See more : Kymera Therapeutics, Inc. (KYMR) Income Statement Analysis – Financial Results
Complete financial analysis of Emera Incorporated (EMA.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Emera Incorporated, a leading company in the Regulated Electric industry within the Utilities sector.
- 99 Acquisition Group Inc. Warrant (NNAGW) Income Statement Analysis – Financial Results
- Continental Holdings Limited (0513.HK) Income Statement Analysis – Financial Results
- Munjal Showa Limited (MUNJALSHOW.BO) Income Statement Analysis – Financial Results
- Shandong Fiberglass Group Co., Ltd (605006.SS) Income Statement Analysis – Financial Results
- Bâloise Holding AG (BLHEY) Income Statement Analysis – Financial Results
Emera Incorporated (EMA.TO)
About Emera Incorporated
Emera Incorporated, an energy and services company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity to various customers. The company operates through Florida Electric Utility, Canadian Electric Utilities, Other Electric Utilities, Gas Utilities and Infrastructure, and Other segments. It generates electricity through coal-fired, natural gas and/or oil, hydro, wind, solar, petroleum coke, and biomass-fueled power plants. The company is also involved in the purchase, transmission, distribution, and sale of natural gas; and the provision of energy marketing, trading, and other energy asset management services. In addition, it transports re-gasified liquefied natural gas from Saint John, New Brunswick to consumers in the northeastern United States through its 145-kilometer pipeline. As of December 31, 2021, the company's electric utilities served approximately 810,600 customers in West Central Florida; 536,000 customers in Nova Scotia; 132,000 customers in the island of Barbados; 19,000 customers in the Grand Bahama Island; and 35,700 customers in the island of Dominica, as well as gas utilities and infrastructure served approximately 445,000 customers across Florida and 542,000 customers in New Mexico. It also provides insurance and reinsurance services to Emera and its affiliates, as well as offers financing services. The company was incorporated in 1998 and is headquartered in Halifax, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.56B | 7.59B | 5.77B | 5.51B | 6.11B | 6.52B | 6.23B | 4.28B | 2.79B | 2.97B | 2.23B | 2.06B | 2.06B | 1.55B | 1.47B | 1.33B | 1.34B | 1.17B | 1.17B | 1.22B | 1.23B | 1.23B | 1.00B | 896.50M | 824.60M | 750.80M | 741.40M | 730.60M | 711.70M | 707.90M | 700.10M |
| Cost of Revenue | 4.29B | 4.57B | 3.60B | 3.14B | 3.49B | 3.87B | 3.65B | 2.94B | 1.88B | 1.92B | 1.48B | 1.38B | 992.70M | 619.70M | 574.00M | 525.10M | 494.50M | 347.70M | 432.00M | 425.00M | 434.80M | 510.50M | 401.30M | 341.60M | 290.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.28B | 3.02B | 2.16B | 2.37B | 2.62B | 2.65B | 2.57B | 1.34B | 911.20M | 1.05B | 754.60M | 674.10M | 1.07B | 934.00M | 891.50M | 806.80M | 845.00M | 818.30M | 736.00M | 797.00M | 796.50M | 716.40M | 602.60M | 554.90M | 533.80M | 750.80M | 741.40M | 730.60M | 711.70M | 707.90M | 700.10M |
