See more : Boston Scientific Corporation (BSX.F) Income Statement Analysis – Financial Results
Complete financial analysis of Energy Focus, Inc. (EFOI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Energy Focus, Inc., a leading company in the Furnishings, Fixtures & Appliances industry within the Consumer Cyclical sector.
- Tungsten West PLC (TUN.L) Income Statement Analysis – Financial Results
- Saputo Inc. (SAPIF) Income Statement Analysis – Financial Results
- Fusion Interactive Corp. (FUIG) Income Statement Analysis – Financial Results
- Mahindra Lifespace Developers Limited (MAHLIFE.BO) Income Statement Analysis – Financial Results
- Afya Limited (AFYA) Income Statement Analysis – Financial Results
Energy Focus, Inc. (EFOI)
Industry: Furnishings, Fixtures & Appliances
Sector: Consumer Cyclical
Website: https://www.energyfocus.com
About Energy Focus, Inc.
Energy Focus, Inc., together with its subsidiaries, designs, develops, manufactures, markets, and sells energy-efficient lighting systems, and controls and ultraviolet-C light disinfection products in the United States and internationally. It offers military maritime market light-emitting diode (LED) lighting products, such as Military-grade Intellitube retrofit TLED and the Invisitube ultra-low EMI TLED; and Military-grade fixtures, including LED globe lights, berth lights; high-bay fixtures and LED retrofit kits to serve the United States navy and allied foreign navies. The company also provides RedCap emergency battery backup TLEDs; EnFocus lighting platform, including dimming and color tuning; LED replacement fixtures for linear fluorescent lamps, downlights, and retrofit kits for low-bay, high-bay and office applications; LED dock lights; and nUVo tower and nUVo traveler portable UVCD air disinfectors. It sells its products to military maritime, industrial, and commercial markets through direct sales employees, independent sales representatives, electrical and lighting contractors, and distributors, as well as via e-commerce. The company was formerly known as Fiberstars, Inc. and changed its name to Energy Focus, Inc. in May 2007. Energy Focus, Inc. was founded in 1985 and is headquartered in Solon, Ohio.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.72M | 5.97M | 9.87M | 16.83M | 12.71M | 18.11M | 19.85M | 31.00M | 64.40M | 28.96M | 21.53M | 29.84M | 25.75M | 35.13M | 12.49M | 22.95M | 22.90M | 27.04M | 28.34M | 29.73M | 27.24M | 30.96M | 29.05M | 36.92M | 33.30M | 22.70M | 17.90M | 15.60M | 11.80M | 13.60M | 10.80M |
Cost of Revenue | 5.49M | 6.29M | 8.17M | 11.64M | 10.73M | 14.70M | 15.03M | 23.32M | 35.11M | 19.59M | 16.95M | 23.60M | 20.58M | 28.73M | 10.45M | 17.45M | 16.62M | 19.25M | 17.71M | 18.22M | 16.90M | 19.49M | 17.61M | 20.39M | 18.10M | 13.50M | 9.60M | 8.70M | 6.50M | 7.40M | 6.00M |
