See more : Hongkong Land Holdings Limited (HKLD.L) Income Statement Analysis – Financial Results
Complete financial analysis of Duke Royalty Limited (DUKE.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Duke Royalty Limited, a leading company in the Asset Management industry within the Financial Services sector.
- Conagra Brands, Inc. (0I2P.L) Income Statement Analysis – Financial Results
- Ionix Technology, Inc. (IINX) Income Statement Analysis – Financial Results
- Wafangdian Bearing Company Limited (200706.SZ) Income Statement Analysis – Financial Results
- Ningbo Fujia Industrial Co., Ltd. (603219.SS) Income Statement Analysis – Financial Results
- Pushpay Holdings Limited (PPH.NZ) Income Statement Analysis – Financial Results
Duke Royalty Limited (DUKE.L)
About Duke Royalty Limited
Duke Royalty Limited is a principal investment firm specializing in royalty financing. The firm It does not invest in start-ups or tight margin business models. It focuses on intellectual property assets and stable, cash flowing businesses with positive EBITDA, no debt or low levels of debt, and management desire to continue with the business. It seeks to provides capital to companies in exchange for rights to a small percentage of future revenues. The firm prefers government and/or regulatory licensed businesses. Duke Royalty Limited was founded in 2015 and is based in St. Peter Port, Guernsey.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.39M | 21.88M | 18.36M | 11.77M | 10.30M | 5.93M | 1.55M | 44.00 | -2.40M | -6.05M | -5.17M | -7.35M |
| Cost of Revenue | 0.00 | 686.00K | 1.74M | 550.00K | 543.00K | 1.94M | 2.14M | 526.72K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 25.39M | 21.20M | 16.62M | 11.22M | 9.76M | 3.99M | -588.86K | -526.67K | -2.40M | -6.05M | -5.17M | -7.35M |
| Gross Profit Ratio | 100.00% | 96.87% | 90.50% | 95.33% | 94.73% | 67.28% | -37.88% | -1,196,981.82% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.93 | 1.16 | 1.36 | -1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 533.00K | 456.00K | 405.00K | 367.00K | 584.00K | 509.00K | 1.21M | 987.20K | 1.25M | 599.55K | 496.24K | 396.85K |
| Selling & Marketing | 4.03M | 3.60M | 2.99M | 2.48M | 2.13M | 1.13M | 112.29K | 11.76K | 33.03K | 0.00 | 0.00 | 0.00 |
| SG&A | 4.56M | 4.05M | 3.40M | 2.85M | 2.72M | 1.64M | 1.32M | 987.20K | 1.28M | 599.55K | 496.24K | 396.85K |
| Other Expenses | 1.26M | 4.82M | 6.89M | 6.93M | -15.83M | -1.36M | 55.75K | -792.41K | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 5.82M | -4.82M | -6.89M | -6.93M | 15.83M | 3.73M | 2.41M | 1.40M | 1.49M | 668.80K | 496.24K | 498.36K |
| Cost & Expenses | 5.82M | -4.13M | -5.14M | -6.38M | 19.32M | 3.73M | 2.41M | 1.40M | 1.49M | 668.80K | 496.24K | 498.36K |
| Interest Income | 24.14M | 5.42M | 1.65M | 1.43M | 1.06M | 291.00K | 2.00 | 1.96K | 152.42K | 206.94K | 1.16K | 42.47K |
| Interest Expense | 6.41M | 5.45M | 1.65M | 1.43M | 1.40M | 396.00K | 2.00 | 1.96K | 153.07K | 207.12K | 106.03K | 0.00 |
| Depreciation & Amortization | 8.90M | -26.70M | -25.23M | -18.70M | 8.48M | -3.86M | 612.13K | 1.31M | 3.72M | 6.68M | 5.54M | 7.83M |
| EBITDA | 28.47M | 0.00 | -1.72M | 0.00 | -543.00K | -1.51M | 0.00 | -13.49K | 0.00 | 0.00 | 0.00 | -58.66K |
| EBITDA Ratio | 112.11% | 118.87% | -20.98% | 154.16% | -58.94% | -32.82% | -15.83% | -220,411.36% | 13.73% | 4.05% | 107.55% | 0.80% |
| Operating Income | 19.57M | 26.01M | 23.50M | 18.15M | -6.07M | 3.86M | -612.13K | -1.31M | -3.72M | -6.68M | -5.56M | -7.83M |
| Operating Income Ratio | 77.06% | 118.87% | 128.00% | 154.16% | -58.94% | 65.12% | -39.38% | -2,971,820.45% | 154.74% | 110.42% | 107.55% | 106.56% |
| Total Other Income/Expenses | -7.28M | -5.58M | -2.06M | -2.08M | -1.36M | -396.00K | -1.10M | -417.43K | -152.42K | -206.94K | -104.86K | -58.66K |
| Income Before Tax | 12.29M | 20.43M | 21.37M | 16.06M | -10.38M | 1.92M | -858.20K | -1.40M | -4.05M | -6.93M | -5.67M | -7.89M |
| Income Before Tax Ratio | 48.41% | 93.38% | 116.41% | 136.48% | -100.76% | 32.30% | -55.21% | -3,192,231.82% | 168.47% | 114.47% | 109.60% | 107.36% |
| Income Tax Expense | 683.00K | 842.00K | 982.00K | 2.11M | -1.48M | 119.00K | -246.07K | -96.98K | -329.78K | -245.01K | -5.54M | -58.66K |
| Net Income | 11.61M | 19.59M | 20.39M | 13.95M | -8.90M | 1.80M | -858.20K | -1.40M | -4.05M | -6.93M | -5.67M | -7.89M |
| Net Income Ratio | 45.72% | 89.53% | 111.06% | 118.55% | -86.38% | 30.30% | -55.21% | -3,192,231.82% | 168.47% | 114.47% | 109.60% | 107.36% |
| EPS | 0.03 | 0.05 | 0.06 | 0.06 | -0.04 | 0.01 | -0.01 | -0.16 | -0.64 | -2.97 | -2.26 | -3.19 |
| EPS Diluted | 0.03 | 0.05 | 0.06 | 0.06 | -0.04 | 0.01 | -0.01 | -0.16 | -0.64 | -2.97 | -2.22 | -3.19 |
| Weighted Avg Shares Out | 412.96M | 397.99M | 342.82M | 242.84M | 222.46M | 166.34M | 63.41M | 9.04M | 6.31M | 2.33M | 2.50M | 2.48M |
| Weighted Avg Shares Out (Dil) | 412.96M | 397.99M | 342.82M | 242.84M | 222.46M | 166.34M | 63.41M | 9.04M | 6.31M | 2.33M | 2.56M | 2.48M |
Source: https://incomestatements.info
Category: Stock Reports