| Gross Profit Ratio | 43.32% | 39.81% | 37.50% | 43.04% | 42.91% | 40.68% | 41.33% | 31.28% | 32.67% | 35.30% | 33.84% | 32.75% | 51.91% | 60.11% | 60.83% | 60.58% | 63.08% | 70.18% | 63.01% | 65.22% | 64.69% | 58.39% | 60.03% | 61.90% | 64.73% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | -35.00M | -24.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 39.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | -35.00M | 15.00M | 0.00 | 2.00M | 2.00M | 27.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.52B | 1.32B | 1.23B | 1.20B | 1.25B | -23.00M | 2.00M | 64.00M | 3.00M | 6.10M | 7.00M | 2.60M | 754.20M | 600.10M | 544.90M | 496.00M | 507.50M | 486.10M | 447.60M | 421.30M | 423.10M | 450.00M | 320.00M | 292.50M | 263.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.48B | 1.32B | 1.23B | 1.20B | 1.25B | 1.26B | 1.18B | 783.00M | 403.50M | 381.70M | 347.50M | 327.60M | 754.20M | 600.10M | 544.90M | 496.00M | 507.50M | 486.10M | 447.60M | 421.30M | 423.10M | 450.00M | 320.00M | 292.50M | 263.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost & Expenses | 5.77B | 5.89B | 4.84B | 4.33B | 4.73B | 5.13B | 4.84B | 3.72B | 2.28B | 2.30B | 1.82B | 1.71B | 1.75B | 1.22B | 1.12B | 1.02B | 1.00B | 833.80M | 879.60M | 846.30M | 857.90M | 960.50M | 721.30M | 634.10M | 554.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Income | 43.00M | 709.00M | 611.00M | 679.00M | 738.00M | 0.00 | 0.00 | 2.00M | 6.00M | 8.20M | 23.30M | 14.90M | 10.20M | 56.50M | 25.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 938.00M | 709.00M | 611.00M | 679.00M | 738.00M | 713.00M | 663.00M | 519.00M | 215.50M | 186.20M | 193.90M | 187.70M | 159.40M | 168.40M | 141.90M | 123.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.06B | 959.00M | 915.00M | 899.00M | 903.00M | 916.00M | 856.00M | 588.00M | 352.20M | 341.50M | 313.60M | 294.40M | 263.20M | 173.60M | 178.50M | 165.00M | 149.30M | 181.90M | 155.50M | 204.70M | 187.10M | 150.80M | 117.70M | 117.30M | 94.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 3.16B | 2.69B | 1.85B | 2.08B | 2.26B | 2.44B | 2.38B | 1.27B | 982.40M | 1.10B | 807.70M | 693.40M | 602.20M | 521.10M | 525.50M | 512.70M | 530.80M | 505.30M | 443.90M | 580.40M | 560.50M | 425.20M | 400.30M | 379.70M | 371.20M | 750.80M | 741.40M | 730.60M | 711.70M | 707.90M | 700.10M |
| EBITDA Ratio | 41.78% | 37.16% | 35.04% | 51.47% | 40.16% | 37.66% | 37.44% | 34.04% | 35.22% | 36.19% | 35.62% | 33.40% | 29.17% | 33.54% | 36.14% | 37.98% | 39.63% | 43.34% | 37.14% | 47.50% | 45.52% | 36.25% | 42.21% | 42.91% | 47.40% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Income | 1.79B | 1.63B | 930.00M | 1.94B | 1.34B | 1.40B | 1.39B | 555.00M | 507.70M | 667.30M | 407.10M | 346.50M | 317.50M | 333.90M | 346.60M | 310.80M | 337.50M | 332.20M | 288.40M | 375.70M | 373.40M | 266.40M | 282.60M | 262.40M | 270.40M | 750.80M | 741.40M | 730.60M | 711.70M | 707.90M | 700.10M |
