See more : Fertoz Limited (FTZ.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Destiny Media Technologies Inc. (DSY.V) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Destiny Media Technologies Inc., a leading company in the Software – Application industry within the Technology sector.
- Acasti Pharma Inc. (ACST) Income Statement Analysis – Financial Results
- Marimaca Copper Corp. (CROJF) Income Statement Analysis – Financial Results
- China Aerospace International Holdings Limited (CHAEF) Income Statement Analysis – Financial Results
- Zhejiang Zone-King Environmental Sci&Tech Co., Ltd. (688701.SS) Income Statement Analysis – Financial Results
- Pakka Limited (PAKKA.BO) Income Statement Analysis – Financial Results
Destiny Media Technologies Inc. (DSY.V)
About Destiny Media Technologies Inc.
Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. It offers Play MPE that distributes promotional content, including broadcast quality audio, video, images, promotional information, and other digital content from music labels and artists to broadcasting professionals, music curators, and music reviewers to discover, download, broadcast and review the content; and Play MPE Player for music curators to review and download content through web-based player or mobile player apps. The company also provides Clipstream, an online video platform for encoding, hosting, and reporting on video playback that can be embedded in third party websites or emails; and playback through its JavaScript codec engine. It markets and sells its products in the United States, Canada, Europe, Asia, South America, Africa, and Australia. The company was founded in 1991 and is based in Vancouver, Canada.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.42M | 4.03M | 4.02M | 4.17M | 3.82M | 3.81M | 3.61M | 3.45M | 3.34M | 3.32M | 3.57M | 3.68M | 3.98M | 4.01M | 3.77M | 2.56M | 1.58M | 875.54K | 884.08K | 769.07K | 751.91K | 1.13M | 769.33K | 345.65K | 85.54K |
| Cost of Revenue | 610.53K | 515.12K | 656.80K | 393.93K | 318.63K | 310.03K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.81M | 3.52M | 3.37M | 3.78M | 3.51M | 3.50M | 3.61M | 3.45M | 3.34M | 3.32M | 3.57M | 3.68M | 3.98M | 4.01M | 3.77M | 2.56M | 1.58M | 875.54K | 884.08K | 769.07K | 751.91K | 1.13M | 769.33K | 345.65K | 85.54K |
| Gross Profit Ratio | 86.19% | 87.23% | 83.68% | 90.56% | 91.67% | 91.86% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 1.52M | 1.39M | 1.10M | 1.19M | 1.34M | 1.14M | 1.12M | 1.30M | 1.29M | 1.38M | 1.06M | 1.21M | 1.89M | 1.56M | 1.19M | 893.72K | 1.39M | 909.04K | 384.06K | 383.55K | 258.36K | 367.60K | 244.07K | 29.30K | 8.98K |
| General & Administrative | 1.63M | 1.66M | 1.77M | 644.88K | 785.38K | 766.04K | 838.20K | 985.36K | 802.43K | 2.27M | 1.35M | 890.42K | 587.73K | 763.87K | 1.05M | 760.05K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.55M | 1.10M |
| Selling & Marketing | 126.29K | 97.13K | 121.98K | 1.43M | 1.08M | 908.95K | 888.20K | 54.86K | 1.26M | 290.14K | 1.38M | 1.22M | 697.72K | 823.73K | 786.23K | 821.93K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 51.21K | 339.26K |
| SG&A | 1.76M | 1.72M | 1.89M | 2.08M | 1.87M | 1.67M | 1.73M | 1.04M | 2.06M | 2.56M | 2.73M | 2.11M | 1.29M | 1.59M | 1.84M | 1.58M | 2.55M | 2.02M | 966.30K | 861.27K | 955.58K | 802.30K | 981.95K | 1.60M | 1.44M |
| Other Expenses | 475.50K | 109.31K | 0.00 | 0.00 | 21.00 | 2.47K | -3.73K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 3.75M | 3.22M | 3.13M | 3.38M | 3.35M | 2.91M | 2.95M | 3.17M | 3.55M | 4.12M | 3.94M | 3.44M | 3.26M | 3.21M | 3.08M | 2.52M | 3.98M | 2.99M | 1.40M | 1.30M | 1.26M | 1.22M | 1.33M | 1.89M | 1.65M |
| Cost & Expenses | 4.36M | 3.73M | 3.79M | 3.77M | 3.67M | 3.22M | 2.95M | 3.17M | 3.55M | 4.12M | 3.94M | 3.44M | 3.26M | 3.21M | 3.08M | 2.52M | 3.98M | 2.99M | 1.40M | 1.30M | 1.26M | 1.22M | 1.33M | 1.89M | 1.65M |
