See more : SPH REIT (SK6U.SI) Income Statement Analysis – Financial Results
Complete financial analysis of Elekta AB (publ) (EKTAY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Elekta AB (publ), a leading company in the Medical – Instruments & Supplies industry within the Healthcare sector.
- Red White & Bloom Brands Inc. (RWBYF) Income Statement Analysis – Financial Results
- Harta Djaya Karya Tbk. (MEJA.JK) Income Statement Analysis – Financial Results
- Pendragon PLC (PDG.L) Income Statement Analysis – Financial Results
- Cipher Pharmaceuticals Inc. (CPHRF) Income Statement Analysis – Financial Results
- PsyBio Therapeutics Corp. (PSYB.V) Income Statement Analysis – Financial Results
Elekta AB (publ) (EKTAY)
About Elekta AB (publ)
Elekta AB (publ), a medical technology company, provides clinical solutions for treating cancer and brain disorders worldwide. The company offers Versa HD, a brain metastases solution; Elekta Unity, a MR-Linac technology; Elekta Harmony, a linear accelerator; Elekta Infinity for treating a range of patients with simple-to-complex radiotherapy needs; Elekta Synergy, a digital accelerator for advanced image-guided radiation therapy; treatment management solutions; automated and integrated quality assurance solutions; and hardware and software motion management technology. It also provides MOSAIQ Plaza for multidisciplinary cancer care; Elekta Axis Cloud, a managed hosting service; Elekta Studio, an image-guided brachytherapy solution; ImagingRing, a mobile CT scanner; Oncentra Brachy, a smart tool that facilitate repetitive tasks; Venezia applicator that enables the radiation oncologist to treat locally advanced cervical cancer; Elekta Flexitron afterloader for enabling the precise execution of all steps in the workflow; and Geneva, an applicator for cervical cancer treatment. In addition, the company offers Leksell Gamma Knife Icon for personalized radiation treatment; Leksell Gamma Knife Perfexion, a tool for neurosurgeons; Leksell Gamma Knife Lightning for accelerated radiosurgery. Further, it provides neurosurgery products comprising Leksell Vantage Stereotactic System for intracranial neurosurgery; and Leksell Stereotactic System or minimally invasive stereotactic neurosurgery. The company was incorporated in 1972 and is headquartered in Stockholm, Sweden.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.12B | 16.87B | 14.55B | 13.76B | 14.60B | 13.56B | 11.33B | 10.70B | 11.22B | 10.84B | 10.69B | 10.34B | 9.05B | 7.90B | 7.39B | 6.69B | 5.08B | 4.53B | 4.42B | 3.15B | 2.90B | 2.78B | 2.74B |
| Cost of Revenue | 11.32B | 10.52B | 9.11B | 8.15B | 8.46B | 7.88B | 6.58B | 6.28B | 6.61B | 6.53B | 6.05B | 5.56B | 4.83B | 4.24B | 3.99B | 3.66B | 2.90B | 2.58B | 2.52B | 1.90B | 1.78B | 1.76B | 1.70B |
| Gross Profit | 6.80B | 6.35B | 5.44B | 5.61B | 6.14B | 5.68B | 4.75B | 4.43B | 4.61B | 4.31B | 4.65B | 4.78B | 4.22B | 3.67B | 3.41B | 3.03B | 2.18B | 1.94B | 1.90B | 1.25B | 1.12B | 1.02B | 1.04B |
| Gross Profit Ratio | 37.55% | 37.64% | 37.37% | 40.76% | 42.03% | 41.90% | 41.90% | 41.36% | 41.11% | 39.73% | 43.45% | 46.25% | 46.61% | 46.39% | 46.08% | 45.31% | 42.94% | 42.92% | 43.02% | 39.66% | 38.52% | 36.79% | 37.98% |
