See more : Takemoto Yohki Co., Ltd. (4248.T) Income Statement Analysis – Financial Results
Complete financial analysis of DNO ASA (DTNOY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of DNO ASA, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
You may be interested
- TOPTEC Co., Ltd (108230.KQ) Income Statement Analysis – Financial Results
- Smoove plc (SMV.L) Income Statement Analysis – Financial Results
- Nabors Energy Transition Corp. (NETC-UN) Income Statement Analysis – Financial Results
- IZON Network, Inc. (IZNN) Income Statement Analysis – Financial Results
- Nippon Piston Ring Co., Ltd. (6461.T) Income Statement Analysis – Financial Results
DNO ASA (DTNOY)
About DNO ASA
DNO ASA engages in the exploration, development, and production of oil and gas assets in the Middle East and the North Sea. Its flagship project is the Tawke field that is located in the Kurdistan region of Iraq. As of December 31, 2021, its proven reserves consisted of 196.1 million barrels of oil equivalent (MMboe); proven and probable reserves included 321.4 MMboe; and proven, probable, and possible reserves consisted of 420.6 MMboe. The company was incorporated in 1971 and is headquartered in Oslo, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667.50M | 1.38B | 1.00B | 614.90M | 971.30M | 829.30M | 347.40M | 201.80M | 187.40M | 452.00M | 487.86M | 508.99M | 346.84M | 212.93M | 149.96M | 197.36M | 242.54M | 214.49M | 117.55M | 274.53M | 301.23M | 244.22M |
| Cost of Revenue | 412.50M | 460.90M | 443.00M | 590.00M | 541.40M | 350.50M | 202.20M | 128.70M | 197.00M | 316.60M | 201.39M | 217.21M | 195.30M | 105.24M | 113.77M | 106.91M | 100.53M | 71.60M | 57.27M | 37.21M | 13.21M | 16.49M |
| Gross Profit | 255.00M | 916.20M | 561.10M | 24.90M | 429.90M | 478.80M | 145.20M | 73.10M | -9.60M | 135.40M | 286.47M | 291.79M | 151.54M | 107.69M | 36.19M | 90.45M | 142.01M | 142.89M | 60.28M | 237.31M | 288.02M | 227.74M |
| Gross Profit Ratio | 38.20% | 66.53% | 55.88% | 4.05% | 44.26% | 57.74% | 41.80% | 36.22% | -5.12% | 29.96% | 58.72% | 57.33% | 43.69% | 50.58% | 24.13% | 45.83% | 58.55% | 66.62% | 51.28% | 86.44% | 95.61% | 93.25% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | -46.30M | 32.50M | 42.30M | 38.90M | 36.60M | 28.70M | 23.10M | 31.00M | 19.00M | 21.70M | 22.64M | 19.61M | 40.88M | 82.55M | 68.51M | 4.88M | -3.51M | 8.76M | 13.51M | 10.52M | 13.87M | 17.42M |
| Selling & Marketing | 69.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.80M | 4.20M | 4.03M | 2.79M | 0.00 | 0.00 | 0.00 | 0.00 | 6.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 23.30M | 32.50M | 42.30M | 38.90M | 36.60M | 28.70M | 23.10M | 31.00M | 19.00M | 21.70M | 22.64M | 19.61M | 40.88M | 82.55M | 68.51M | 4.88M | 2.72M | 8.76M | 13.51M | 10.52M | 13.87M | 17.42M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -500.00K | 0.00 | 0.00 | 100.00K | -34.20M | 0.00 | 16.44K | 17.91K | 0.00 | 0.00 | 34.51K | 0.00 | 0.00 | -30.28M | 14.83K | -59.39M | 0.00 | 0.00 |
| Operating Expenses | 23.30M | 119.30M | 160.20M | 63.50M | 191.80M | 100.00M | -484.30M | 37.80M | 71.60M | 82.40M | 43.21M | 33.24M | 39.67M | 81.04M | 67.11M | 60.80M | 51.58M | 67.12M | 37.04M | 27.25M | 176.86M | 152.19M |
| Cost & Expenses | 435.80M | 580.20M | 603.20M | 653.50M | 733.20M | 450.50M | -282.10M | 166.50M | 268.60M | 399.00M | 244.61M | 250.45M | 234.97M | 186.28M | 180.88M | 167.71M | 152.11M | 138.71M | 94.31M | 64.46M | 190.07M | 168.68M |
| Interest Income | 36.50M | 12.90M | 1.70M | 5.40M | 9.60M | 10.00M | 5.50M | 2.30M | 1.20M | 500.00K | 1.32M | 1.16M | 60.48M | 7.60M | 90.13M | 7.87M | 3.34M | 11.18M | 5.34M | 2.49M | 0.00 | 0.00 |
| Interest Expense | 62.00M | 57.50M | 74.20M | 87.30M | 89.10M | 46.10M | 36.40M | 35.40M | 29.60M | 23.00M | 8.24M | 17.43M | 48.69M | 69.35M | 43.56M | 120.02M | 26.57M | 19.04M | 11.85M | 5.77M | 0.00 | 0.00 |
