See more : Sipef NV (0JSU.L) Income Statement Analysis – Financial Results
Complete financial analysis of discoverIE Group plc (DSCV.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of discoverIE Group plc, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
You may be interested
- Victory Giant Technology (HuiZhou)Co.,Ltd. (300476.SZ) Income Statement Analysis – Financial Results
- The India Cements Limited (INDIACEM.NS) Income Statement Analysis – Financial Results
- ENC Digital Technology Co., Ltd (603869.SS) Income Statement Analysis – Financial Results
- Tohto Suisan Co., Ltd. (8038.T) Income Statement Analysis – Financial Results
- Hiolle Industries S.A. (ALHIO.PA) Income Statement Analysis – Financial Results
discoverIE Group plc (DSCV.L)
About discoverIE Group plc
discoverIE Group plc designs, manufactures, and supplies components for electronic applications worldwide. It operates in two segments, Magnetics & Controls, and Sensing & Connectivity. The company offers magnetic and power components, embedded computing and interface controls, and sensing and connectivity components for industrial applications. It serves customers in renewable energy, transportation, medical, and industrial and connectivity markets. The company was formerly known as Acal plc and changed its name to discoverIE Group plc in November 2017. discoverIE Group plc was incorporated in 1986 and is headquartered in Guildford, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 437.00M | 448.90M | 379.20M | 302.80M | 466.40M | 438.90M | 387.90M | 338.20M | 287.70M | 271.10M | 211.60M | 219.20M | 257.80M | 264.80M | 181.60M | 165.40M | 159.50M | 164.50M | 257.00M | 243.70M | 268.40M | 272.14M | 272.14M | 325.33M | 245.36M | 170.82M | 159.60M | 149.05M | 136.77M | 108.96M | 78.47M | 68.88M | 58.51M | 59.70M | 54.66M | 43.69M | 35.97M | 34.03M | 30.28M |
| Cost of Revenue | 260.00M | 412.60M | 351.80M | 198.80M | 318.70M | 293.90M | 261.20M | 227.20M | 195.10M | 186.70M | 148.60M | 151.30M | 179.90M | 189.60M | 131.50M | 121.50M | 113.70M | 116.70M | 191.90M | 178.50M | 199.34M | 204.57M | 229.60M | 249.41M | 182.19M | 128.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 177.00M | 36.30M | 27.40M | 104.00M | 147.70M | 145.00M | 126.70M | 111.00M | 92.60M | 84.40M | 63.00M | 67.90M | 77.90M | 75.20M | 50.10M | 43.90M | 45.80M | 47.80M | 65.10M | 65.20M | 69.07M | 67.57M | 42.54M | 75.92M | 63.17M | 41.97M | 159.60M | 149.05M | 136.77M | 108.96M | 78.47M | 68.88M | 58.51M | 59.70M | 54.66M | 43.69M | 35.97M | 34.03M | 30.28M |