| Research & Development | 1.95B | 1.42B | 1.37B | 1.49B | 1.66B | 1.59B | 1.10B | 1.02B | 1.07B | 952.00M | 866.00M | 715.00M | 604.00M | 552.00M | 535.00M | 485.00M | 383.00M | 332.00M | 293.00M | 208.00M | 218.00M | 148.00M | 144.00M |
| General & Administrative | 1.37B | 1.40B | 1.17B | 1.09B | 1.09B | 1.04B | 948.00M | 928.00M | 1.03B | 1.05B | 918.00M | 878.00M | 754.00M | 749.00M | 708.00M | 642.00M | 498.00M | -190.00M | -210.00M | -120.00M | 291.00M | 285.00M | 315.00M |
| Selling & Marketing | 1.64B | 1.60B | 1.36B | 1.14B | 1.44B | 1.30B | 1.21B | 1.17B | 1.34B | 1.34B | 1.06B | 1.15B | 1.08B | 957.00M | 970.00M | 933.00M | 679.00M | 595.00M | 580.00M | 395.00M | 375.00M | 356.00M | 367.00M |
| SG&A | 3.01B | 3.00B | 2.53B | 2.23B | 2.54B | 2.34B | 2.16B | 2.09B | 2.36B | 2.38B | 1.97B | 2.03B | 1.84B | 1.71B | 1.68B | 1.58B | 1.18B | 405.00M | 370.00M | 275.00M | 666.00M | 641.00M | 682.00M |
| Other Expenses | -194.00M | 0.00 | 48.00M | 85.00M | -11.00M | -23.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 141.00M | 4.00M | -34.00M | -30.00M | -14.00M | -46.00M | -67.00M | 24.00M |
| Operating Expenses | 4.76B | 4.48B | 3.95B | 3.80B | 4.18B | 3.90B | 3.25B | 3.11B | 3.43B | 3.34B | 2.84B | 2.74B | 2.44B | 2.26B | 2.21B | 2.20B | 1.56B | 1.54B | 1.34B | 1.11B | 838.00M | 722.00M | 850.00M |
| Cost & Expenses | 16.08B | 15.00B | 13.06B | 11.95B | 12.65B | 11.78B | 9.84B | 9.39B | 10.04B | 9.87B | 8.89B | 8.30B | 7.27B | 6.50B | 6.20B | 5.86B | 4.46B | 4.12B | 3.86B | 3.01B | 2.62B | 2.48B | 2.55B |
| Interest Income | 108.00M | 78.00M | 42.00M | 29.00M | 63.00M | 65.00M | 66.00M | 31.00M | 37.00M | 25.00M | 22.00M | 32.00M | 45.00M | 26.00M | 6.00M | 23.00M | 108.00M | 46.00M | 28.00M | 22.00M | 43.00M | 37.00M | 36.00M |
| Interest Expense | 482.00M | 226.00M | 148.00M | 233.00M | 214.00M | 156.00M | 163.00M | 209.00M | 240.00M | 217.00M | 202.00M | 223.00M | 200.00M | 58.00M | 50.00M | 107.00M | 76.00M | 71.00M | 59.00M | 15.00M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.14B | 1.06B | 1.04B | 1.20B | 1.26B | 943.00M | 675.00M | 655.00M | 634.00M | 512.00M | 414.00M | 349.00M | 295.00M | 241.00M | 229.00M | 208.00M | 176.00M | 136.00M | 171.00M | 81.00M | 88.00M | 72.00M | 63.00M |
| EBITDA | 3.29B | 2.57B | 2.69B | 3.07B | 2.94B | 2.68B | 2.23B | 1.20B | 1.06B | 1.45B | 2.12B | 2.34B | 2.20B | 1.76B | 1.47B | 1.09B | 794.00M | 714.00M | 674.00M | 474.00M | 367.00M | 373.00M | 253.00M |
| EBITDA Ratio | 18.14% | 14.74% | 18.48% | 22.28% | 20.16% | 19.80% | 19.64% | 16.09% | 14.80% | 13.36% | 21.31% | 23.39% | 24.22% | 22.31% | 19.90% | 16.28% | 15.63% | 15.78% | 15.25% | 15.04% | 12.66% | 13.41% | 9.24% |
| Operating Income | 2.04B | 1.43B | 1.64B | 1.91B | 1.66B | 1.70B | 1.54B | 598.00M | 423.00M | 937.00M | 1.73B | 2.01B | 1.85B | 1.50B | 1.23B | 830.00M | 650.00M | 509.00M | 453.00M | 364.00M | 306.00M | 323.00M | 207.00M |
