See more : Apaman Co., Ltd. (8889.T) Income Statement Analysis – Financial Results
Complete financial analysis of Brinker International, Inc. (EAT) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brinker International, Inc., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Travere Therapeutics, Inc. (TVTX) Income Statement Analysis – Financial Results
- Global Capital Partners Inc. (GCPL) Income Statement Analysis – Financial Results
- Ormonde Mining plc (ORM.L) Income Statement Analysis – Financial Results
- OMV Aktiengesellschaft (OMV.DE) Income Statement Analysis – Financial Results
- Magellan Aerospace Corporation (MAL.TO) Income Statement Analysis – Financial Results
Brinker International, Inc. (EAT)
About Brinker International, Inc.
Brinker International, Inc., together with its subsidiaries, engages in the ownership, development, operation, and franchising of casual dining restaurants in the United States and internationally. The company operates in two segments, Chili's and Maggiano's. As of June 30, 2021, it owned, operated, or franchised 1,648 restaurants comprising 1,594 restaurants under the Chili's Grill & Bar name and 54 restaurants under the Maggiano's Little Italy brand name. The company was founded in 1975 and is headquartered in Dallas, Texas.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.42B | 4.13B | 3.80B | 3.34B | 3.08B | 3.22B | 3.14B | 3.15B | 3.26B | 3.00B | 2.91B | 2.85B | 2.82B | 2.76B | 2.86B | 3.62B | 4.24B | 4.38B | 4.15B | 3.91B | 3.71B | 3.29B | 2.89B | 2.47B | 2.16B | 1.87B | 1.57B | 1.34B | 1.16B | 1.04B | 878.50M | 652.90M | 519.30M | 426.80M | 347.10M | 284.70M | 218.30M | 177.20M | 107.00M |
Cost of Revenue | 3.79B | 3.63B | 3.30B | 2.83B | 2.67B | 2.70B | 2.59B | 2.58B | 2.64B | 2.41B | 2.35B | 2.31B | 2.31B | 742.28M | 816.02M | 1.01B | 1.20B | 1.22B | 3.43B | 1.10B | 1.02B | 2.73B | 2.39B | 2.03B | 1.77B | 1.54B | 1.29B | 1.10B | 950.80M | 824.40M | 686.70M | 509.90M | 412.10M | 343.50M | 281.90M | 230.70M | 61.70M | 50.90M | 29.50M |
Gross Profit | 627.30M | 500.10M | 499.20M | 503.30M | 408.60M | 522.90M | 548.01M | 568.06M | 618.62M | 594.68M | 559.56M | 540.09M | 509.25M | 2.02B | 2.04B | 2.61B | 3.03B | 3.15B | 725.84M | 2.81B | 2.68B | 556.52M | 499.03M | 440.17M | 388.56M | 326.90M | 281.70M | 240.00M | 212.20M | 217.80M | 191.80M | 143.00M | 107.20M | 83.30M | 65.20M | 54.00M | 156.60M | 126.30M | 77.50M |