| Gross Profit Ratio | 40.50% | 8.09% | 7.23% | 34.35% | 31.67% | 33.04% | 32.66% | 32.82% | 32.19% | 31.13% | 29.77% | 30.98% | 30.22% | 28.40% | 27.59% | 26.54% | 28.71% | 29.06% | 25.33% | 26.75% | 25.73% | 24.83% | 15.63% | 23.34% | 25.75% | 24.57% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 104.80M | 1.60M | 1.40M | 1.00M | 70.80M | 63.00M | 52.90M | 45.80M | 36.00M | 29.30M | 20.60M | 24.10M | -12.40M | -10.60M | -5.80M | -10.00M | -9.00M | -5.60M | 0.00 | 23.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 41.00M | 97.50M | 37.70M | 32.30M | 58.10M | 57.70M | 54.50M | 49.40M | 43.40M | 44.00M | 36.50M | 37.70M | 41.10M | 39.10M | 28.40M | 26.80M | 24.40M | 24.00M | 31.60M | 31.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 145.80M | 99.10M | 104.80M | 85.70M | 120.20M | 120.70M | 107.50M | 95.30M | 79.60M | 73.50M | 57.30M | 61.80M | 28.70M | 28.50M | 22.60M | 16.80M | 15.40M | 18.40M | 31.60M | 54.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 104.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 200.00K | -1.40M | -1.20M | -800.00K | -800.00K | 1.10M | 0.00 | 680.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.00K | 44.00K | 45.00K |
| Operating Expenses | 145.80M | 129.60M | 117.70M | 85.70M | 120.20M | 122.30M | 109.50M | 103.40M | 81.40M | 78.50M | 58.00M | 61.80M | 70.60M | 72.20M | 55.60M | 45.40M | 43.10M | 41.80M | 248.00M | 232.70M | 257.40M | 51.54M | 260.98M | 50.82M | 48.29M | 32.36M | 151.94M | 139.71M | 126.57M | 100.30M | 74.03M | 65.05M | 55.08M | 59.70M | 54.66M | 43.69M | 36.03M | 34.12M | 30.37M |
| Cost & Expenses | 405.80M | 412.60M | 351.80M | 284.50M | 438.90M | 416.20M | 370.70M | 330.60M | 276.50M | 265.20M | 206.60M | 213.10M | 250.50M | 261.80M | 187.10M | 166.90M | 156.80M | 158.50M | 248.00M | 232.70M | 257.40M | 256.12M | 260.98M | 300.23M | 230.48M | 161.21M | 151.94M | 139.71M | 126.57M | 100.30M | 74.03M | 65.05M | 55.08M | 59.70M | 54.66M | 43.69M | 36.03M | 34.12M | 30.37M |
| Interest Income | 3.90M | 1.60M | 400.00K | 300.00K | 600.00K | 3.40M | 2.60M | 2.80M | 1.80M | 1.60M | 800.00K | 200.00K | 200.00K | 300.00K | 400.00K | 1.40M | 800.00K | 400.00K | 600.00K | 600.00K | 594.00K | 509.00K | 615.00K | 774.00K | 778.00K | 510.00K | 474.00K | 449.00K | 568.00K | 357.00K | 92.00K | 27.00K | 34.00K | 58.00K | 47.00K | 97.00K | 78.00K | 27.00K | 44.00K |
| Interest Expense | 12.90M | 7.10M | 4.20M | 3.90M | 4.90M | 3.90M | 3.00M | 3.00M | 2.10M | 1.90M | 1.20M | 1.20M | 1.40M | 900.00K | 1.20M | 1.10M | 1.50M | 1.50M | 2.30M | 2.50M | 1.90M | 1.96M | 1.56M | 3.13M | 2.37M | 555.00K | 889.00K | 1.01M | 1.01M | 888.00K | 954.00K | 933.00K | 792.00K | 951.00K | 550.00K | 457.00K | 334.00K | 439.00K | 425.00K |
