Complete financial analysis of Dynemic Products Limited (DYNPRO.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dynemic Products Limited, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Main Street Capital Corporation (0JXQ.L) Income Statement Analysis – Financial Results
- Prologis, Inc. (PLD) Income Statement Analysis – Financial Results
- Heidrick & Struggles International, Inc. (HSII) Income Statement Analysis – Financial Results
- Zuari Industries Limited (ZUARIIND.NS) Income Statement Analysis – Financial Results
- Sino Prosper (Group) Holdings Limited (0766.HK) Income Statement Analysis – Financial Results
Dynemic Products Limited (DYNPRO.BO)
About Dynemic Products Limited
Dynemic Products Limited, together with its subsidiaries, engages in the manufacture and sale of dyes and dye intermediates in India. It offers synthetic food colors that are primarily applied in coloring food, drug, and cosmetic products; lake colors for use in pharmaceuticals, cosmetic and personal care products, spice compounds, bakery and dairy products, and snack food applications; and blended colors. The company also provides food drug and cosmetic colors; salt free dyes for the inkjet industry; and dyes intermediates, such as pyarazolone based dyes intermediates that are applied in reactive, metal complex, acid, ramazol, and direct dyes, as well as in food colors. In addition, it offers drug and cosmetic colors for tablet coatings, compressed tablets, syrups, hard and soft gelatin capsules, toiletries, skin-care products, water-based make-ups, lipsticks, nail polishes, pencils, foundations, and lip glosses; and natural food colors. The company also exports its products. Dynemic Products Limited was incorporated in 1990 and is based in Ahmedabad, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.80B | 2.89B | 2.43B | 2.01B | 1.76B | 1.61B | 1.59B | 1.25B | 1.30B | 1.29B | 1.17B | 860.89M | 832.21M | 653.19M | 638.25M | 492.26M | 380.43M |
| Cost of Revenue | 2.58B | 2.34B | 1.86B | 1.45B | 1.30B | 1.21B | 1.20B | 902.94M | 1.00B | 996.10M | 881.63M | 697.29M | 647.52M | 485.14M | 490.71M | 399.73M | 295.55M |
| Gross Profit | 215.84M | 544.56M | 564.46M | 568.13M | 462.74M | 397.60M | 390.30M | 348.42M | 295.11M | 294.18M | 288.03M | 163.60M | 184.69M | 168.05M | 147.54M | 92.53M | 84.88M |
| Gross Profit Ratio | 7.72% | 18.87% | 23.26% | 28.20% | 26.32% | 24.71% | 24.52% | 27.84% | 22.77% | 22.80% | 24.63% | 19.00% | 22.19% | 25.73% | 23.12% | 18.80% | 22.31% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 105.00K | 34.00K | 26.00K | 0.00 | 47.47K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 65.33M | 86.69M | 63.23M | 32.34M | 36.92M | 34.54M | 31.54M | 28.85M | 3.30M | 5.13M | 41.24M | 24.69M | 23.56M | 21.24M | 20.03M | 14.95M | 17.29M |
| Selling & Marketing | 14.66M | 8.98M | 5.11M | 5.74M | 6.16M | 5.42M | 5.21M | 5.28M | 4.96M | 2.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 80.00M | 95.67M | 68.34M | 38.08M | 43.08M | 39.96M | 36.75M | 34.14M | 8.26M | 7.48M | 41.24M | 24.69M | 23.56M | 21.24M | 20.03M | 14.95M | 17.29M |
| Other Expenses | 0.00 | 294.00K | 46.00K | 306.00K | 12.00K | 12.00K | 12.00K | 44.00K | 1.38M | 0.00 | 108.00K | 108.00K | 108.00K | 108.00K | 108.00K | 108.00K | 0.00 |
