See more : Zoetis Inc. (0M3Q.L) Income Statement Analysis – Financial Results
Complete financial analysis of Eden Innovations Ltd (EDE.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Eden Innovations Ltd, a leading company in the Industrial – Machinery industry within the Industrials sector.
- gumi Inc. (3903.T) Income Statement Analysis – Financial Results
- Nojima Corporation (7419.T) Income Statement Analysis – Financial Results
- HORNG TERNG (7751.TWO) Income Statement Analysis – Financial Results
- Broadmark Realty Capital Inc. (BRMKW) Income Statement Analysis – Financial Results
- The Manitowoc Company, Inc. (MTW) Income Statement Analysis – Financial Results
Eden Innovations Ltd (EDE.AX)
About Eden Innovations Ltd
Eden Innovations Ltd provides clean technology solutions. The company develops, manufactures, and sells EdenCrete, a carbon nanotube enriched admixture for concrete; OptiBlend, a retrofit dual-fuel technology for diesel generator sets; and EdenPlast, a CNT-enriched polypropylene tape made by conventional extrusion process. Its other technologies include the pyrolysis process, a technology to produce carbon nanotube and carbon nanofibre, and hydrogen; and Hythane, a blend of hydrogen and natural gas. The company was incorporated in 2004 and is based in Perth, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.02M | 4.70M | 4.15M | 3.28M | 2.43M | 2.36M | 1.32M | 956.56K | 1.21M | 1.95M | 1.93M | 1.15M | 261.56K | 291.99K | 278.30K | 751.30K | 4.34M | 352.46K | 120.08K |
Cost of Revenue | 627.55K | 6.87M | 7.51M | 6.38M | 7.33M | 406.86K | 208.53K | 297.92K | 555.75K | 613.70K | 689.47K | 391.65K | 85.36K | 106.20K | 122.12K | 333.06K | 2.13M | 446.44K | 100.31K |
Gross Profit | 1.39M | -2.17M | -3.36M | -3.10M | -4.90M | 1.96M | 1.11M | 658.64K | 657.92K | 1.34M | 1.24M | 759.73K | 176.20K | 185.79K | 156.17K | 418.24K | 2.21M | -93.98K | 19.77K |
Gross Profit Ratio | 68.88% | -46.07% | -80.90% | -94.42% | -202.08% | 82.78% | 84.24% | 68.85% | 54.21% | 68.53% | 64.35% | 65.98% | 67.37% | 63.63% | 56.12% | 55.67% | 50.84% | -26.66% | 16.46% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 370.07K | 0.00 | 56.63K | 35.00K | 0.00 | 21.50K | 87.25K | 97.25K | 87.00K | 771.14K | 575.15K | 40.87K |
General & Administrative | 821.62K | 993.72K | 995.90K | 914.30K | 1.23M | 1.62M | 7.36M | 6.77M | 2.33M | 1.97M | 348.31K | 1.38M | 1.42M | 1.38M | 1.89M | 2.63M | 6.63M | 5.35M | 1.58M |
Selling & Marketing | 3.43M | 2.91M | 2.42M | 1.11M | 2.55M | 6.01M | 0.00 | 399.54K | 0.00 | 184.37K | 142.79K | 34.36K | 0.00 | 10.13K | 20.91K | 11.36K | 649.84K | 246.79K | 137.47K |
SG&A | 4.25M | 3.90M | 3.42M | 2.02M | 3.78M | 7.64M | 7.36M | 6.77M | 2.33M | 1.87M | 2.46M | 1.38M | 1.42M | 1.39M | 1.91M | 2.64M | 7.28M | 5.59M | 1.71M |
Other Expenses | 0.00 | 12.04K | 872.05K | 7.38K | 33.05K | 28.05K | 5.25K | 7.09K | 203.88K | 16.80K | 110.55K | 29.27K | 28.81K | 536.50K | 806.37K | -48.39K | 106.23K | 181.27K | 40.87K |
Operating Expenses | 4.25M | 3.90M | 3.42M | 2.02M | 3.78M | 11.21M | 12.10M | 11.95M | 4.05M | 3.06M | 2.60M | 2.29M | 2.79M | 4.51M | 3.22M | 4.31M | 13.57M | 7.46M | 1.82M |
Cost & Expenses | 4.88M | 10.77M | 10.93M | 8.40M | 11.11M | 11.62M | 12.31M | 12.24M | 4.60M | 3.67M | 3.29M | 2.68M | 2.88M | 4.62M | 3.34M | 4.65M | 15.71M | 7.90M | 1.92M |
