See more : Barry Callebaut AG (BRRLY) Income Statement Analysis – Financial Results
Complete financial analysis of Koninklijke DSM N.V. (DSM.AS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Koninklijke DSM N.V., a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Page Industries Limited (PAGEIND.NS) Income Statement Analysis – Financial Results
- Omnicom Group Inc. (0KBK.L) Income Statement Analysis – Financial Results
- Unieuro S.p.A. (UNIR.MI) Income Statement Analysis – Financial Results
- Guangdong Tianan New Material Co., Ltd. (603725.SS) Income Statement Analysis – Financial Results
- Mandom Corporation (4917.T) Income Statement Analysis – Financial Results
Koninklijke DSM N.V. (DSM.AS)
About Koninklijke DSM N.V.
Koninklijke DSM N.V., a science-based company, engages in nutrition, health, and sustainable living businesses in the Netherlands, Switzerland, rest of Europe, North America, Latin America, China, rest of Asia, and internationally. It operates through Nutrition, Materials, and Innovation Center segments. The Nutrition segment offers animal nutrition and health products, including vitamins, premixes, carotenoids, enzymes, microbes, and eubiotics; human nutrition and health products comprising vitamins, nutritional lipids, minerals, carotenoids, nutraceuticals, digestive enzymes, probiotics, and prebiotics, as well as active pharmaceutical ingredients; premix, market-ready solutions, and personalized nutrition; human milk oligosaccharides; and skin and sun care, hair care, and aroma ingredients; omega-3 fatty acids; and specialty food enzymes, cultures, bio-preservation, texturizing hydrocolloids, sugar reduction, and savory taste solutions. The Materials segment provides specialty plastics used in components for the electrical and electronics, automotive, flexible food-packaging, and consumer goods industries; and Dyneema, a fiber solution for use in personal protection, workwear, sports apparel, outdoor equipment, ropes and slings, synthetic chains, and nets for the aquaculture, and renewable energy sectors. The Innovation Center segment offers biomedical materials, and medical device and material manufacturing technologies in the areas of cardiovascular, continence care, dental, diabetes management, gynecology, neurology, ophthalmology, orthopedic, peripheral vascular, plastic and reconstructive surgery, and wound management. It also commercializes yeast technology yeast for ethanol production. The company was founded in 1902 and is headquartered in Heerlen, the Netherlands.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.39B | 9.20B | 8.11B | 9.01B | 9.27B | 8.63B | 7.92B | 7.72B | 9.18B | 9.05B | 9.13B | 9.05B | 9.05B | 8.32B | 9.30B | 8.76B | 8.38B | 8.20B | 7.88B | 6.05B | 6.67B | 7.97B | 8.09B | 6.33B | 6.36B |
Cost of Revenue | 5.70B | 6.04B | 5.33B | 5.96B | 5.86B | 5.70B | 5.26B | 5.27B | 6.78B | 6.57B | 6.72B | 6.53B | 6.60B | 3.96B | 4.98B | 4.79B | 4.55B | 4.34B | 0.00 | 0.00 | 6.08B | 6.93B | 6.84B | 5.32B | 5.31B |