| Depreciation & Amortization | 27.80M | 26.90M | 24.70M | 20.20M | 21.00M | 11.10M | 9.00M | 7.60M | 5.00M | 4.20M | 2.20M | 2.00M | 2.30M | 1.70M | 1.50M | 1.90M | 4.60M | 3.10M | 3.20M | 3.20M | 6.40M | 3.48M | 6.15M | 2.83M | 2.64M | 2.35M | 2.07M | 2.23M | 1.91M | 1.39M | 1.11M | 1.10M | 976.00K | 1.05M | 887.00K | 616.00K | 535.00K | 389.00K | 249.00K |
| EBITDA | 62.90M | 63.10M | 46.00M | 35.20M | 45.40M | 34.30M | 27.60M | 15.40M | 18.00M | 15.10M | 7.30M | 3.60M | 6.10M | 4.20M | -3.60M | -29.60M | 8.00M | 10.10M | 13.40M | 15.00M | 15.02M | 18.83M | 19.61M | 26.05M | 17.59M | 15.86M | 13.26M | 13.01M | 13.12M | 10.49M | 5.72M | 5.18M | 4.55M | 6.31M | 5.84M | 4.73M | 3.33M | 2.30M | 1.89M |
| EBITDA Ratio | 14.39% | 14.08% | 13.74% | 12.71% | 10.40% | 7.93% | 7.12% | 6.68% | 6.26% | 5.57% | 3.73% | 3.79% | 3.80% | 1.89% | -1.98% | 1.03% | 5.52% | 6.14% | 5.14% | 6.24% | 5.55% | 7.69% | 7.54% | 8.77% | 7.86% | 8.26% | 7.45% | 8.56% | 9.53% | 9.57% | 7.11% | 7.42% | 7.66% | 10.56% | 10.69% | 10.83% | 9.25% | 6.76% | 6.25% |
| Operating Income | 31.20M | 36.30M | 27.40M | 18.30M | 27.50M | 24.30M | 19.20M | 15.70M | 13.00M | 10.90M | 5.70M | 3.00M | 3.90M | 2.50M | -5.50M | -27.40M | 2.60M | 6.00M | 9.70M | 11.40M | 11.10M | 13.94M | 13.94M | 22.63M | 13.19M | 11.36M | 9.02M | 9.59M | 10.29M | 8.72M | 4.57M | 3.90M | 3.49M | 5.25M | 4.96M | 4.11M | 2.79M | 1.91M | 1.64M |
| Operating Income Ratio | 7.14% | 8.09% | 7.23% | 6.04% | 5.90% | 5.54% | 4.95% | 4.64% | 4.52% | 4.02% | 2.69% | 1.37% | 1.51% | 0.94% | -3.03% | -16.57% | 1.63% | 3.65% | 3.77% | 4.68% | 4.14% | 5.12% | 5.12% | 6.95% | 5.38% | 6.65% | 5.65% | 6.43% | 7.52% | 8.00% | 5.82% | 5.66% | 5.97% | 8.80% | 9.07% | 9.42% | 7.76% | 5.62% | 5.43% |
| Total Other Income/Expenses | -9.00M | -5.50M | -3.80M | -4.80M | -4.30M | -3.40M | -2.70M | -2.90M | -2.00M | -1.80M | -1.00M | -700.00K | -1.20M | -600.00K | -800.00K | -32.90M | 0.00 | -500.00K | -1.30M | -1.50M | -2.04M | -545.00K | -1.77M | -2.53M | -610.00K | 1.59M | 1.28M | 180.00K | -93.00K | -502.00K | -923.00K | -750.00K | -715.00K | -951.00K | -550.00K | -457.00K | -334.00K | -439.00K | -425.00K |
| Income Before Tax | 22.20M | 29.10M | 17.10M | 13.50M | 19.50M | 19.30M | 14.60M | 4.80M | 9.40M | 4.30M | 4.20M | -3.10M | 2.70M | 1.90M | -6.30M | -32.60M | 2.60M | 5.50M | 8.40M | 9.90M | 9.00M | 13.39M | 13.39M | 20.10M | 12.58M | 12.95M | 10.29M | 9.77M | 10.20M | 8.21M | 3.65M | 3.15M | 2.78M | 4.30M | 4.41M | 3.66M | 2.46M | 1.47M | 1.22M |