| Operating Income Ratio | 23.72% | 21.47% | 16.13% | 35.14% | 21.98% | 21.43% | 22.34% | 12.98% | 18.20% | 22.45% | 18.25% | 16.83% | 15.38% | 21.49% | 23.65% | 23.34% | 25.20% | 28.49% | 24.69% | 30.74% | 30.33% | 21.71% | 28.15% | 29.27% | 32.79% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Total Other Income/Expenses | -621.00M | -435.00M | -375.00M | -610.00M | -572.00M | -582.00M | -599.00M | -311.00M | 36.80M | -100.90M | -108.50M | -113.30M | -82.00M | -142.70M | -121.30M | -108.00M | -105.90M | -119.00M | -125.00M | -145.10M | -182.90M | -184.90M | -153.60M | -145.50M | -146.60M | -750.80M | -741.40M | -730.60M | -711.70M | -707.90M | -700.10M |
| Income Before Tax | 1.17B | 1.19B | 555.00M | 1.33B | 771.00M | 816.00M | 819.00M | 244.00M | 544.80M | 566.40M | 298.60M | 233.20M | 222.70M | 179.10M | 225.30M | 202.80M | 231.60M | 213.20M | 163.40M | 192.90M | 190.50M | 87.70M | 129.00M | 116.90M | 101.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 15.51% | 15.74% | 9.63% | 24.06% | 12.62% | 12.51% | 13.15% | 5.70% | 19.53% | 19.06% | 13.39% | 11.33% | 10.79% | 11.53% | 15.37% | 15.23% | 17.29% | 18.28% | 13.99% | 15.79% | 15.47% | 7.15% | 12.85% | 13.04% | 12.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 128.00M | 185.00M | -6.00M | 341.00M | 61.00M | 69.00M | 520.00M | -22.00M | 92.40M | 113.60M | 43.30M | -12.40M | -36.70M | -12.80M | 48.90M | 58.10M | 80.30M | 87.40M | 41.30M | 63.10M | 61.30M | 4.10M | 14.80M | 12.50M | 1.30M | -96.60M | -102.20M | -103.60M | -111.60M | -110.80M | -95.40M |
| Net Income | 1.04B | 1.01B | 560.00M | 983.00M | 708.00M | 746.00M | 294.00M | 255.00M | 427.50M | 432.90M | 236.80M | 231.90M | 247.70M | 194.20M | 175.70M | 144.70M | 151.30M | 125.80M | 121.20M | 129.80M | 129.20M | 83.60M | 114.20M | 104.40M | 100.40M | 96.60M | 102.20M | 103.60M | 111.60M | 110.80M | 95.40M |
| Net Income Ratio | 13.80% | 13.28% | 9.71% | 17.85% | 11.59% | 11.43% | 4.72% | 5.96% | 15.33% | 14.57% | 10.62% | 11.26% | 12.00% | 12.50% | 11.99% | 10.86% | 11.30% | 10.79% | 10.38% | 10.62% | 10.49% | 6.81% | 11.38% | 11.65% | 12.18% | 12.87% | 13.78% | 14.18% | 15.68% | 15.65% | 13.63% |
| EPS | 3.57 | 3.56 | 1.98 | 3.79 | 2.76 | 3.20 | 1.25 | 1.33 | 2.72 | 2.84 | 1.64 | 1.77 | 1.99 | 1.67 | 1.56 | 1.29 | 1.36 | 1.14 | 1.11 | 1.20 | 1.20 | 0.85 | 1.20 | 1.20 | 1.16 | 0.99 | 1.07 | 1.05 | 1.11 | 1.10 | 1.07 |
| EPS Diluted | 3.57 | 3.55 | 1.98 | 3.78 | 2.76 | 3.19 | 1.24 | 1.32 | 2.71 | 2.82 | 1.64 | 1.76 | 1.97 | 1.65 | 1.52 | 1.26 | 1.32 | 1.12 | 1.09 | 1.16 | 1.15 | 0.85 | 1.20 | 1.20 | 1.16 | 0.99 | 1.07 | 1.05 | 1.11 | 1.10 | 1.07 |
| Weighted Avg Shares Out | 273.60M | 265.50M | 257.20M | 247.80M | 239.90M | 233.00M | 213.40M | 171.00M | 145.80M | 143.20M | 132.60M | 124.90M | 121.00M | 114.20M | 112.50M | 111.90M | 111.20M | 110.35M | 109.19M | 108.17M | 107.67M | 98.35M | 95.17M | 87.00M | 86.55M | 86.26M | 95.51M | 98.67M | 100.54M | 100.73M | 85.51M |
| Weighted Avg Shares Out (Dil) | 273.80M | 265.90M | 257.60M | 248.20M | 240.50M | 234.00M | 214.10M | 172.00M | 146.00M | 147.00M | 132.90M | 125.30M | 126.20M | 120.40M | 121.30M | 124.90M | 124.60M | 112.32M | 111.19M | 111.90M | 112.35M | 98.35M | 95.17M | 87.20M | 86.80M | 103.04M | 95.51M | 98.67M | 100.54M | 100.73M | 85.51M |
Source: https://incomestatements.info
Category: Stock Reports