See more : Crawford United Corporation (CRAWA) Income Statement Analysis – Financial Results
Complete financial analysis of Domino’s Pizza Group plc (DPUKY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Domino’s Pizza Group plc, a leading company in the Restaurants industry within the Consumer Cyclical sector.
- I-PEX Inc. (6640.T) Income Statement Analysis – Financial Results
- Self Storage Group ASA (SSG.OL) Income Statement Analysis – Financial Results
- Fletcher Building Limited (FBU.AX) Income Statement Analysis – Financial Results
- Galenica AG (GALE.SW) Income Statement Analysis – Financial Results
- Profile Systems & Software SA (PROF.AT) Income Statement Analysis – Financial Results
Domino's Pizza Group plc (DPUKY)
About Domino's Pizza Group plc
Domino's Pizza Group plc owns, operates, and franchises Domino's Pizza stores. It operates 1,172 stores in the United Kingdom and 55 stores in the Republic of Ireland. The company was formerly known as Domino's Pizza UK & IRL plc and changed its name to Domino's Pizza Group plc in May 2012. The company was founded in 1960 and is based in Milton Keynes, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 679.80M | 600.30M | 560.80M | 505.10M | 508.30M | 534.30M | 474.60M | 360.58M | 316.79M | 294.38M | 268.90M | 240.52M | 209.86M | 188.15M | 155.04M | 135.98M | 114.89M | 94.97M | 81.66M | 74.22M | 61.56M | 53.11M | 43.83M | 32.53M | 25.61M | 20.71M | 17.75M | 14.56M |
Cost of Revenue | 363.60M | 326.80M | 292.20M | 268.60M | 273.50M | 311.10M | 280.70M | 215.72M | 193.17M | 184.65M | 171.95M | 152.51M | 132.94M | 117.50M | 95.60M | 85.15M | 70.74M | 57.81M | 48.78M | 43.82M | 34.10M | 28.05M | 23.13M | 17.07M | 15.02M | 12.81M | 0.00 | 0.00 |
Gross Profit | 316.20M | 273.50M | 268.60M | 236.50M | 234.80M | 223.20M | 193.90M | 144.86M | 123.62M | 109.73M | 96.95M | 88.02M | 76.92M | 70.65M | 59.45M | 50.82M | 44.16M | 37.15M | 32.88M | 30.40M | 27.46M | 25.06M | 20.69M | 15.46M | 10.59M | 7.90M | 17.75M | 14.56M |
Gross Profit Ratio | 46.51% | 45.56% | 47.90% | 46.82% | 46.19% | 41.77% | 40.86% | 40.17% | 39.02% | 37.28% | 36.05% | 36.59% | 36.65% | 37.55% | 38.34% | 37.38% | 38.43% | 39.12% | 40.27% | 40.96% | 44.60% | 47.18% | 47.22% | 47.52% | 41.34% | 38.13% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 161.70M | 131.80M | 125.60M | 107.50M | 103.50M | 117.60M | 93.20M | 37.83M | 33.21M | 40.29M | 33.97M | 26.43M | 8.83M | 10.25M | 10.01M | 8.90M | 6.99M | 6.79M | 5.59M | 4.56M | 13.25M | 3.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 42.60M | 39.50M | 36.40M | 30.80M | 30.90M | 31.60M | 28.40M | 23.90M | 18.95M | 16.47M | 15.70M | 14.79M | 13.03M | 11.54M | 9.99M | 9.19M | 9.25M | 8.18M | 8.54M | 8.40M | 0.00 | 8.