| Operating Expenses | 623.96M | 450.74M | 273.85M | 179.24M | 152.13M | 144.67M | 125.40M | 133.72M | 160.61M | 155.79M | 115.29M | 84.57M | 91.52M | 97.19M | 57.31M | 44.26M | 42.19M |
| Cost & Expenses | 2.69B | 2.79B | 2.14B | 1.63B | 1.45B | 1.36B | 1.33B | 1.04B | 1.16B | 1.15B | 996.92M | 781.87M | 739.04M | 582.33M | 548.02M | 443.99M | 337.74M |
| Interest Income | 6.77M | 3.49M | 2.87M | 5.76M | 8.61M | 7.10M | 4.17M | 2.55M | 2.17M | 2.68M | 3.59M | 4.24M | 2.57M | 2.05M | 169.66K | 89.27K | 27.82K |
| Interest Expense | 111.07M | 104.13M | 63.57M | 18.25M | 11.54M | 7.98M | 7.84M | 11.24M | 16.88M | 14.60M | 8.80M | 12.18M | 10.46M | -12.40M | 17.63M | 11.27M | 4.13M |
| Depreciation & Amortization | 166.84M | 167.49M | 112.71M | 34.37M | 34.07M | 33.52M | 33.24M | 31.72M | 30.65M | 29.70M | 15.16M | 17.52M | 16.35M | 14.98M | 14.49M | 9.63M | 5.08M |
| EBITDA | 304.03M | 240.32M | 429.95M | 440.11M | 371.14M | 299.58M | 314.82M | 253.69M | 167.96M | 181.36M | 191.19M | 97.54M | 107.59M | 109.58M | 108.33M | 57.90M | 47.77M |
| EBITDA Ratio | 10.87% | 8.13% | 16.93% | 21.63% | 20.94% | 18.68% | 19.53% | 20.21% | 12.68% | 13.50% | 16.28% | 11.23% | 13.13% | 13.13% | 16.39% | 11.77% | 12.48% |
| Operating Income | 150.69M | 55.60M | 237.36M | 371.65M | 277.22M | 216.12M | 235.53M | 206.98M | 115.71M | 129.45M | 160.15M | 67.84M | 80.78M | 85.52M | 76.76M | 31.80M | 31.83M |
| Operating Income Ratio | 5.39% | 1.93% | 9.78% | 18.45% | 15.77% | 13.43% | 14.80% | 16.54% | 8.93% | 10.03% | 13.69% | 7.88% | 9.71% | 13.09% | 12.03% | 6.46% | 8.37% |
| Total Other Income/Expenses | -119.68M | -157.18M | -4.58M | -5.95M | 10.74M | 1.39M | 4.79M | -181.71K | -2.00 | 1.00 | 1.00 | 0.00 | -2.00 | 7.54M | -13.89M | 1.00 | 0.00 |
| Income Before Tax | 31.01M | -37.14M | 232.79M | 382.94M | 321.57M | 254.29M | 269.69M | 206.80M | 115.71M | 129.45M | 160.15M | 67.84M | 80.78M | 85.52M | 76.76M | 31.80M | 31.83M |
| Income Before Tax Ratio | 1.11% | -1.29% | 9.59% | 19.01% | 18.29% | 15.81% | 16.94% | 16.53% | 8.93% | 10.03% | 13.69% | 7.88% | 9.71% | 13.09% | 12.03% | 6.46% | 8.37% |
| Income Tax Expense | -5.12M | -7.78M | 89.77M | 98.00M | 79.86M | 74.49M | 94.12M | 71.33M | 39.88M | 34.96M | 56.33M | 23.82M | 27.22M | 27.93M | 27.17M | 12.78M | 12.67M |
| Net Income | 36.18M | -29.40M | 142.98M | 284.94M | 241.71M | 179.79M | 175.56M | 135.47M | 75.81M | 94.48M | 103.81M | 44.00M | 53.55M | 57.58M | 49.60M | 19.02M | 19.16M |
| Net Income Ratio | 1.29% | -1.02% | 5.89% | 14.14% | 13.75% | 11.18% | 11.03% | 10.83% | 5.85% | 7.32% | 8.87% | 5.11% | 6.43% | 8.82% | 7.77% | 3.86% | 5.04% |
| EPS | 3.49 | -2.52 | 12.56 | 25.04 | 21.24 | 15.80 | 15.43 | 11.90 | 6.66 | 8.30 | 9.12 | 3.86 | 4.71 | 5.02 | 4.36 | 1.67 | 1.68 |
| EPS Diluted | 3.46 | -2.52 | 12.56 | 25.04 | 21.24 | 15.80 | 15.43 | 11.90 | 6.66 | 8.30 | 9.12 | 3.86 | 4.71 | 5.02 | 4.36 | 1.67 | 1.68 |
| Weighted Avg Shares Out | 10.37M | 11.68M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M |
| Weighted Avg Shares Out (Dil) | 10.46M | 11.68M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M |
Source: https://incomestatements.info
Category: Stock Reports