See more : FSport AB (publ) (FSPORT.ST) Income Statement Analysis – Financial Results
Complete financial analysis of Groupe MEDIA 6 (EDI.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Groupe MEDIA 6, a leading company in the Business Equipment & Supplies industry within the Industrials sector.
- Yokogawa Bridge Holdings Corp. (5911.T) Income Statement Analysis – Financial Results
- Vedanta Limited (VEDL.NS) Income Statement Analysis – Financial Results
- Thermax Limited (THERMAX.BO) Income Statement Analysis – Financial Results
- STS Group AG (SF3.DE) Income Statement Analysis – Financial Results
- Fraport AG (FPRUF) Income Statement Analysis – Financial Results
Groupe MEDIA 6 (EDI.PA)
About Groupe MEDIA 6
Groupe MEDIA 6, a point-of-purchase (POP) advertising company, provides multi-material solutions in France and internationally. The company offers hydro-alcoholic gel dispensing column with PMR access options, counter displays, plexiglass protective barriers, protective visors, and floor markings; merchandising management services; point-of-purchase marketing; installs furniture, shop windows, podiums, and communication materials; and processes cardboard, wood, metal, and plastic products. It also provides experiential marketing, POP displays, shop fixtures, shop fittings, pharmacy shop fittings, trade marketing, various tools for the customization of sales accessories, and POP display for coloration, as well as operates art workshop. The company was founded in 1977 and is based in Tremblay-en-France, France. Groupe MEDIA 6 is a subsidiary of VASCO SARL.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98.60M | 82.91M | 65.74M | 68.15M | 77.09M | 82.44M | 83.81M | 69.99M | 63.02M | 54.64M | 53.50M | 61.99M | 78.57M | 67.02M | 75.14M | 86.58M | 82.49M |
| Cost of Revenue | 92.48M | 81.47M | 66.75M | 67.61M | 60.00M | 65.18M | 66.42M | 56.92M | 50.27M | 42.58M | 41.12M | 28.69M | 41.55M | 29.61M | 34.24M | 37.07M | 34.84M |
| Gross Profit | 6.11M | 1.44M | -1.02M | 548.00K | 17.08M | 17.26M | 17.39M | 13.07M | 12.75M | 12.05M | 12.38M | 33.30M | 37.03M | 37.41M | 40.90M | 49.51M | 47.66M |
| Gross Profit Ratio | 6.20% | 1.74% | -1.55% | 0.80% | 22.16% | 20.93% | 20.75% | 18.67% | 20.24% | 22.06% | 23.14% | 53.72% | 47.12% | 55.82% | 54.43% | 57.18% | 57.77% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 9.85M | 8.59M | 10.28M | 9.59M | 9.51M | 9.14M | 8.46M | 7.48M | 6.80M | 7.58M | 0.00 | 0.00 | 0.00 | 9.35M | 9.80M | 9.00M |
| Selling & Marketing | 0.00 | -9.66M | -8.46M | -10.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.70M | 8.54M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 8.56M | 185.00K | 128.00K | 222.00K | 9.59M | 9.51M | 9.14M | 8.46M | 7.48M | 6.80M | 7.58M | 7.70M | 8.54M | 0.00 | 9.35M | 9.80M | 9.00M |
| Other Expenses | -8.09M | -418.00K | 1.17M | 188.00K | -853.00K | -1.16M | -1.43M | -1.21M | 0.00 | 0.00 | 0.00 | 57.00K | 17.00K | -6.00K | 34.29M | 34.53M | 34.35M |
| Operating Expenses | 470.00K | 603.00K | -1.04M | 34.00K | 13.18M | 13.08M | 12.99M | 11.94M | 13.03M | 12.24M | 11.84M | 32.08M | 36.77M | 40.67M | 43.64M | 44.33M | 43.35M |