| Interest Income | 51.20K | 36.50K | 9.15K | 4.03K | 24.42K | 27.19K | 10.60K | 14.31K | 21.13K | 42.79K | 61.37K | 78.14K | 48.05K | 11.51K | 3.36K | 3.11K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.19K | 691.00 | 2.48K | 4.69K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 469.80K | 238.36K | 142.66K | 105.36K | 135.39K | 96.85K | 105.87K | 153.39K | 191.38K | 182.86K | 148.17K | 123.88K | 89.21K | 58.34K | 53.11K | 39.98K | 44.86K | 29.33K | 26.44K | 56.88K | 42.64K | 47.87K | 101.44K | 256.57K | 197.37K |
| EBITDA | 536.06K | 424.43K | 275.91K | 483.86K | 383.44K | 737.28K | 837.63K | 430.47K | -18.00K | -614.15K | -220.62K | 359.75K | 861.39K | 870.54K | 745.53K | 205.50K | -2.36M | -2.06M | -466.28K | -475.75K | -462.03K | -36.80K | -456.70K | -1.29M | -1.36M |
| EBITDA Ratio | 12.13% | 10.52% | 11.68% | 12.63% | 8.00% | 18.05% | 21.06% | 12.42% | -0.54% | -18.47% | -6.18% | 11.90% | 21.51% | 21.65% | 19.77% | 3.43% | -156.55% | -234.95% | -59.22% | -61.86% | -71.98% | -3.25% | -82.78% | -363.94% | -1,555.37% |
| Operating Income | 60.56K | 301.18K | 133.25K | 378.50K | 144.98K | 581.13K | 649.41K | 274.43K | -209.38K | -797.01K | -368.78K | 235.88K | 719.68K | 797.60K | 689.06K | 44.78K | -2.40M | -2.12M | -520.59K | -532.62K | -504.67K | -84.69K | -558.14K | -1.54M | -1.60M |
| Operating Income Ratio | 1.37% | 7.47% | 3.31% | 9.07% | 3.79% | 15.26% | 18.01% | 7.97% | -6.27% | -23.98% | -10.32% | 6.41% | 18.07% | 19.90% | 18.27% | 1.75% | -152.32% | -242.03% | -58.88% | -69.26% | -67.12% | -7.47% | -72.55% | -446.49% | -1,865.22% |
| Total Other Income/Expenses | 51.20K | 36.50K | 20.17K | 4.03K | 24.44K | 29.65K | 6.86K | 14.35K | 21.13K | 42.37K | 61.38K | 78.14K | 51.33K | 13.91K | 119.01K | 116.05K | 111.74K | 892.00 | 57.31K | 0.00 | 79.22K | 0.00 | 180.16K | -28.75K | -33.85K |
| Income Before Tax | 111.76K | 337.67K | 153.42K | 382.53K | 169.42K | 610.78K | 656.27K | 288.78K | -188.25K | -754.65K | -307.40K | 314.01K | 771.00K | 811.51K | 808.07K | 160.83K | -2.29M | -2.12M | -463.28K | 0.00 | -425.45K | 0.00 | -377.98K | -1.57M | -1.63M |
| Income Before Tax Ratio | 2.53% | 8.37% | 3.81% | 9.17% | 4.43% | 16.03% | 18.20% | 8.38% | -5.64% | -22.71% | -8.60% | 8.54% | 19.35% | 20.25% | 21.43% | 6.28% | -145.24% | -241.93% | -52.40% | 0.00% | -56.58% | 0.00% | -49.13% | -454.80% | -1,904.78% |
| Income Tax Expense | 0.00 | 2.58K | 4.35K | 17.57K | -11.67K | -22.47K | -8.39K | -14.35K | 0.00 | 842.00K | 17.00K | 88.00K | 208.00K | 173.00K | -878.00K | -450.00K | -111.76K | 11.48K | -7.38K | 14.84K | -85.23K | 9.60K | -180.45K | 13.58K | 18.99K |
| Net Income | 111.76K | 335.10K | 149.07K | 382.53K | 169.42K | 610.78K | 656.27K | 288.78K | -188.25K | -1.60M | -324.40K | 226.01K | 563.00K | 638.51K | 1.69M | 610.83K | -2.29M | -2.10M | -485.34K | -547.46K | -419.44K | -94.27K | -377.69K | -1.56M | -1.58M |
| Net Income Ratio | 2.53% | 8.31% | 3.70% | 9.17% | 4.43% | 16.03% | 18.20% | 8.38% | -5.64% | -48.04% | -9.08% | 6.14% | 14.13% | 15.93% | 44.71% | 23.86% | -145.24% | -239.51% | -54.90% | -71.19% | -55.78% | -8.32% | -49.09% | -450.41% | -1,847.85% |
| EPS | 0.01 | 0.03 | 0.01 | 0.04 | 0.02 | 0.06 | 0.06 | 0.05 | -0.02 | -0.15 | -0.03 | 0.02 | 0.05 | 0.05 | 0.15 | 0.05 | -0.23 | -0.23 | -0.06 | -0.08 | -0.06 | -0.01 | -0.07 | -0.31 | -0.37 |
| EPS Diluted | 0.01 | 0.03 | 0.01 | 0.04 | 0.02 | 0.06 | 0.06 | 0.05 | -0.02 | -0.15 | -0.03 | 0.02 | 0.05 | 0.05 | 0.15 | 0.05 | -0.23 | -0.23 | -0.06 | -0.08 | -0.06 | -0.01 | -0.07 | -0.31 | -0.37 |
| Weighted Avg Shares Out | 13.45M | 10.12M | 10.17M | 10.42M | 10.60M | 11.00M | 11.00M | 11.00M | 10.95M | 10.60M | 10.50M | 10.40M | 10.25M | 10.11M | 10.33M | 10.30M | 10.03M | 9.15M | 7.80M | 7.24M | 6.94M | 6.43M | 5.62M | 5.01M | 4.30M |
| Weighted Avg Shares Out (Dil) | 9.72M | 10.12M | 10.17M | 10.49M | 10.60M | 11.00M | 11.00M | 11.00M | 10.95M | 10.60M | 10.50M | 10.59M | 10.35M | 10.19M | 10.45M | 10.32M | 10.03M | 9.15M | 7.80M | 7.24M | 6.94M | 6.43M | 5.62M | 5.01M | 4.30M |
Source: https://incomestatements.info
Category: Stock Reports