| Income Before Tax Ratio | 5.08% | 6.48% | 4.51% | 4.46% | 4.18% | 4.40% | 3.76% | 1.42% | 3.27% | 1.59% | 1.98% | -1.41% | 1.05% | 0.72% | -3.47% | -19.71% | 1.63% | 3.34% | 3.27% | 4.06% | 3.35% | 4.92% | 4.92% | 6.18% | 5.13% | 7.58% | 6.45% | 6.55% | 7.46% | 7.54% | 4.65% | 4.57% | 4.75% | 7.21% | 8.06% | 8.37% | 6.83% | 4.33% | 4.02% |
| Income Tax Expense | 6.70M | 7.80M | 7.40M | 4.00M | 5.20M | 4.70M | 4.00M | 1.30M | 2.20M | 1.40M | 500.00K | -1.30M | 600.00K | 200.00K | 300.00K | 4.40M | 2.10M | 1.20M | 2.70M | 3.30M | 4.20M | 5.36M | 5.36M | 7.84M | 4.27M | 4.65M | 3.77M | 3.51M | 3.79M | 2.96M | 1.34M | 1.06M | 851.00K | 1.48M | 1.80M | 1.56M | 1.02M | 623.00K | 489.00K |
| Net Income | 15.50M | 21.30M | 19.00M | 12.00M | 14.30M | 14.60M | 11.80M | 3.50M | 7.20M | 2.90M | 3.70M | -1.80M | 2.10M | 1.70M | -6.60M | -37.10M | 27.90M | 11.70M | 6.00M | 7.00M | 4.60M | 8.03M | 8.03M | 12.25M | 8.23M | 7.76M | 6.61M | 6.15M | 5.87M | 4.77M | 2.31M | 2.09M | 1.93M | 2.68M | 2.61M | 2.10M | 1.44M | 766.00K | 728.00K |
| Net Income Ratio | 3.55% | 4.74% | 5.01% | 3.96% | 3.07% | 3.33% | 3.04% | 1.03% | 2.50% | 1.07% | 1.75% | -0.82% | 0.81% | 0.64% | -3.63% | -22.43% | 17.49% | 7.11% | 2.33% | 2.87% | 1.71% | 2.95% | 2.95% | 3.77% | 3.36% | 4.54% | 4.14% | 4.13% | 4.29% | 4.38% | 2.95% | 3.03% | 3.29% | 4.49% | 4.77% | 4.81% | 4.00% | 2.25% | 2.40% |
| EPS | 0.16 | 0.22 | 0.20 | 0.14 | 0.17 | 0.20 | 0.17 | 0.05 | 0.11 | 0.05 | 0.08 | -0.05 | 0.05 | 0.04 | -0.18 | -1.02 | 0.77 | 0.32 | 0.16 | 0.19 | 0.13 | 0.22 | 0.22 | 0.34 | 0.24 | 0.28 | 0.24 | 0.22 | 0.22 | 0.18 | 0.12 | 0.10 | 0.10 | 0.14 | 0.13 | 0.11 | 0.85 | 1.46 | 0.43 |
| EPS Diluted | 0.16 | 0.22 | 0.20 | 0.13 | 0.16 | 0.19 | 0.16 | 0.05 | 0.11 | 0.05 | 0.08 | -0.05 | 0.05 | 0.04 | -0.17 | -1.02 | 0.77 | 0.32 | 0.16 | 0.19 | 0.13 | 0.22 | 0.22 | 0.34 | 0.24 | 0.28 | 0.24 | 0.22 | 0.22 | 0.18 | 0.12 | 0.10 | 0.10 | 0.14 | 0.13 | 0.11 | 0.85 | 1.46 | 0.43 |
| Weighted Avg Shares Out | 95.84M | 95.43M | 93.02M | 88.75M | 84.00M | 72.98M | 70.80M | 65.43M | 63.30M | 60.42M | 45.68M | 39.22M | 39.18M | 39.12M | 37.13M | 36.35M | 36.32M | 36.32M | 36.32M | 36.32M | 36.19M | 35.97M | 35.98M | 35.66M | 34.19M | 27.72M | 27.70M | 27.57M | 26.82M | 26.24M | 19.90M | 20.21M | 19.47M | 19.45M | 19.38M | 18.98M | 1.68M | 523.89K | 1.68M |
| Weighted Avg Shares Out (Dil) | 98.29M | 98.34M | 95.80M | 92.22M | 86.88M | 75.40M | 74.46M | 68.22M | 66.31M | 60.95M | 45.91M | 39.22M | 40.79M | 40.79M | 37.99M | 36.35M | 36.32M | 36.32M | 36.32M | 36.32M | 36.19M | 36.16M | 36.10M | 36.09M | 34.35M | 27.72M | 28.05M | 27.57M | 26.82M | 26.24M | 19.90M | 20.21M | 19.47M | 19.45M | 19.38M | 18.98M | 1.68M | 523.89K | 1.68M |
No news found for: DSCV.L
Source: https://incomestatements.info
Category: Stock Reports