Gross Profit | 223.00K | -318.00K | 1.70M | 5.19M | 1.97M | 3.41M | 4.82M | 7.68M | 29.29M | 9.37M | 4.58M | 6.24M | 5.17M | 6.40M | 2.04M | 5.50M | 6.28M | 7.79M | 10.63M | 11.51M | 10.34M | 11.47M | 11.45M | 16.53M | 15.20M | 9.20M | 8.30M | 6.90M | 5.30M | 6.20M | 4.80M |
Gross Profit Ratio | 3.90% | -5.33% | 17.21% | 30.81% | 15.54% | 18.84% | 24.29% | 24.77% | 45.48% | 32.35% | 21.27% | 20.90% | 20.08% | 18.23% | 16.33% | 23.98% | 27.43% | 28.79% | 37.50% | 38.72% | 37.97% | 37.06% | 39.40% | 44.78% | 45.65% | 40.53% | 46.37% | 44.23% | 44.92% | 45.59% | 44.44% |
Research & Development | 587.00K | 1.49M | 1.89M | 1.42M | 1.28M | 2.60M | 2.94M | 3.54M | 2.81M | 1.04M | 597.00K | 368.00K | -515.00K | -202.00K | 319.00K | 2.19M | 2.91M | 2.34M | 2.19M | 1.19M | 1.28M | 2.29M | 2.76M | 1.67M | 1.50M | 1.30M | 1.20M | 1.00M | 800.00K | 800.00K | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.79M | 11.32M | 20.11M | 16.83M | 10.91M | 4.82M | 4.65M | 5.06M | 6.12M | 5.33M | 5.08M | 14.44M | 14.73M | 12.73M | 11.05M | 9.62M | 10.62M | 12.00M | 13.06M | 10.60M | 7.10M | 5.80M | 5.00M | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.90M | 5.70M | 6.20M | 6.42M | 6.04M | 8.55M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.61M | 7.15M | 8.54M | 7.90M | 7.45M | 9.79M | 11.32M | 20.11M | 16.83M | 10.91M | 9.71M | 10.34M | 11.26M | 12.53M | 11.38M | 13.63M | 14.44M | 14.73M | 12.73M | 11.05M | 9.62M | 10.62M | 12.00M | 13.06M | 10.60M | 7.10M | 5.80M | 5.00M | 4.60M | 4.30M | 3.90M |
Other Expenses | 0.00 | -26.00K | 811.00K | -73.00K | -91.00K | -7.00K | -99.00K | -18.00K | 53.00K | -531.00K | -240.00K | -157.00K | -355.00K | 1.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.51M | 900.00K | 600.00K | 500.00K | 300.00K | 200.00K | 200.00K | 100.00K |
Operating Expenses | 4.19M | 8.64M | 10.43M | 9.32M | 8.73M | 12.39M | 14.26M | 23.65M | 19.64M | 11.95M | 10.32M | 10.61M | 10.39M | 14.14M | 11.70M | 15.82M | 17.35M | 17.07M | 14.92M | 12.24M | 10.90M | 12.91M | 14.76M | 16.25M | 13.00M | 9.00M | 7.50M | 6.30M | 5.60M | 5.30M | 4.00M |
Cost & Expenses | 9.69M | 14.93M | 18.59M | 20.96M | 19.46M | 27.08M | 29.28M | 46.97M | 54.75M | 31.54M | 27.28M | 34.21M | 30.97M | 42.87M | 22.15M | 33.27M | 33.96M | 36.32M | 32.63M | 30.46M | 27.80M | 32.39M | 32.37M | 36.64M | 31.10M | 22.50M | 17.10M | 15.00M | 12.10M | 12.70M | 10.00M |
Interest Income | 57.00K | 954.00K | 792.00K | 481.00K | 317.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00K | 4.00K | 6.00K | 15.00K | 208.00K | 605.00K | 760.00K | 138.00K | 0.00 | 80.00K | 41.00K | 41.00K | 30.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 380.00K | 954.00K | 792.00K | 481.00K | 317.00K | 8.00K | 2.00K | 0.00 | 85.00K | 2.69M | 842.00K | 511.00K | 861.00K | 573.00K | 88.00K | 198.00K | 321.00K | 277.00K | 39.00K | 17.00K | 119.00K | 66.00K | 122.00K | 92.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 |
