See more : International Precious Minerals Group, Inc. (IPMG) Income Statement Analysis – Financial Results
Complete financial analysis of Total Access Communication Public Company Limited (DTAC-R.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Total Access Communication Public Company Limited, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Vinci Partners Investments Ltd. (VINP) Income Statement Analysis – Financial Results
- Tungray Technologies Inc Class A Ordinary Shares (TRSG) Income Statement Analysis – Financial Results
- Consórcio Alfa de Administração S.A. (BRGE5.SA) Income Statement Analysis – Financial Results
- Excelerate Energy, Inc. (EE) Income Statement Analysis – Financial Results
- Wayne Savings Bancshares, Inc. (WAYN) Income Statement Analysis – Financial Results
Total Access Communication Public Company Limited (DTAC-R.BK)
About Total Access Communication Public Company Limited
Total Access Communication Public Company Limited, together with its subsidiaries, primarily provides wireless telecommunications services in Thailand. The company operates in two segments, Mobile Telephone Service and Related Services; and Sales of Handsets and Starter Kits. It primarily offers its services in 800 MHz and 1800 MHz frequency bands. The company also provides asset management services; and telecommunication equipment lease and device services. In addition, it sells mobile phones, SIM cards, voucher cards, and supplementary equipment; and operates information systems and centralized database for the number portability services. Total Access Communication Public Company Limited was founded in 1989 and is based in Bangkok, Thailand.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 80.60B | 81.32B | 78.82B | 81.17B | 74.98B | 78.27B | 82.48B | 87.75B | 90.41B | 94.62B | 89.50B | 79.30B | 72.35B | 65.69B | 67.69B | 65.59B | 48.47B | 43.20B | 38.94B | 31.78B | 32.00B | 30.10B | 22.86B |
Cost of Revenue | 60.68B | 60.79B | 55.97B | 56.11B | 57.28B | 59.53B | 60.85B | 62.52B | 61.39B | 64.59B | 62.56B | 50.92B | 45.75B | 43.56B | 44.64B | 44.71B | 29.78B | 26.54B | 23.28B | 18.86B | 19.34B | 18.15B | 12.03B |
Gross Profit | 19.92B | 20.53B | 22.84B | 25.05B | 17.70B | 18.75B | 21.63B | 25.23B | 29.03B | 30.02B | 26.93B | 28.38B | 26.60B | 22.13B | 23.05B | 20.88B | 18.69B | 16.65B | 15.66B | 12.92B | 12.66B | 11.95B | 10.84B |
Gross Profit Ratio | 24.71% | 25.25% | 28.98% | 30.87% | 23.61% | 23.95% | 26.23% | 28.75% | 32.11% | 31.73% | 30.09% | 35.79% | 36.77% | 33.69% | 34.05% | 31.84% | 38.56% | 38.55% | 40.21% | 40.65% | 39.57% | 39.70% | 47.40% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 9.48B | 9.56B | 10.30B | 10.64B | 17.93B | 10.44B | 10.60B | 9.96B | 8.62B | 9.43B | 9.07B | 8.81B | 9.04B | 9.11B | 8.01B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 3.73B | 4.18B | 4.11B | 4.72B | 4.78B | 4.87B | 7.19B | 6.45B | 6.25B | 4.69B | 2.71B | 2.91B | 2.78B | 3.04B | 3.56B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 13.21B | 13.74B | 14.41B | 15.36B | 22.71B | 15.31B | 17.80B | 16.41B | 14.86B | 14.11B | 11.78B | 11.72B | 11.82B | 12.15B | 11.57B | 10.27B | 8.37B | 7.04B | 6.84B | 6.80B | 7.35B | 6.79B | 4.74B |
Other Expenses | -35.69M | -125.80M | -39.34M | -3.22M | -318.45M | -248.35M | -58.30M | -161.03M | -286.26M | -112.74M | -240.60M | -232.11M | -521.78M | -124.43M | -120.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -600.00M | 0.00 | 0.00 |
Operating Expenses | 13.18B | 13.62B | 14.37B | 15.36B | 22.39B | 15.06B | 17.74B | 16.25B | 14.58B | 14.00B | 11.54B | 11.48B | 11.30B | 12.03B | 11.45B | 10.27B | 8.37B | 7.04B | 6.84B | 6.80B | 6.75B | 6.79B | 4.74B |