| Depreciation & Amortization | 146.40M | 216.70M | 206.00M | 361.40M | 311.80M | 260.10M | 106.10M | 60.10M | 110.50M | 198.50M | 94.51M | 110.40M | 127.48M | 53.92M | 51.92M | 63.64M | 57.99M | 30.04M | 21.25M | 29.09M | 50.38M | 59.95M |
| EBITDA | 367.80M | 649.50M | 547.10M | 66.70M | 396.30M | 644.70M | 639.00M | 82.80M | -85.90M | -40.20M | 348.10M | 364.70M | 269.95M | 88.20M | 70.30M | 113.11M | 141.38M | 104.10M | 63.20M | 48.61M | 163.83M | 135.50M |
| EBITDA Ratio | 55.10% | 72.04% | 57.80% | 48.61% | 53.03% | 76.02% | 208.98% | 45.29% | 16.33% | 62.12% | 69.02% | 72.59% | 86.46% | 41.42% | 66.89% | 57.31% | 58.29% | 49.33% | 37.85% | 87.21% | 53.63% | 55.48% |
| Operating Income | 231.70M | 431.40M | 320.90M | -314.50M | 75.60M | 376.80M | 521.10M | 6.10M | -174.00M | -243.20M | 59.46M | 253.78M | 110.19M | 26.67M | -30.92M | 1.26M | 90.44M | 45.51M | 23.24M | 209.81M | 111.15M | 75.55M |
| Operating Income Ratio | 34.71% | 31.33% | 31.96% | -51.15% | 7.78% | 45.44% | 150.00% | 3.02% | -92.85% | -53.81% | 12.19% | 49.86% | 31.77% | 12.53% | -20.62% | 0.64% | 37.29% | 21.22% | 19.77% | 76.43% | 36.90% | 30.93% |
| Total Other Income/Expenses | -80.40M | -84.90M | -100.80M | -111.30M | -123.40M | -54.30M | -46.00M | -39.40M | -62.50M | -8.60M | -9.70M | -16.91M | 11.81M | -61.75M | 35.74M | -100.20M | -35.72M | -15.61M | 10.74M | -214.50M | -8.07M | -34.03M |
| Income Before Tax | 151.30M | 346.50M | 220.10M | -425.80M | -47.80M | 322.50M | 475.10M | -33.30M | -236.50M | -251.80M | 50.18M | 236.87M | 122.00M | -35.07M | 4.83M | -98.94M | 54.72M | 26.41M | 42.34M | 135.95M | 101.33M | 41.52M |
| Income Before Tax Ratio | 22.67% | 25.16% | 21.92% | -69.25% | -4.92% | 38.89% | 136.76% | -16.50% | -126.20% | -55.71% | 10.29% | 46.54% | 35.18% | -16.47% | 3.22% | -50.13% | 22.56% | 12.31% | 36.02% | 49.52% | 33.64% | 17.00% |
| Income Tax Expense | 132.70M | -38.40M | 16.30M | -139.80M | -121.30M | -31.80M | -20.00M | 2.10M | -24.10M | -25.80M | 29.32M | 50.65M | 12.55M | 13.03M | 51.36M | 30.69M | 38.00M | 16.59M | -2.00M | 102.70M | 85.25M | 52.59M |
| Net Income | 18.60M | 384.90M | 203.90M | -285.90M | 73.50M | 354.30M | 495.00M | -35.30M | -212.30M | -226.10M | 20.87M | 186.20M | 109.44M | -48.12M | -46.52M | -129.63M | 184.71M | 9.82M | 44.34M | 33.25M | 16.08M | -11.07M |
| Net Income Ratio | 2.79% | 27.95% | 20.31% | -46.50% | 7.57% | 42.72% | 142.49% | -17.49% | -113.29% | -50.02% | 4.28% | 36.58% | 31.55% | -22.60% | -31.02% | -65.68% | 76.16% | 4.58% | 37.72% | 12.11% | 5.34% | -4.53% |
| EPS | 0.19 | 3.90 | 2.09 | -2.93 | 0.71 | 3.38 | 4.67 | -0.33 | -1.99 | -2.24 | 0.21 | 1.84 | 1.17 | -0.53 | -0.54 | -1.46 | 2.09 | 1.11 | 0.50 | 0.38 | 0.17 | -0.11 |
| EPS Diluted | 0.19 | 3.90 | 2.09 | -2.93 | 0.71 | 3.38 | 4.67 | -0.33 | -1.99 | -2.24 | 0.21 | 1.84 | 1.17 | -0.53 | -0.54 | -1.46 | 2.09 | 0.11 | 0.50 | 0.38 | 0.17 | -0.11 |
| Weighted Avg Shares Out | 98.00M | 98.70M | 97.54M | 97.57M | 103.64M | 104.88M | 105.93M | 107.62M | 106.95M | 101.02M | 101.02M | 101.44M | 93.46M | 89.95M | 85.49M | 88.59M | 88.38M | 8.86M | 87.99M | 87.64M | 95.43M | 105.16M |
| Weighted Avg Shares Out (Dil) | 98.00M | 98.70M | 97.54M | 97.57M | 103.64M | 104.88M | 105.93M | 107.62M | 106.95M | 101.02M | 101.02M | 101.44M | 93.46M | 89.95M | 85.49M | 88.59M | 88.38M | 88.85M | 88.14M | 87.72M | 95.43M | 105.16M |
DNO ASA (DTNOF) Q3 2024 Earnings Call Transcript
DNO ASA (OTCPK:DTNOF) Q3 2024 Earnings Call November 7, 2024 8:00 AM ET Company Participants Jostein Lovas - Investor Relations Chris Spencer - Managing Director Haakon Sandborg - Chief Financial Officer Conference Call Participants Øyvind Hagen - Arctic Securities Nikolas...
Source: https://incomestatements.info
Category: Stock Reports