Depreciation & Amortization | 33.00K | 159.00K | 188.00K | 184.00K | 326.00K | 522.00K | 681.00K | 805.00K | 266.00K | 281.00K | 888.00K | 1.06M | 1.24M | 1.86M | 987.00K | 1.23M | 1.24M | 1.20M | 1.15M | 989.00K | 961.00K | 1.09M | 1.43M | 1.51M | 900.00K | 600.00K | 500.00K | 300.00K | 200.00K | 200.00K | 100.00K |
EBITDA | -3.88M | -9.16M | -6.91M | -5.32M | -6.72M | -8.57M | -10.70M | -16.04M | 10.12M | -1.37M | -4.34M | -4.14M | -3.96M | -6.08M | -8.73M | -11.61M | -9.57M | -8.06M | -3.15M | 258.00K | 400.00K | -346.00K | -1.89M | 1.80M | 3.10M | 800.00K | 1.30M | 900.00K | -100.00K | 1.10M | 900.00K |
EBITDA Ratio | -67.82% | -147.86% | -78.35% | -23.88% | -51.35% | -46.72% | -44.60% | -48.99% | 15.07% | -10.73% | -27.79% | -11.63% | -15.45% | -16.70% | -69.29% | -38.67% | -41.41% | -27.20% | -0.11% | 0.94% | 1.45% | -1.12% | -6.50% | 7.40% | 9.31% | -0.88% | 6.15% | 3.85% | -0.85% | 7.35% | 8.33% |
Operating Income | -3.97M | -9.30M | -8.73M | -4.13M | -6.76M | -9.09M | -11.28M | -16.83M | 9.65M | -2.58M | -6.76M | -5.04M | -5.22M | -7.92M | -9.78M | -14.62M | -11.52M | -10.02M | -7.41M | -731.00K | -561.00K | -1.43M | -3.32M | 285.00K | 2.20M | 200.00K | 800.00K | 600.00K | -300.00K | 900.00K | 800.00K |
Operating Income Ratio | -69.46% | -155.75% | -88.47% | -24.54% | -53.20% | -50.17% | -56.84% | -54.29% | 14.99% | -8.90% | -31.38% | -16.90% | -20.27% | -22.54% | -78.32% | -63.71% | -50.31% | -37.06% | -26.16% | -2.46% | -2.06% | -4.63% | -11.41% | 0.77% | 6.61% | 0.88% | 4.47% | 3.85% | -2.54% | 6.62% | 7.41% |
Total Other Income/Expenses | -319.00K | -980.00K | 820.00K | -1.92M | -408.00K | -15.00K | -101.00K | -18.00K | -32.00K | -3.16M | -1.30M | -369.00K | -2.00K | 6.00K | -26.00K | -73.00K | 394.00K | -251.00K | 100.00K | -31.00K | -33.00K | -9.00K | -66.00K | -996.00K | 0.00 | 1.00M | 200.00K | 200.00K | 300.00K | 100.00K | 0.00 |
Income Before Tax | -4.29M | -10.28M | -7.89M | -5.99M | -7.36M | -9.10M | -11.38M | -16.85M | 9.62M | -5.80M | -6.95M | -5.71M | -6.06M | -8.51M | -9.81M | -14.70M | -11.13M | -9.54M | -7.31M | -762.00K | -594.00K | -1.44M | -3.38M | -711.00K | 2.20M | 1.20M | 1.00M | 800.00K | 0.00 | 1.00M | 800.00K |
Income Before Tax Ratio | -75.04% | -172.17% | -79.95% | -35.57% | -57.95% | -50.26% | -57.35% | -54.35% | 14.94% | -20.02% | -32.26% | -19.13% | -23.52% | -24.23% | -78.53% | -64.04% | -48.59% | -35.28% | -25.81% | -2.56% | -2.18% | -4.65% | -11.64% | -1.93% | 6.61% | 5.29% | 5.59% | 5.13% | 0.00% | 7.35% | 7.41% |
Income Tax Expense | 3.00K | 4.00K | -1.00K | -5.00K | 10.00K | 11.00K | -115.00K | 27.00K | 149.00K | -2.00K | -4.87M | 354.00K | -2.00K | 6.00K | 7.00K | -250.00K | 190.00K | 113.00K | 109.00K | -58.00K | 14.00K | 2.08M | -1.25M | -257.00K | 800.00K | 400.00K | 400.00K | 300.00K | 0.00 | -1.10M | -300.00K |
