See more : Vital Limited (VTL.NZ) Income Statement Analysis – Financial Results
Complete financial analysis of easyJet plc (EJT1.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of easyJet plc, a leading company in the Airlines, Airports & Air Services industry within the Industrials sector.
- Altamira Therapeutics Ltd. (CYTO) Income Statement Analysis – Financial Results
- Mooreast Holdings Ltd. (1V3.SI) Income Statement Analysis – Financial Results
- Tuscan Holdings Corp. II (THCAW) Income Statement Analysis – Financial Results
- WonderFi Technologies Inc. (52D0.F) Income Statement Analysis – Financial Results
- Exchange Bank (Santa Rosa, CA) (EXSR) Income Statement Analysis – Financial Results
easyJet plc (EJT1.DE)
About easyJet plc
easyJet Plc engages in the provision of passenger airline and carrier services. The company is headquartered in Luton, Bedfordshire and currently employs 14,751 full-time employees. The firm operates as a low-cost European point-to-point short-haul airline. The firm operates through its route network segment. The firm operates on over 820 routes across more than 30 countries with its fleet of over 250 Airbus aircrafts. The firm's total fleet of aircrafts is split between 156-seat Airbus A319s, 180-seat A320s and 186-seat A320s. The company is also focused on operating its fleet of A320neo aircrafts. The firm's bases include the United Kingdom, Switzerland, Italy, France (Paris, Charles de Gaulle, Lyon and Toulouse), Amsterdam, Venice, Oporto, Lisbon and Barcelona. The company operates in airports, such as Gatwick, Edinburgh, Nice, Milan Malpensa, Venice Marco Polo, Naples, Basel and Geneva. The firm offers a mobile application-only proposition, targeting customers wishing to switch flights at short notice on the day of travel, and also offers pre-purchased in-flight vouchers.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.31B | 8.17B | 5.77B | 1.46B | 3.01B | 6.39B | 5.90B | 5.05B | 4.67B | 4.69B | 4.53B | 4.26B | 3.85B | 3.45B | 2.97B | 2.67B | 2.36B | 1.80B | 1.62B | 1.34B | 1.09B | 931.85M | 551.84M | 356.86M | 263.69M | 139.79M | 77.00M |
| Cost of Revenue | 7.75B | 6.21B | 4.97B | 2.12B | 3.28B | 5.34B | 4.71B | 4.13B | 3.77B | 3.62B | 3.60B | 3.43B | 2.82B | 2.53B | 2.13B | 1.98B | 1.70B | 1.23B | 1.18B | 984.80M | 929.30M | 774.99M | 413.21M | 265.65M | 191.29M | 0.00 | 0.00 |
| Gross Profit | 1.56B | 1.96B | 801.00M | -663.00M | -267.00M | 1.05B | 1.19B | 915.00M | 901.00M | 1.07B | 929.00M | 824.00M | 1.04B | 920.00M | 843.00M | 683.50M | 658.70M | 563.90M | 438.70M | 356.60M | 161.70M | 156.86M | 138.64M | 91.21M | 72.40M | 139.79M | 77.00M |