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 204.30M | 171.30M | 162.00M | 138.30M | 134.40M | 149.20M | 121.60M | 61.73M | 52.16M | 56.75M | 49.67M | 41.22M | 21.86M | 21.78M | 20.00M | 18.09M | 16.24M | 14.96M | 14.13M | 12.96M | 13.25M | 11.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 1.00M | 2.10M | 1.30M | 0.00 | 0.00 | 24.20M | 18.49M | 16.49M | 16.95M | 15.06M | 14.12M | 335.00K | 219.00K | 553.00K | 187.00K | 158.00K | 171.00K | 164.00K | -240.00K | -210.00K | -128.00K | -5.00K | -5.00K | 0.00 | -75.00K | 0.00 | -210.00K |
Operating Expenses | 204.30M | 170.30M | 163.00M | 138.10M | 133.30M | 141.00M | 121.60M | 61.73M | 52.16M | 55.61M | 56.04M | 41.74M | 37.06M | 35.61M | 31.24M | 27.27M | 25.85M | 23.59M | 22.67M | 21.23M | 21.06M | 20.55M | 17.46M | 13.03M | 8.54M | 6.24M | 16.69M | 14.17M |
Cost & Expenses | 567.90M | 497.10M | 455.20M | 406.70M | 406.80M | 452.10M | 402.30M | 277.45M | 245.33M | 240.25M | 228.00M | 194.25M | 170.00M | 153.11M | 126.83M | 112.43M | 96.58M | 81.40M | 71.45M | 65.05M | 55.16M | 48.61M | 40.59M | 30.10M | 23.56M | 19.06M | 16.69M | 14.17M |
Interest Income | 13.70M | 12.80M | 14.10M | 14.40M | 1.60M | 2.10M | 1.80M | 726.00K | 362.00K | 620.00K | 789.00K | 606.00K | 334.00K | 196.00K | 165.00K | 584.00K | 528.00K | 397.00K | 273.00K | 100.00K | 81.00K | 50.00K | 78.00K | 60.00K | 56.00K | 74.00K | 70.00K | 43.00K |
Interest Expense | 28.20M | 24.00M | 19.50M | 21.90M | 7.90M | 4.40M | 1.90M | 1.25M | 380.00K | 2.00M | 1.10M | 1.41M | 551.00K | 224.00K | 308.00K | 962.00K | 619.00K | 507.00K | 358.00K | 370.00K | 285.00K | 374.00K | 405.00K | 302.00K | 234.00K | 102.00K | 72.00K | 51.00K |
Depreciation & Amortization | 6.10M | 18.70M | 17.40M | 21.10M | 14.20M | 14.10M | 14.40M | 7.44M | 6.78M | 5.82M | 5.80M | 4.72M | 3.28M | 2.82M | 2.01M | 1.96M | 1.55M | 1.82M | 1.64M | 1.52M | 1.21M | 1.13M | 1.10M | 821.00K | 640.00K | 520.00K | 592.00K | 478.00K |
EBITDA | 118.00M | 141.60M | 148.10M | 141.90M | 105.30M | 108.30M | 97.70M | 91.30M | 80.32M | 61.62M | 28.73M | 48.21M | 42.62M | 38.24M | 43.29M | 26.28M | 20.74M | 16.51M | 12.29M | 10.67M | 8.11M | 5.80M | 4.37M | 3.31M | 2.23M | 2.10M | 1.59M | 938.00K |
EBITDA Ratio | 17.36% | 23.59% | 26.41% | 28.09% | 20.72% | 19.11% | 19.32% | 25.35% | 25.36% | 20.93% | 16.81% | 21.63% | 20.71% | 20.38% | 19.82% | 19.33% | 17.88% | 16.80% | 15.05% | 14.51% | 12.66% | 10.84% | 10.17% | 10.29% | 10.54% | 10.50% | 8.89% | 5.02% |
Operating Income | 111.90M | 122.90M | 130.70M | 121.90M | 86.50M | 56.00M | 75.50M | 83.05M | 73.18M | 54.03M | 20.40M | 42.67M | 39.37M | 35.66M | 26.06M | 23.69M | 18.32M | 13.69M | 10.38M | 9.03M | 5.87M | 4.50M | 3.14M | 2.39M | 1.57M | 1.58M | 1.06M | 589.00K |
Operating Income Ratio | 16.46% | 20.47% | 23.31% | 24.13% | 17.02% | 10.48% | 15.91% | 23.03% | 23.10% | 18.35% | 7.58% | 17.74% | 18.76% | 18.95% | 16.81% | 17.42% | 15.95% | 14.41% | 12.71% | 12.17% | 9.53% | 8.48% | 7.17% | 7.35% | 6.15% | 7.61% | 5.97% | 4.05% |