Interest Income | 171.50K | 49.39K | 3.48K | 740.43K | 477.37K | 34.17K | 24.57K | 19.94K | 64.59K | 41.36K | 219.00 | 210.00 | 0.00 | 0.00 | 0.00 | 59.45K | 436.09K | 227.23K | 64.27K |
Interest Expense | 1.37M | 1.68M | 744.68K | 747.81K | 477.37K | 34.17K | 24.57K | 19.94K | 64.59K | 41.36K | 219.00 | 210.00 | 138.43K | 62.00 | 71.00 | 229.40K | 16.37K | 8.24K | 4.67K |
Depreciation & Amortization | 1.35M | 1.10M | 1.41M | 1.28M | 1.29M | 1.09M | 1.02M | 480.00K | 196.83K | 102.99K | 84.70K | 99.85K | 80.91K | 50.10K | 56.64K | 50.66K | 324.02K | 95.15K | 32.89K |
EBITDA | -4.83M | -15.08M | -4.49M | -3.73M | -7.37M | -8.17M | -9.96M | -10.81M | -3.19M | -1.62M | -1.31M | -1.48M | -7.12M | -8.47M | -2.60M | -3.83M | -10.57M | -7.05M | -1.70M |
EBITDA Ratio | -239.34% | -105.61% | -129.36% | -116.89% | -304.47% | -345.23% | -745.49% | -1,088.97% | -279.27% | -83.71% | -79.39% | -121.76% | -958.52% | -1,281.07% | -791.54% | -510.20% | -241.77% | -1,999.74% | -1,415.85% |
Operating Income | -2.86M | -6.07M | -6.78M | -5.12M | -8.68M | -9.25M | -10.89M | -10.90M | -3.59M | -1.74M | -1.62M | -1.53M | -2.62M | -4.33M | -3.06M | -3.89M | -11.36M | -7.55M | -1.80M |
Operating Income Ratio | -141.91% | -129.09% | -163.34% | -155.84% | -357.62% | -391.33% | -822.82% | -1,139.15% | -295.49% | -88.99% | -83.77% | -132.98% | -1,000.47% | -1,481.96% | -1,100.46% | -518.42% | -261.72% | -2,142.63% | -1,496.76% |
Total Other Income/Expenses | -4.69M | -11.80M | 130.86K | -642.70K | -453.93K | -15.01K | -114.07K | -403.33K | 139.30K | -189.40K | 109.79K | 7.37K | -4.72M | -4.19M | 403.00K | -218.34K | 453.86K | 400.25K | 56.84K |
Income Before Tax | -7.55M | -17.87M | -6.65M | -5.76M | -9.13M | -9.29M | -11.01M | -11.31M | -3.45M | -1.76M | -1.35M | -1.58M | -7.34M | -8.52M | -2.66M | -4.11M | -10.91M | -7.15M | -1.74M |
Income Before Tax Ratio | -374.34% | -380.09% | -160.19% | -175.42% | -376.32% | -393.15% | -831.84% | -1,182.06% | -284.57% | -90.40% | -69.96% | -136.95% | -2,805.72% | -2,918.39% | -955.65% | -547.48% | -251.27% | -2,029.07% | -1,449.43% |
Income Tax Expense | -176.33K | 5.00 | 1.00 | -2.00 | -27.79K | 73.69K | 182.32K | 43.34K | 139.84K | 0.00 | 0.00 | -30.76K | -188.61K | 536.56K | 806.44K | 4.93M | 122.60K | 189.51K | 4.67K |
Net Income | -7.37M | -17.87M | -6.65M | -5.76M | -9.11M | -9.22M | -10.82M | -11.26M | -3.31M | -1.76M | -1.35M | -1.55M | -7.15M | -8.52M | -2.66M | -8.86M | -10.91M | -7.15M | -1.74M |
Net Income Ratio | -365.60% | -380.09% | -160.19% | -175.42% | -375.18% | -390.03% | -818.06% | -1,177.53% | -273.05% | -90.40% | -69.96% | -134.28% | -2,733.60% | -2,918.39% | -955.65% | -1,179.08% | -251.27% | -2,029.07% | -1,449.43% |
EPS | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.04 | -0.01 | -0.05 | -0.07 | -0.06 | -0.02 |
EPS Diluted | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.04 | -0.01 | -0.05 | -0.07 | -0.06 | -0.02 |
Weighted Avg Shares Out | 3.48B | 2.78B | 2.25B | 1.98B | 1.71B | 1.54B | 1.31B | 1.23B | 1.04B | 799.93M | 742.77M | 563.03M | 279.63M | 212.62M | 185.08M | 183.98M | 164.58M | 129.33M | 89.82M |
Weighted Avg Shares Out (Dil) | 3.48B | 2.78B | 2.25B | 1.98B | 1.71B | 1.54B | 1.31B | 1.23B | 1.04B | 799.93M | 742.77M | 573.34M | 279.63M | 212.62M | 185.08M | 183.98M | 164.58M | 129.33M | 89.82M |
Source: https://incomestatements.info
Category: Stock Reports