| Gross Profit Ratio | 16.76% | 24.00% | 13.88% | -45.47% | -8.87% | 16.44% | 20.23% | 18.13% | 19.30% | 22.75% | 20.52% | 19.35% | 26.93% | 26.65% | 28.36% | 25.63% | 27.88% | 31.38% | 27.09% | 26.58% | 14.82% | 16.83% | 25.12% | 25.56% | 27.46% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81.00M | 119.00M | -47.00M | -46.50M | -38.00M | -38.20M | -32.80M | -200.00K | -13.56M | -12.21M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 257.00M | 232.00M | 173.00M | 60.00M | 107.00M | 157.00M | 143.00M | 122.00M | 107.00M | 102.00M | 103.00M | 101.00M | 104.00M | 102.00M | 92.00M | 47.00M | 46.50M | 38.00M | 38.20M | 32.80M | 55.70M | 60.99M | 40.63M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 257.00M | 232.00M | 173.00M | 60.00M | 107.00M | 157.00M | 143.00M | 122.00M | 107.00M | 102.00M | 103.00M | 101.00M | 104.00M | 183.00M | 211.00M | 47.00M | 46.50M | 0.00 | 0.00 | 32.80M | 55.50M | 47.42M | 28.43M | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 714.00M | 1.28B | 655.00M | 187.00M | 403.00M | 427.00M | 590.00M | 389.00M | 296.00M | 276.00M | 245.00M | 226.00M | 1.32B | 2.99B | 2.58B | 2.62B | 2.26B | -200.00K | -200.00K | -200.00K | -11.90M | -9.52M | -7.81M | 48.91M | 42.51M | 130.59M | 66.43M |
| Operating Expenses | 971.00M | 1.51B | 828.00M | 247.00M | 510.00M | 584.00M | 733.00M | 511.00M | 403.00M | 378.00M | 348.00M | 327.00M | 707.00M | 651.00M | 667.00M | 630.90M | 567.80M | 392.80M | 322.20M | 288.00M | 94.10M | 108.41M | 68.23M | 48.91M | 42.51M | 130.59M | 66.43M |
| Cost & Expenses | 8.72B | 7.72B | 5.80B | 2.37B | 3.79B | 5.92B | 5.44B | 4.64B | 4.17B | 4.00B | 3.95B | 3.76B | 3.52B | 3.18B | 2.80B | 2.61B | 2.27B | 1.63B | 1.50B | 1.27B | 1.02B | 883.40M | 481.44M | 314.56M | 233.80M | 130.59M | 66.43M |
| Interest Income | 141.00M | 132.00M | 26.00M | 83.00M | 12.00M | 22.00M | 12.00M | 6.00M | 4.00M | 3.00M | 4.00M | 5.00M | 10.00M | 9.00M | 7.00M | 18.40M | 48.90M | 54.60M | 35.40M | 27.20M | 14.20M | 13.73M | 15.75M | 10.21M | 1.69M | 664.00K | 1.06M |
| Interest Expense | 132.00M | 179.00M | 143.00M | 209.00M | 70.00M | 60.00M | 30.00M | 29.00M | 13.00M | 11.00M | 11.00M | 16.00M | 25.00M | 24.00M | 20.00M | 27.90M | 34.00M | 35.40M | 24.10M | 10.90M | 2.70M | 1.55M | 5.23M | 8.20M | 8.24M | 7.68M | 4.32M |
| Depreciation & Amortization | 770.00M | 673.00M | 564.00M | 480.00M | 503.00M | 499.00M | 214.00M | 195.00M | 169.00M | 138.00M | 118.00M | 112.00M | 105.00M | 90.00M | 78.00M | 59.80M | 46.50M | 34.20M | 28.20M | 16.60M | 42.40M | 47.69M | 21.77M | 18.46M | 15.94M | 12.69M | 8.19M |
| EBITDA | 1.50B | 1.28B | 499.00M | -438.00M | -695.00M | 989.00M | 689.00M | 609.00M | 677.00M | 835.00M | 710.00M | 606.00M | 447.00M | 362.00M | 252.00M | 142.40M | 191.10M | 271.50M | 180.10M | 107.40M | 90.20M | 83.16M | 95.48M | 66.79M | 46.28M | 21.77M | 18.39M |
| EBITDA Ratio | 16.16% | 15.71% | 8.65% | -23.80% | -8.87% | 15.49% | 11.68% | 12.07% | 14.50% | 17.82% | 15.68% | 14.23% | 11.60% | 10.49% | 8.54% | 5.06% | 8.08% | 14.47% | 11.13% | 8.39% | 9.84% | 11.65% | 18.75% | 19.89% | 18.02% | 15.57% | 23.89% |
| Operating Income | 589.00M | 453.00M | -65.00M | -910.00M | -899.00M | 466.00M | 460.00M | 404.00M | 498.00M | 688.00M | 581.00M | 497.00M | 331.00M | 269.00M | 174.00M | 60.10M | 91.00M | 172.00M | 117.80M | 66.20M | 50.50M | 48.45M | 69.57M | 38.12M | 28.66M | 9.05M | 10.56M |