| Operating Income Ratio | 11.25% | 8.48% | 11.29% | 13.85% | 11.35% | 12.51% | 13.57% | 5.59% | 3.77% | 8.64% | 16.15% | 19.46% | 20.44% | 19.00% | 16.67% | 12.41% | 12.79% | 11.25% | 10.25% | 11.55% | 10.55% | 11.61% | 7.56% |
| Total Other Income/Expenses | -371.00M | -233.00M | -142.00M | -276.00M | -203.00M | -116.00M | -164.00M | -258.00M | -234.00M | -221.00M | -225.00M | -242.00M | -141.00M | -38.00M | -40.00M | -56.00M | -26.00M | -2.00M | -9.00M | 14.00M | 19.00M | -6.00M | 14.00M |
| Income Before Tax | 1.67B | 1.20B | 1.50B | 1.63B | 1.45B | 1.58B | 1.37B | 340.00M | 189.00M | 716.00M | 1.50B | 1.80B | 1.71B | 1.46B | 1.19B | 774.00M | 624.00M | 507.00M | 444.00M | 378.00M | 325.00M | 317.00M | 221.00M |
| Income Before Tax Ratio | 9.21% | 7.10% | 10.32% | 11.84% | 9.96% | 11.66% | 12.12% | 3.18% | 1.68% | 6.61% | 14.05% | 17.41% | 18.88% | 18.52% | 16.13% | 11.57% | 12.28% | 11.20% | 10.04% | 11.99% | 11.21% | 11.40% | 8.07% |
| Income Tax Expense | 365.00M | 254.00M | 345.00M | 377.00M | 370.00M | 382.00M | 276.00M | 214.00M | 44.00M | 158.00M | 350.00M | 449.00M | 480.00M | 433.00M | 359.00M | 228.00M | 218.00M | 161.00M | 140.00M | 125.00M | -77.00M | -88.00M | -78.00M |
| Net Income | 1.30B | 943.00M | 1.15B | 1.25B | 1.08B | 1.20B | 1.10B | 125.00M | 137.00M | 552.00M | 1.15B | 1.34B | 1.23B | 1.03B | 833.00M | 546.00M | 406.00M | 348.00M | 304.00M | 253.00M | 248.00M | 234.00M | 145.00M |
| Net Income Ratio | 7.19% | 5.59% | 7.93% | 9.11% | 7.42% | 8.84% | 9.70% | 1.17% | 1.22% | 5.09% | 10.73% | 12.96% | 13.56% | 13.04% | 11.27% | 8.16% | 7.99% | 7.69% | 6.88% | 8.03% | 8.55% | 8.41% | 5.30% |
| EPS | 3.41 | 2.47 | 3.02 | 3.28 | 2.84 | 3.14 | 2.88 | 0.33 | 0.36 | 1.45 | 3.01 | 3.52 | 3.26 | 2.76 | 2.26 | 1.48 | 1.10 | 0.93 | 0.81 | 0.67 | 0.63 | 0.61 | 0.39 |
| EPS Diluted | 3.41 | 2.47 | 3.02 | 3.28 | 2.84 | 3.14 | 2.88 | 0.33 | 0.36 | 1.45 | 2.87 | 3.52 | 3.23 | 2.73 | 2.24 | 1.48 | 1.10 | 0.92 | 0.80 | 0.67 | 0.63 | 0.60 | 0.37 |
| Weighted Avg Shares Out | 382.08M | 382.08M | 382.08M | 382.08M | 382.08M | 382.03M | 382.03M | 381.31M | 381.29M | 381.29M | 381.28M | 380.67M | 376.43M | 373.36M | 368.83M | 368.12M | 368.80M | 374.79M | 376.54M | 375.96M | 391.02M | 384.23M | 372.58M |
| Weighted Avg Shares Out (Dil) | 382.09M | 382.37M | 382.08M | 382.08M | 382.08M | 382.03M | 382.03M | 381.31M | 381.29M | 381.29M | 400.69M | 380.67M | 380.13M | 378.03M | 371.78M | 368.12M | 369.92M | 377.00M | 379.12M | 376.73M | 391.02M | 392.33M | 390.05M |
Elekta wins lawsuit against Livian GmbH
Elekta and IBA strengthen partnership to help cancer centers integrate proton therapy
Elekta AB (publ) (EKTAF) CEO Gustaf Salford on Q3 2021 Results - Earnings Call Transcript
Elekta appoints Johan Adebäck as Chief Financial Officer
For third year straight, Elekta named one of the world's most ethical companies by Ethisphere
Elekta establishes office in Egypt to meet growing need for precision radiation medicine
Invitation to the presentation of Elekta's third quarter 2020/21
Elekta AB (EKTAF) CEO Gustaf Salford on Q2 2021 Results - Earnings Call Transcript
Gustaf Salford appointed Elekta CEO by Board of Directors
Source: https://incomestatements.info
Category: Stock Reports