Gross Profit | 2.69B | 3.16B | 2.78B | 3.05B | 3.41B | 2.93B | 2.66B | 2.45B | 2.40B | 2.49B | 2.41B | 2.52B | 2.45B | 4.36B | 4.31B | 3.96B | 3.83B | 3.86B | 7.88B | 6.05B | 588.00M | 1.04B | 1.25B | 1.01B | 1.06B |
Gross Profit Ratio | 32.06% | 34.38% | 34.25% | 33.88% | 36.74% | 33.98% | 33.56% | 31.74% | 26.17% | 27.47% | 26.42% | 27.86% | 27.09% | 52.43% | 46.39% | 45.27% | 45.66% | 47.07% | 100.00% | 100.00% | 8.82% | 13.07% | 15.50% | 15.98% | 16.60% |
Research & Development | 295.00M | 323.00M | 398.00M | 349.00M | 348.00M | 334.00M | 309.00M | 330.00M | 322.00M | 351.00M | 381.00M | 378.00M | 338.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 534.00M | 517.00M | 469.00M | 525.00M | 530.00M | 524.00M | 552.00M | 512.00M | 476.00M | 458.00M | 492.00M | 487.00M | 380.00M | 1.53B | 1.47B | 0.00 | 1.33B | 1.35B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.24B | 1.27B | 1.15B | 1.26B | 1.30B | 1.22B | 1.13B | 1.06B | 1.02B | 987.00M | 952.00M | 882.00M | 856.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.77B | 1.79B | 1.62B | 1.79B | 1.83B | 1.75B | 1.68B | 1.57B | 1.49B | 1.45B | 1.44B | 1.37B | 1.24B | 1.53B | 1.47B | 0.00 | 1.33B | 1.35B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 29.00M | 84.00M | 20.00M | 7.00M | 0.00 | -21.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00M | -4.00M | -3.00M | 20.00M | 5.00M | -26.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | -2.01B | 2.14B | 2.10B | 2.16B | 2.19B | 2.13B | 2.02B | 1.88B | 1.79B | 1.76B | 1.82B | 1.82B | 1.79B | 3.83B | 3.85B | 3.61B | 1.92B | 1.99B | 7.54B | 5.69B | 138.00M | 521.00M | 503.00M | 458.00M | 470.00M |
Cost & Expenses | 3.69B | 8.18B | 7.43B | 8.11B | 8.05B | 7.83B | 7.28B | 7.15B | 8.57B | 8.32B | 8.53B | 8.34B | 8.38B | 7.79B | 8.83B | 8.40B | 6.47B | 6.33B | 7.54B | 5.69B | 6.22B | 7.45B | 7.34B | 5.78B | 5.78B |
Interest Income | 0.00 | 3.00M | 17.00M | 9.00M | 13.00M | 11.00M | 23.00M | 10.00M | 13.00M | 2.00M | 12.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | -82.00M | 110.00M | 98.00M | 111.00M | 115.00M | 133.00M | 136.00M | 138.00M | 125.00M | 126.00M | 102.00M | 99.00M | 102.00M | 113.00M | 102.00M | 95.00M | 84.00M | 78.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | -582.00M | 689.00M | 740.00M | 563.00M | 509.00M | 502.00M | 489.00M | 520.00M | 549.00M | 555.00M | 500.00M | 502.00M | 14.00M | 656.00M | 451.00M | 574.00M | 451.00M | 567.00M | 524.00M | 429.00M | -442.00M | -521.00M | -503.00M | -458.00M | -470.00M |
EBITDA | 1.23B | 1.71B | 1.40B | 1.52B | 1.73B | 1.31B | 1.13B | 1.07B | 1.18B | 1.27B | 1.10B | 1.45B | 816.00M | 1.19B | 1.31B | 1.24B | 1.26B | 1.33B | 972.00M | 793.00M | 450.00M | 1.04B | 1.25B | 1.01B | 1.06B |
EBITDA Ratio | 14.71% | 18.58% | 17.30% | 16.84% | 18.70% | 15.22% | 14.23% | 13.84% | 12.81% | 14.01% | 12.06% | 16.04% | 9.02% | 14.26% | 14.08% | 14.17% | 15.06% | 16.23% | 12.34% | 13.11% | 6.75% | 13.07% | 15.50% | 15.98% | 16.60% |