| Cost & Expenses | 92.95M | 82.07M | 65.71M | 67.64M | 73.18M | 78.26M | 79.41M | 68.86M | 63.29M | 54.82M | 52.96M | 60.77M | 78.32M | 70.28M | 77.87M | 81.41M | 78.19M |
| Interest Income | 0.00 | 431.00K | 245.00K | 169.00K | 53.00K | 30.00K | 3.00K | 36.00K | 49.00K | 27.00K | 53.00K | 57.00K | 17.00K | 28.00K | 177.00K | 200.00K | 162.00K |
| Interest Expense | 275.00K | 431.00K | 245.00K | 169.00K | 53.00K | 30.00K | 1.00K | 4.00K | 17.00K | 55.00K | 103.00K | 155.00K | 279.00K | 1.50M | 379.00K | 284.00K | 252.00K |
| Depreciation & Amortization | 3.07M | 2.64M | 2.47M | 2.44M | 2.00M | 2.01M | 1.94M | 2.04M | 2.27M | 2.25M | 2.40M | 2.37M | 2.49M | 4.42M | 4.43M | 3.47M | 2.99M |
| EBITDA | 8.71M | 3.48M | 1.97M | 2.95M | 6.30M | 6.67M | 6.82M | 3.20M | 2.06M | 2.09M | 3.37M | 3.96M | 2.31M | -5.00K | 888.00K | 8.77M | 7.89M |
| EBITDA Ratio | 8.84% | 4.20% | 3.80% | 4.33% | 8.17% | 8.09% | 8.13% | 4.86% | 7.38% | 7.02% | 6.31% | 5.79% | 3.60% | 1.77% | 1.12% | 10.15% | 9.56% |
| Operating Income | 5.64M | 838.00K | 24.00K | 514.00K | 4.30M | 4.66M | 4.88M | 1.36M | 2.39M | 1.59M | 979.00K | 1.22M | 195.00K | -3.26M | -3.65M | 5.18M | 4.31M |
| Operating Income Ratio | 5.72% | 1.01% | 0.04% | 0.75% | 5.57% | 5.65% | 5.82% | 1.94% | 3.79% | 2.91% | 1.83% | 1.97% | 0.25% | -4.86% | -4.85% | 5.98% | 5.22% |
| Total Other Income/Expenses | -436.00K | -311.00K | -300.00K | -438.00K | 85.00K | -61.00K | -329.00K | 18.00K | 250.00K | -1.80M | -117.00K | 387.00K | -738.00K | -30.00K | -1.12M | -136.00K | -129.00K |
| Income Before Tax | 5.21M | 312.00K | -747.00K | -3.43M | 3.85M | 4.15M | 4.41M | 1.16M | -225.00K | -211.00K | 488.00K | 1.61M | -543.00K | -4.74M | -3.97M | 5.04M | 4.18M |
| Income Before Tax Ratio | 5.28% | 0.38% | -1.14% | -5.03% | 5.00% | 5.04% | 5.26% | 1.65% | -0.36% | -0.39% | 0.91% | 2.59% | -0.69% | -7.07% | -5.28% | 5.82% | 5.07% |
| Income Tax Expense | 1.10M | -203.00K | 363.00K | 225.00K | 1.26M | 1.17M | 2.39M | 759.00K | 546.00K | 238.00K | 215.00K | 749.00K | -1.17M | -1.30M | -1.20M | 1.74M | 1.53M |
| Net Income | 4.11M | 515.00K | -1.11M | -3.65M | 2.59M | 2.98M | 2.01M | 399.00K | -771.00K | 27.00K | 273.00K | 857.00K | 624.00K | -3.44M | -2.58M | 3.22M | 2.54M |
| Net Income Ratio | 4.16% | 0.62% | -1.69% | -5.36% | 3.36% | 3.62% | 2.40% | 0.57% | -1.22% | 0.05% | 0.51% | 1.38% | 0.79% | -5.14% | -3.44% | 3.71% | 3.08% |
| EPS | 1.57 | 0.20 | -0.42 | -1.27 | 0.90 | 1.02 | 0.61 | 0.12 | -0.22 | 0.01 | 0.08 | 0.22 | 0.18 | -0.98 | -0.73 | 0.91 | 0.72 |
| EPS Diluted | 1.57 | 0.20 | -0.42 | -1.27 | 0.90 | 0.98 | 0.61 | 0.12 | -0.22 | 0.01 | 0.08 | 0.22 | 0.18 | -0.98 | -0.73 | 0.91 | 0.72 |
| Weighted Avg Shares Out | 2.62M | 2.62M | 2.63M | 2.87M | 2.89M | 2.92M | 3.30M | 3.30M | 3.50M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M |
| Weighted Avg Shares Out (Dil) | 2.62M | 2.62M | 2.63M | 2.87M | 2.89M | 3.05M | 3.30M | 3.33M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M |
Source: https://incomestatements.info
Category: Stock Reports