Total Other Income/Expenses | 30.40M | -3.30M | 4.00M | 1.80M | -17.20M | -36.40M | 5.50M | -500.00K | -18.00K | -229.00K | 1.19M | -300.00K | -577.00K | -459.00K | 14.91M | -1.54M | 255.00K | 503.00K | 955.00K | -212.00K | 671.00K | -265.00K | -282.00K | -203.00K | -221.00K | -103.00K | -137.00K | -218.00K |
Income Before Tax | 142.30M | 98.90M | 109.70M | 98.90M | 75.10M | 61.90M | 81.20M | 82.52M | 73.16M | 53.80M | 21.59M | 42.37M | 38.79M | 35.20M | 40.97M | 22.15M | 18.58M | 14.19M | 11.17M | 8.82M | 6.54M | 4.24M | 2.86M | 2.19M | 1.35M | 1.47M | 922.00K | 371.00K |
Income Before Tax Ratio | 20.93% | 16.48% | 19.56% | 19.58% | 14.77% | 11.59% | 17.11% | 22.89% | 23.10% | 18.27% | 8.03% | 17.62% | 18.48% | 18.71% | 26.42% | 16.29% | 16.17% | 14.94% | 13.68% | 11.89% | 10.62% | 7.99% | 6.53% | 6.73% | 5.28% | 7.11% | 5.20% | 2.55% |
Income Tax Expense | 27.30M | 17.30M | 19.00M | 16.70M | 15.80M | 18.00M | 14.40M | 17.37M | 13.87M | 11.06M | 9.47M | 12.06M | 12.32M | 11.14M | 7.48M | 6.49M | 5.34M | 4.19M | 2.92M | 2.06M | 1.96M | 1.40M | 858.00K | 882.00K | 526.00K | 415.00K | 259.00K | -336.00K |
Net Income | 115.00M | 81.60M | 78.30M | 41.10M | 13.10M | 49.00M | 67.50M | 71.80M | 49.66M | 42.74M | 17.57M | 30.91M | 26.75M | 24.04M | 33.48M | 15.65M | 13.25M | 10.08M | 8.26M | 6.73M | 4.56M | 2.84M | 2.00M | 1.31M | 827.00K | 1.06M | 663.00K | 371.00K |
Net Income Ratio | 16.92% | 13.59% | 13.96% | 8.14% | 2.58% | 9.17% | 14.22% | 19.91% | 15.68% | 14.52% | 6.53% | 12.85% | 12.74% | 12.77% | 21.60% | 11.51% | 11.53% | 10.62% | 10.11% | 9.07% | 7.41% | 5.34% | 4.57% | 4.02% | 3.23% | 5.11% | 3.74% | 2.55% |
EPS | 0.28 | 0.19 | 0.17 | 0.09 | 0.03 | 0.21 | 0.28 | 0.29 | 0.20 | 0.17 | 0.07 | 0.13 | 0.11 | 0.10 | 0.14 | 0.07 | 0.06 | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
EPS Diluted | 0.28 | 0.19 | 0.17 | 0.09 | 0.03 | 0.20 | 0.27 | 0.29 | 0.20 | 0.17 | 0.07 | 0.13 | 0.11 | 0.10 | 0.14 | 0.07 | 0.05 | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
Weighted Avg Shares Out | 412.19M | 434.21M | 459.23M | 461.99M | 460.36M | 237.19M | 244.69M | 248.25M | 249.10M | 248.21M | 245.61M | 243.51M | 241.02M | 234.12M | 234.18M | 231.98M | 236.96M | 242.95M | 243.89M | 244.24M | 242.73M | 242.98M | 240.21M | 240.00M | 207.58M | 240.00M | 240.00M | 240.00M |
Weighted Avg Shares Out (Dil) | 412.32M | 436.04M | 461.67M | 465.38M | 463.44M | 239.66M | 248.03M | 251.98M | 252.30M | 249.90M | 246.93M | 245.94M | 243.94M | 242.72M | 239.75M | 235.42M | 241.24M | 247.47M | 256.17M | 254.92M | 261.00M | 257.17M | 247.50M | 247.90M | 210.92M | 240.00M | 240.00M | 240.00M |
Source: https://incomestatements.info
Category: Stock Reports