Gross Profit Ratio | 14.21% | 12.10% | 13.12% | 15.08% | 13.27% | 16.25% | 17.48% | 18.03% | 18.99% | 19.81% | 19.26% | 18.98% | 18.05% | 73.12% | 71.45% | 72.09% | 71.65% | 72.08% | 17.48% | 71.87% | 72.36% | 16.94% | 17.28% | 17.79% | 17.99% | 17.48% | 17.89% | 17.97% | 18.25% | 20.90% | 21.83% | 21.90% | 20.64% | 19.52% | 18.78% | 18.97% | 71.74% | 71.28% | 72.43% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 183.70M | 154.50M | 144.10M | 134.80M | 136.30M | 149.10M | 136.01M | 132.82M | 127.59M | 133.47M | 132.09M | 134.54M | 143.39M | 1.67B | 0.00 | 0.00 | 0.00 | 207.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.42B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 183.70M | 154.50M | 144.10M | 134.80M | 136.30M | 149.10M | 136.01M | 132.82M | 127.59M | 133.47M | 132.09M | 134.54M | 143.39M | 1.67B | 1.72B | 2.20B | 2.57B | 2.63B | 207.08M | 2.34B | 2.18B | 131.76M | 121.42M | 109.11M | 100.12M | 90.30M | 77.40M | 64.40M | 54.30M | 50.40M | 45.70M | 34.20M | 28.60M | 23.70M | 19.70M | 16.60M | 128.00M | 102.10M | 63.60M |
Other Expenses | 214.00M | -6.50M | 170.00M | 150.20M | 168.00M | 147.60M | 1.62M | 1.88M | 1.49M | 2.08M | 2.21M | 2.66M | -5.20M | 128.45M | 164.32M | 296.59M | 369.18M | 186.43M | 190.21M | 190.89M | 175.45M | 158.15M | 130.10M | 100.06M | 92.77M | 82.40M | 86.40M | 78.80M | 64.60M | 58.60M | 51.50M | 36.70M | 27.30M | 21.30M | 17.40M | 15.10M | 13.40M | 11.20M | 6.70M |
Operating Expenses | 397.70M | 326.70M | 314.10M | 285.00M | 304.30M | 296.70M | 293.69M | 295.94M | 287.36M | 278.22M | 268.45M | 267.46M | 268.44M | 1.81B | 1.89B | 2.37B | 2.94B | 2.82B | 397.29M | 2.53B | 2.36B | 289.92M | 251.52M | 209.17M | 192.89M | 172.70M | 163.80M | 143.20M | 118.90M | 109.00M | 97.20M | 70.90M | 55.90M | 45.00M | 37.10M | 31.70M | 141.40M | 113.30M | 70.30M |
Cost & Expenses | 4.19B | 3.96B | 3.62B | 3.12B | 2.97B | 2.99B | 2.88B | 2.88B | 2.93B | 2.69B | 2.61B | 2.57B | 2.58B | 2.56B | 2.70B | 3.38B | 4.14B | 4.04B | 3.82B | 3.63B | 3.38B | 3.02B | 2.64B | 2.24B | 1.96B | 1.72B | 1.46B | 1.24B | 1.07B | 933.40M | 783.90M | 580.80M | 468.00M | 388.50M | 319.00M | 262.40M | 203.10M | 164.20M | 99.80M |
Interest Income | 0.00 | 54.90M | 46.10M | 56.20M | 59.60M | 61.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 65.00M | 54.90M | 46.10M | 56.20M | 59.60M | 61.60M | 58.99M | 49.55M | 32.57M | 29.01M | 28.09M | 29.12M | 26.80M | 28.31M | 28.52M | 33.33M | 45.86M | 22.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 170.80M | 168.50M | 164.40M | 150.20M | 162.30M | 147.60M | 151.39M | 156.41M | 156.37M | 145.24M | 136.08M | 131.48M | 125.05M | 128.45M | 135.83M | 161.80M | 165.51M | 189.03M | 190.17M | 195.25M | 184.77M | 169.87M | 138.35M | 101.37M | 92.77M | 82.40M | 86.40M | 78.80M | 64.60M | 58.60M | 51.50M | 36.70M | 27.30M | 21.30M | 17.40M | 15.10M | 13.40M | 11.20M | 6.70M |
EBITDA | 400.70M | 314.20M | 325.70M | 351.60M | 226.80M | 381.00M | 411.60M | 414.46M | 491.02M | 461.21M | 427.47M | 390.91M | 360.66M | 340.09M | 296.33M | 257.41M | 462.09M | 538.56M | 518.76M | 463.26M | 499.49M | 465.25M | 385.86M | 332.37M | 288.44M | 236.60M | 204.30M | 175.60M | 157.90M | 167.40M | 146.10M | 108.80M | 78.60M | 59.60M | 45.50M | 37.40M | 28.60M | 24.20M | 13.90M |