Cost & Expenses | 73.86B | 74.41B | 70.34B | 71.47B | 79.67B | 74.59B | 78.58B | 78.77B | 75.96B | 78.60B | 74.10B | 62.40B | 57.04B | 55.59B | 56.09B | 54.98B | 38.15B | 33.59B | 30.13B | 25.67B | 26.09B | 24.94B | 16.76B |
Interest Income | 206.34M | 235.23M | 298.73M | 277.04M | 241.12M | 217.36M | 170.34M | 136.07M | 161.61M | 221.86M | 384.85M | 578.91M | 202.80M | 173.89M | 426.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.02B | 2.99B | 3.05B | 3.44B | 1.24B | 1.42B | 1.41B | 1.31B | 1.27B | 2.06B | 1.01B | 430.95M | 1.01B | 1.46B | -1.52B | 1.93B | 2.93B | 3.36B | 2.37B | 2.37B | 2.85B | 2.21B | 5.02B |
Depreciation & Amortization | 22.55B | 22.63B | 21.10B | 20.01B | 25.06B | 26.55B | 23.20B | 18.80B | 16.62B | 13.69B | 11.46B | 10.52B | 10.37B | 10.10B | 9.25B | 8.21B | 7.29B | 6.74B | 6.37B | 5.89B | 4.98B | 3.91B | 24.22M |
EBITDA | 29.32B | 29.56B | 29.63B | 29.93B | 20.49B | 30.31B | 27.11B | 27.85B | 31.17B | 29.88B | 27.17B | 28.02B | 25.93B | 20.41B | 20.86B | 18.82B | 17.61B | 16.35B | 15.19B | 12.00B | 10.89B | 9.07B | 6.13B |
EBITDA Ratio | 36.38% | 36.35% | 37.60% | 36.88% | 27.32% | 38.72% | 32.88% | 31.73% | 34.48% | 31.58% | 30.35% | 35.34% | 35.84% | 31.07% | 30.81% | 28.69% | 36.33% | 37.85% | 39.00% | 37.76% | 34.03% | 30.12% | 26.79% |
Operating Income | 6.77B | 6.93B | 8.53B | 9.92B | -4.58B | 3.76B | 3.91B | 9.05B | 14.55B | 16.19B | 15.70B | 17.51B | 15.57B | 10.31B | 11.60B | 10.61B | 10.32B | 9.61B | 8.82B | 6.11B | 5.91B | 5.16B | 6.10B |
Operating Income Ratio | 8.40% | 8.52% | 10.83% | 12.22% | -6.10% | 4.80% | 4.74% | 10.31% | 16.09% | 17.11% | 17.54% | 22.08% | 21.51% | 15.70% | 17.14% | 16.18% | 21.30% | 22.25% | 22.64% | 19.24% | 18.47% | 17.15% | 26.69% |
Total Other Income/Expenses | -2.89B | -2.98B | -2.57B | -3.30B | -1.22B | -1.43B | -1.32B | -1.61B | -1.27B | -2.33B | -901.73M | -430.95M | -1.01B | -1.46B | 850.52M | -1.93B | 451.45M | 212.70M | 106.22M | 437.94M | 19.07M | 915.77M | -1.75B |
Income Before Tax | 3.87B | 3.95B | 5.96B | 6.39B | -5.80B | 2.33B | 2.59B | 7.44B | 13.27B | 13.86B | 14.80B | 17.08B | 14.56B | 8.86B | 12.45B | 8.69B | 10.78B | 9.82B | 8.92B | 6.55B | 5.93B | 6.08B | 4.35B |
Income Before Tax Ratio | 4.81% | 4.86% | 7.56% | 7.87% | -7.73% | 2.98% | 3.14% | 8.48% | 14.68% | 14.65% | 16.54% | 21.54% | 20.12% | 13.48% | 18.39% | 13.24% | 22.23% | 22.74% | 22.91% | 20.61% | 18.53% | 20.19% | 19.04% |
Income Tax Expense | 755.36M | 592.21M | 852.53M | 968.87M | -1.43B | 218.11M | 505.72M | 1.56B | 2.55B | 3.29B | 3.52B | 5.27B | 3.67B | 2.24B | 3.13B | 2.85B | 2.46B | 1.64B | 1.97B | 1.16B | 976.30M | 860.34M | 434.79M |
Net Income | 3.12B | 3.36B | 5.11B | 5.42B | -4.37B | 2.11B | 2.09B | 5.89B | 10.73B | 10.57B | 11.28B | 11.81B | 10.89B | 6.63B | 9.33B | 5.84B | 8.32B | 8.18B | 6.95B | 5.39B | 4.95B | 5.22B | 3.92B |
Net Income Ratio | 3.87% | 4.13% | 6.48% | 6.68% | -5.83% | 2.70% | 2.53% | 6.72% | 11.87% | 11.17% | 12.60% | 14.90% | 15.05% | 10.09% | 13.78% | 8.91% | 17.15% | 18.95% | 17.85% | 16.97% | 15.48% | 17.33% | 17.13% |
EPS | 1.32 | 1.42 | 2.16 | 2.29 | -1.85 | 0.89 | 0.88 | 2.49 | 4.53 | 4.46 | 4.76 | 4.99 | 4.60 | 2.80 | 3.94 | 2.47 | 3.56 | 3.51 | 2.98 | 2.31 | 2.12 | 2.24 | 1.68 |
EPS Diluted | 1.32 | 1.42 | 2.16 | 2.29 | -1.85 | 0.89 | 0.88 | 2.49 | 4.53 | 4.46 | 4.76 | 4.99 | 4.60 | 2.80 | 3.94 | 2.47 | 3.51 | 3.46 | 2.94 | 2.28 | 2.09 | 2.20 | 1.65 |
Weighted Avg Shares Out | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.33B | 2.33B | 2.33B | 2.33B | 2.33B | 2.33B | 2.33B |
Weighted Avg Shares Out (Dil) | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B | 2.37B |
Source: https://incomestatements.info
Category: Stock Reports