income Ratio | 2,721.21% | -880.77% | -311.01% | -153.62% | -57.75% | 24.77% | -58.11% | -57.50% | -104.92% | -200.73% | -317.11% | -1,937.53% | -4,681.99% | -3,231.05% | -64,685.71% | -978,780.00% | -2,110.15% |
Total Other Income/Expenses | 22.50M | 5.90M | -200.00K | -500.00K | -77.00K | -334.00K | -1.07M | -564.00K | -127.00K | -437.00K | -18.00K | 1.72M | -1.64M | -1.72M | -1.90M | -1.35M | -475.00K |
Income Before Tax | 291.90M | -39.90M | 76.30M | -13.58M | -11.21M | 8.03M | -10.56M | -10.65M | -15.88M | -18.50M | -19.55M | -37.38M | -48.69M | -29.60M | -33.60M | -50.29M | -38.94M |
Income Before Tax Ratio | 2,948.48% | -767.31% | 700.00% | -159.04% | -58.15% | 23.78% | -64.68% | -60.72% | -105.77% | -205.59% | -317.41% | -1,704.47% | -4,844.68% | -3,430.36% | -68,565.31% | -1,005,760.00% | -2,136.20% |
Income Tax Expense | 0.00 | -6.90M | 100.00K | 108.00K | 66.00K | 10.00K | -2.00K | 91.00K | 53.00K | -11.00K | -59.00K | 5.14M | 14.20M | -13.15M | 0.00 | -3.94M | 0.00 |
Net Income | 291.90M | -33.00M | 76.20M | -13.69M | -11.27M | 8.02M | -10.56M | -10.74M | -15.93M | -18.49M | -19.49M | -37.38M | -62.89M | -16.46M | -33.60M | -50.29M | -38.94M |
Net Income Ratio | 2,948.48% | -634.62% | 699.08% | -160.31% | -58.49% | 23.75% | -64.67% | -61.23% | -106.12% | -205.47% | -316.45% | -1,704.47% | -6,257.31% | -1,906.72% | -68,565.31% | -1,005,760.00% | -2,136.20% |
EPS | 0.60 | -0.12 | 0.67 | -0.16 | -0.13 | 0.09 | -0.21 | -0.19 | -0.30 | -0.11 | -1.11 | -2.13 | -3.59 | -0.20 | -0.54 | -1.03 | -1.09 |
EPS Diluted | 0.75 | -0.12 | 0.67 | -0.16 | -0.13 | 0.09 | -0.21 | -0.19 | -0.30 | -0.11 | -1.11 | -2.13 | -3.59 | -0.20 | -0.50 | -1.03 | -1.09 |
Weighted Avg Shares Out | 486.94M | 281.05M | 113.76M | 87.69M | 87.08M | 87.08M | 51.13M | 56.91M | 52.92M | 163.53M | 17.53M | 17.53M | 17.53M | 81.57M | 62.03M | 48.84M | 35.58M |
Weighted Avg Shares Out (Dil) | 387.53M | 281.05M | 113.76M | 87.69M | 87.08M | 87.08M | 51.13M | 56.91M | 52.92M | 163.53M | 17.53M | 17.53M | 17.53M | 81.57M | 67.64M | 48.84M | 35.58M |
Source: https://incomestatements.info
Category: Stock Reports