EBITDA Ratio | 9.08% | 8.11% | 8.96% | 10.88% | 8.62% | 11.84% | 13.05% | 13.72% | 15.01% | 15.45% | 14.78% | 14.29% | 12.79% | 12.09% | 10.16% | 11.24% | 10.91% | 11.72% | 12.50% | 13.93% | 15.81% | 13.30% | 13.45% | 13.45% | 13.51% | 13.42% | 13.07% | 12.88% | 16.72% | 15.76% | 16.49% | 16.10% | 14.52% | 13.61% | 12.71% | 12.61% | 12.83% | 13.66% | 12.99% |
Operating Income | 229.60M | 144.40M | 159.50M | 199.30M | 103.00M | 230.70M | 226.11M | 256.18M | 317.48M | 311.20M | 242.17M | 256.78M | 231.84M | 216.20M | 154.50M | 110.23M | 96.67M | 338.07M | 328.55M | 284.73M | 325.51M | 266.60M | 247.51M | 230.99M | 195.67M | 154.20M | 117.90M | 96.80M | 93.30M | 108.80M | 94.60M | 72.10M | 51.30M | 38.30M | 28.10M | 22.30M | 15.20M | 13.00M | 7.20M |
Operating Income Ratio | 5.20% | 3.49% | 4.19% | 5.97% | 3.35% | 7.17% | 7.21% | 8.13% | 9.75% | 10.37% | 8.33% | 9.02% | 8.22% | 7.83% | 5.40% | 3.04% | 2.28% | 7.72% | 7.91% | 7.28% | 8.78% | 8.11% | 8.57% | 9.34% | 9.06% | 8.24% | 7.49% | 7.25% | 8.02% | 10.44% | 10.77% | 11.04% | 9.88% | 8.97% | 8.10% | 7.83% | 6.96% | 7.34% | 6.73% |
Total Other Income/Expenses | -64.70M | -53.60M | -44.30M | -54.10M | -57.70M | -58.90M | -55.90M | -47.67M | -31.09M | -26.93M | -25.88M | -26.46M | -32.00M | -22.09M | -22.51M | -142.51M | -41.82M | -19.60M | -23.15M | -88.64M | -82.68M | -16.90M | -15.66M | -9.07M | -14.13M | -23.70M | -12.40M | -5.80M | -41.10M | 2.60M | 800.00K | 3.70M | 3.20M | 1.40M | -700.00K | -1.50M | -2.80M | -1.70M | -600.00K |
Income Before Tax | 164.90M | 90.80M | 115.20M | 145.20M | 4.90M | 171.80M | 170.22M | 208.51M | 286.39M | 284.28M | 216.29M | 230.32M | 208.81M | 183.33M | 131.99M | 86.74M | 54.85M | 318.47M | 305.40M | 194.41M | 237.93M | 253.59M | 231.85M | 221.93M | 181.54M | 130.50M | 105.50M | 91.00M | 52.20M | 111.40M | 95.40M | 75.80M | 54.50M | 39.70M | 27.40M | 20.80M | 12.40M | 11.30M | 6.60M |
Income Before Tax Ratio | 3.73% | 2.20% | 3.03% | 4.35% | 0.16% | 5.34% | 5.43% | 6.62% | 8.79% | 9.47% | 7.44% | 8.09% | 7.40% | 6.64% | 4.62% | 2.40% | 1.30% | 7.28% | 7.36% | 4.97% | 6.42% | 7.72% | 8.03% | 8.97% | 8.41% | 6.98% | 6.70% | 6.81% | 4.49% | 10.69% | 10.86% | 11.61% | 10.49% | 9.30% | 7.89% | 7.31% | 5.68% | 6.38% | 6.17% |
Income Tax Expense | 9.60M | -11.80M | -2.40M | 13.60M | -19.50M | 16.90M | 44.34M | 57.69M | 85.64M | 87.58M | 62.25M | 66.96M | 57.58M | 42.27M | 28.26M | 7.57M | 3.13M | 88.42M | 91.45M | 34.19M | 83.97M | 84.95M | 79.14M | 76.78M | 63.70M | 45.30M | 36.40M | 30.50M | 17.80M | 38.70M | 33.80M | 26.90M | 18.80M | 13.60M | 9.30M | 6.80M | 4.30M | 4.80M | 1.80M |