| Operating Income Ratio | 6.33% | 5.54% | -1.13% | -62.41% | -29.88% | 7.30% | 7.80% | 8.00% | 10.67% | 14.68% | 12.83% | 11.67% | 8.59% | 7.79% | 5.85% | 2.25% | 3.85% | 9.57% | 7.27% | 4.94% | 4.63% | 5.20% | 12.61% | 10.68% | 10.87% | 6.47% | 13.72% |
| Total Other Income/Expenses | 13.00M | -21.00M | -181.00M | -126.00M | -374.00M | -36.00M | -18.00M | -19.00M | -3.00M | -2.00M | 0.00 | -19.00M | -14.00M | -21.00M | -20.00M | -5.40M | 19.20M | 29.90M | 11.40M | 16.40M | 11.70M | 3.07M | 2.01M | 2.01M | -6.56M | -7.79M | -4.69M |
| Income Before Tax | 602.00M | 432.00M | -208.00M | -1.04B | -1.27B | 430.00M | 445.00M | 385.00M | 495.00M | 686.00M | 581.00M | 478.00M | 317.00M | 248.00M | 154.00M | 54.70M | 110.20M | 201.90M | 129.20M | 82.60M | 62.20M | 51.52M | 71.58M | 40.13M | 22.10M | 1.26M | 5.88M |
| Income Before Tax Ratio | 6.47% | 5.29% | -3.61% | -71.06% | -42.31% | 6.73% | 7.54% | 7.63% | 10.60% | 14.64% | 12.83% | 11.23% | 8.23% | 7.18% | 5.18% | 2.05% | 4.66% | 11.23% | 7.98% | 6.16% | 5.70% | 5.53% | 12.97% | 11.25% | 8.38% | 0.90% | 7.63% |
| Income Tax Expense | 150.00M | 108.00M | -39.00M | -178.00M | -194.00M | 81.00M | 87.00M | 80.00M | 68.00M | 138.00M | 131.00M | 80.00M | 62.00M | 23.00M | 33.00M | -16.50M | 27.00M | 49.60M | 35.10M | 23.60M | 21.10M | 19.12M | 22.57M | 2.23M | 1.69M | -115.00K | -366.00K |
| Net Income | 452.00M | 324.00M | -169.00M | -858.00M | -1.08B | 349.00M | 358.00M | 305.00M | 427.00M | 548.00M | 450.00M | 398.00M | 255.00M | 225.00M | 121.00M | 71.20M | 83.20M | 152.30M | 94.10M | 59.00M | 41.10M | 32.40M | 49.01M | 37.91M | 22.10M | 1.26M | 5.88M |
| Net Income Ratio | 4.86% | 3.97% | -2.93% | -58.85% | -35.86% | 5.47% | 6.07% | 6.04% | 9.15% | 11.69% | 9.94% | 9.35% | 6.62% | 6.52% | 4.07% | 2.67% | 3.52% | 8.47% | 5.81% | 4.40% | 3.77% | 3.48% | 8.88% | 10.62% | 8.38% | 0.90% | 7.63% |
| EPS | 0.60 | 0.43 | -0.42 | -1.59 | -2.23 | 0.89 | 0.91 | 0.77 | 1.08 | 1.39 | 1.15 | 1.01 | 0.63 | 0.57 | 0.31 | 0.18 | 0.22 | 0.40 | 0.25 | 0.16 | 0.11 | 0.09 | 0.16 | 0.15 | 0.08 | 0.00 | 0.02 |
| EPS Diluted | 0.60 | 0.43 | -0.42 | -1.59 | -2.23 | 0.88 | 0.90 | 0.77 | 1.08 | 1.38 | 1.13 | 1.00 | 0.62 | 0.57 | 0.31 | 0.18 | 0.21 | 0.39 | 0.25 | 0.16 | 0.11 | 0.09 | 0.15 | 0.14 | 0.08 | 0.00 | 0.02 |
| Weighted Avg Shares Out | 750.00M | 751.00M | 407.00M | 539.00M | 483.42M | 393.00M | 394.00M | 394.00M | 394.00M | 394.00M | 393.00M | 393.00M | 408.00M | 393.25M | 391.42M | 386.74M | 384.45M | 381.33M | 371.89M | 366.03M | 364.56M | 359.06M | 360.07M | 271.91M | 269.20M | 269.20M | 269.20M |
| Weighted Avg Shares Out (Dil) | 750.00M | 751.00M | 407.00M | 539.00M | 484.00M | 397.00M | 397.00M | 397.00M | 397.00M | 397.00M | 398.00M | 398.00M | 413.00M | 396.92M | 396.92M | 392.61M | 392.88M | 392.52M | 380.78M | 374.83M | 372.53M | 369.43M | 360.07M | 271.91M | 269.20M | 269.20M | 269.20M |
Source: https://incomestatements.info
Category: Stock Reports