Operating Income | 1.82B | 1.02B | 662.00M | 954.00M | 1.25B | 846.00M | 685.00M | 573.00M | 619.00M | 749.00M | 635.00M | 789.00M | 802.00M | 535.00M | 858.00M | 647.00M | 808.00M | 772.00M | 340.00M | 294.00M | 450.00M | 521.00M | 751.00M | 554.00M | 586.00M |
Operating Income Ratio | 21.64% | 11.09% | 8.17% | 10.59% | 13.43% | 9.80% | 8.65% | 7.42% | 6.74% | 8.28% | 6.95% | 8.72% | 8.86% | 6.43% | 9.23% | 7.39% | 9.64% | 9.42% | 4.32% | 4.86% | 6.75% | 6.54% | 9.28% | 8.75% | 9.21% |
Total Other Income/Expenses | -1.22B | -106.00M | -67.00M | -92.00M | -101.00M | -104.00M | -133.00M | -149.00M | -118.00M | -144.00M | -92.00M | 61.00M | -88.00M | -117.00M | -105.00M | -77.00M | -76.00M | -104.00M | -51.00M | -31.00M | -14.00M | -97.00M | -57.00M | -69.00M | -71.00M |
Income Before Tax | 599.00M | 915.00M | 595.00M | 862.00M | 1.14B | 742.00M | 552.00M | 424.00M | 501.00M | 605.00M | 543.00M | 850.00M | 714.00M | 418.00M | 753.00M | 570.00M | 732.00M | 668.00M | 289.00M | 263.00M | 436.00M | 424.00M | 694.00M | 485.00M | 515.00M |
Income Before Tax Ratio | 7.14% | 9.94% | 7.34% | 9.57% | 12.34% | 8.60% | 6.97% | 5.49% | 5.46% | 6.68% | 5.95% | 9.39% | 7.89% | 5.02% | 8.10% | 6.51% | 8.74% | 8.15% | 3.67% | 4.35% | 6.54% | 5.32% | 8.58% | 7.66% | 8.10% |
Income Tax Expense | 124.00M | 168.00M | 106.00M | 152.00M | 194.00M | 115.00M | 89.00M | 97.00M | 89.00M | 108.00M | 96.00M | 122.00M | 189.00M | 82.00M | 182.00M | 136.00M | 180.00M | 150.00M | 58.00M | 49.00M | -84.00M | -69.00M | 171.00M | 118.00M | 108.00M |
Net Income | 475.00M | 747.00M | 506.00M | 758.00M | 1.08B | 1.77B | 621.00M | 88.00M | 145.00M | 271.00M | 288.00M | 814.00M | 487.00M | 337.00M | 571.00M | 434.00M | 552.00M | 520.00M | 262.00M | 139.00M | 1.19B | 1.42B | 580.00M | 371.00M | 415.00M |
Net Income Ratio | 5.66% | 8.12% | 6.24% | 8.41% | 11.62% | 20.49% | 7.84% | 1.14% | 1.58% | 2.99% | 3.15% | 9.00% | 5.38% | 4.05% | 6.14% | 4.96% | 6.59% | 6.35% | 3.33% | 2.30% | 17.82% | 17.75% | 7.17% | 5.86% | 6.52% |
EPS | 2.74 | 4.31 | 2.91 | 4.27 | 6.11 | 10.07 | 3.52 | 0.45 | 0.78 | 1.52 | 1.62 | 4.86 | 3.03 | 2.01 | 3.45 | 2.35 | 2.83 | 2.68 | 1.41 | 0.62 | 6.04 | 7.25 | 2.90 | 1.82 | 2.00 |
EPS Diluted | 2.74 | 4.31 | 2.89 | 4.24 | 6.11 | 10.04 | 3.51 | 0.45 | 0.78 | 1.51 | 1.61 | 4.82 | 3.01 | 2.01 | 3.43 | 2.33 | 2.82 | 2.66 | 1.41 | 0.62 | 6.01 | 7.23 | 2.90 | 1.81 | 2.00 |
Weighted Avg Shares Out | 173.62M | 172.65M | 171.54M | 175.73M | 175.32M | 174.80M | 175.10M | 174.36M | 172.61M | 172.18M | 165.54M | 165.57M | 164.05M | 162.36M | 164.20M | 180.02M | 190.75M | 190.78M | 191.62M | 189.43M | 192.94M | 192.18M | 192.32M | 194.02M | 199.53M |
Weighted Avg Shares Out (Dil) | 173.62M | 173.40M | 172.43M | 176.82M | 176.32M | 175.48M | 175.70M | 174.98M | 173.37M | 173.38M | 166.89M | 166.64M | 165.05M | 162.82M | 165.07M | 180.02M | 190.75M | 191.85M | 192.01M | 189.43M | 192.94M | 192.80M | 192.75M | 194.48M | 200.00M |
Source: https://incomestatements.info
Category: Stock Reports