Net Income | 155.30M | 102.60M | 117.60M | 131.60M | 24.40M | 154.90M | 125.88M | 150.82M | 200.75M | 196.69M | 154.04M | 163.36M | 151.23M | 141.06M | 137.70M | 79.17M | 51.72M | 230.05M | 212.40M | 160.22M | 153.96M | 168.64M | 152.71M | 145.15M | 117.84M | 78.80M | 69.10M | 60.50M | 34.40M | 72.70M | 61.60M | 48.90M | 35.70M | 26.10M | 18.10M | 14.00M | 8.10M | 6.50M | 4.80M |
Net Income Ratio | 3.52% | 2.48% | 3.09% | 3.94% | 0.79% | 4.81% | 4.01% | 4.79% | 6.16% | 6.55% | 5.30% | 5.74% | 5.36% | 5.11% | 4.82% | 2.19% | 1.22% | 5.26% | 5.12% | 4.09% | 4.15% | 5.13% | 5.29% | 5.87% | 5.46% | 4.21% | 4.39% | 4.53% | 2.96% | 6.98% | 7.01% | 7.49% | 6.87% | 6.12% | 5.21% | 4.92% | 3.71% | 3.67% | 4.49% |
EPS | 3.50 | 2.33 | 2.63 | 2.89 | 0.64 | 4.04 | 2.75 | 2.98 | 3.47 | 3.12 | 2.33 | 2.28 | 1.93 | 1.55 | 1.35 | 0.78 | 0.50 | 1.90 | 1.65 | 1.21 | 1.05 | 1.14 | 1.04 | 0.97 | 0.80 | 0.53 | 0.47 | 0.37 | 0.20 | 0.44 | 0.37 | 0.31 | 0.23 | 0.18 | 0.15 | 0.12 | 0.08 | 0.07 | 0.05 |
EPS Diluted | 3.40 | 2.28 | 2.58 | 2.82 | 0.63 | 3.96 | 2.72 | 2.94 | 3.42 | 3.05 | 2.26 | 2.20 | 1.87 | 1.53 | 1.34 | 0.77 | 0.49 | 1.85 | 1.62 | 1.15 | 0.98 | 1.08 | 1.01 | 0.94 | 0.78 | 0.51 | 0.45 | 0.36 | 0.19 | 0.44 | 0.37 | 0.31 | 0.23 | 0.18 | 0.15 | 0.11 | 0.08 | 0.07 | 0.05 |
Weighted Avg Shares Out | 44.40M | 44.10M | 44.80M | 45.50M | 38.20M | 38.30M | 45.70M | 50.64M | 57.90M | 63.07M | 66.25M | 71.79M | 78.56M | 90.81M | 102.29M | 101.85M | 103.10M | 121.06M | 128.77M | 132.80M | 144.11M | 145.64M | 146.79M | 148.65M | 147.67M | 148.33M | 147.97M | 164.92M | 171.91M | 167.14M | 167.79M | 159.38M | 157.42M | 144.93M | 123.35M | 116.61M | 101.20M | 97.45M | 89.96M |
Weighted Avg Shares Out (Dil) | 45.70M | 45.00M | 45.60M | 46.60M | 38.90M | 39.10M | 46.30M | 51.25M | 58.68M | 64.40M | 68.15M | 74.16M | 80.66M | 92.32M | 103.04M | 102.71M | 104.90M | 124.12M | 130.93M | 141.34M | 158.61M | 160.40M | 150.85M | 153.15M | 151.67M | 153.27M | 151.76M | 167.97M | 177.84M | 167.28M | 168.00M | 159.38M | 157.42M | 144.93M | 123.35M | 123.47M | 101.20M | 97.45M | 89.96M |
Here's Why Brinker International (EAT) is a Strong Growth Stock
Why Is Brinker International (EAT) Up 27.2% Since Last Earnings Report?
This under-the-radar restaurant stock has outperformed Nvidia in 2024
Brinker International vs. Oshkosh: Buying on price momentum
EAT Stock Hits 52-Week High: Should You Buy Now or Wait for a Dip?
Is Most-Watched Stock Brinker International, Inc. (EAT) Worth Betting on Now?
Zacks Industry Outlook CAVA Group, Brinker International and El Pollo Loco
Here is Why Growth Investors Should Buy Brinker International (EAT) Now
3 Sizzling Hot Restaurant Stocks Benefiting From Industry Upswing
5 Restaurant Stocks to Buy Ahead of Thanksgiving Day
Source: https://incomestatements.info
Category: Stock Reports