Net Income | -4.29M | -10.28M | -7.89M | -5.98M | -7.37M | -9.11M | -11.27M | -16.89M | 8.78M | -5.85M | -2.36M | -5.71M | -6.06M | -8.52M | -11.02M | -14.45M | -11.32M | -9.65M | -7.42M | -704.00K | -608.00K | -3.52M | -2.13M | -454.00K | 1.40M | 800.00K | 600.00K | 500.00K | 0.00 | 2.10M | 1.10M |
Net Income Ratio | -75.09% | -172.24% | -79.94% | -35.54% | -58.03% | -50.32% | -56.77% | -54.48% | 13.63% | -20.18% | -10.96% | -19.13% | -23.51% | -24.24% | -88.20% | -62.95% | -49.42% | -35.69% | -26.20% | -2.37% | -2.23% | -11.37% | -7.32% | -1.23% | 4.20% | 3.52% | 3.35% | 3.21% | 0.00% | 15.44% | 10.19% |
EPS | -1.32 | -8.87 | -12.10 | -12.80 | -20.96 | -26.60 | -33.40 | -50.79 | 31.83 | -26.50 | -17.35 | -48.36 | -85.91 | -130.80 | -244.58 | -356.56 | -344.43 | -296.67 | -315.95 | -33.90 | -35.51 | -244.97 | -156.61 | -34.76 | 122.50 | 73.50 | 66.50 | 52.50 | 0.00 | 262.50 | 168.00 |
EPS Diluted | -1.32 | -8.87 | -12.10 | -12.80 | -20.96 | -26.58 | -33.40 | -50.63 | 30.80 | -26.17 | -17.29 | -48.36 | -85.91 | -130.80 | -244.58 | -356.56 | -344.43 | -296.67 | -315.95 | -33.90 | -35.51 | -244.97 | -156.61 | -34.76 | 122.50 | 73.50 | 63.00 | 52.50 | 0.00 | 262.50 | 168.00 |
Weighted Avg Shares Out | 3.24M | 1.16M | 651.57K | 467.14K | 351.69K | 342.52K | 337.31K | 332.51K | 307.20K | 220.57K | 136.11K | 118.06K | 70.48K | 65.12K | 45.04K | 40.52K | 32.86K | 32.53K | 23.49K | 20.77K | 17.12K | 14.37K | 13.59K | 13.06K | 11.39K | 10.35K | 9.85K | 9.91K | 9.52K | 8.00K | 6.55K |
Weighted Avg Shares Out (Dil) | 3.24M | 1.16M | 651.57K | 467.14K | 351.69K | 342.77K | 337.31K | 333.51K | 307.50K | 223.31K | 136.54K | 118.06K | 70.48K | 65.12K | 45.04K | 40.52K | 32.86K | 32.53K | 23.49K | 20.77K | 17.12K | 14.37K | 13.59K | 13.06K | 11.66K | 10.56K | 10.28K | 9.91K | 9.52K | 8.00K | 6.55K |
Energy Focus to Report Third Quarter 2021 Earnings Results on November 12
Energy Focus to Report Third Quarter 2021 Earnings Results on November 12
Energy Focus Releases Independent Microbiological Performance Test Report Validating the Efficacy of Its nUVo™ UVC Air Disinfectors
Energy Focus to Present at the 2021 LD Micro Main Event on October 13, 2021
Energy Focus to Participate at the H.C. Wainwright 23rd Annual Global Investment Conference September 13-15, 2021
Energy Focus, Inc. (EFOI) CEO James Tu on Q2 2021 Results - Earnings Call Transcript
Energy Focus Stock Plummets After 37% Decline In Q2 Sales
Energy Focus (EFOI) Reports Q2 Loss, Misses Revenue Estimates
Energy Focus, Inc. Reports Second Quarter 2021 Financial Results
Energy Focus to Report Second Quarter 2021 Earnings Results on August 12
Source: https://incomestatements.info
Category: Stock Reports