See more : Huazhong In-Vehicle Holdings Company Limited (6830.HK) Income Statement Analysis – Financial Results
Complete financial analysis of EMC Public Company Limited (EMC.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of EMC Public Company Limited, a leading company in the Engineering & Construction industry within the Industrials sector.
- Adkins Energy LLC (ADKIL) Income Statement Analysis – Financial Results
- Silverlake Axis Ltd (5CP.SI) Income Statement Analysis – Financial Results
- Zions Bancorporation, National Association (ZION) Income Statement Analysis – Financial Results
- Amata Corporation Public Company Limited (AMATA.BK) Income Statement Analysis – Financial Results
- Alwasail Industrial Company (9525.SR) Income Statement Analysis – Financial Results
EMC Public Company Limited (EMC.BK)
About EMC Public Company Limited
EMC Public Company Limited, together with its subsidiaries, engages in the construction contracting and real estate development businesses in Hong Kong. It offers construction for skyscrapers and industrial construction; and barrage construction, waterway construction, soil destruction prevention, roadway construction, etc. The company also provides electrical and mechanical engineering services, such as installation of electrical systems, plumbing systems, and ventilation systems for hotels, hospitals, condominiums, offices, shopping malls, and industrial factories. In addition, it develops various projects, including house, twin house, town house, commercial buildings, condominium, etc. The company was formerly known as EMC Engineering Limited Partnership. EMC Public Company Limited was incorporated in 1979 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416.35M | 648.93M | 1.07B | 1.41B | 1.20B | 2.17B | 659.22M | 591.62M | 783.15M | 1.79B | 1.60B | 3.93B | 3.47B | 2.34B | 2.87B | 2.76B | 3.00B | 2.27B | 882.10M |
| Cost of Revenue | 651.73M | 844.26M | 1.05B | 1.24B | 1.08B | 1.81B | 582.49M | 573.52M | 777.97M | 1.73B | 1.64B | 3.80B | 3.32B | 2.29B | 2.75B | 2.55B | 2.74B | 2.16B | 731.13M |
| Gross Profit | -235.38M | -195.33M | 17.38M | 175.37M | 116.20M | 357.15M | 76.73M | 18.11M | 5.19M | 57.13M | -47.86M | 120.93M | 156.50M | 54.47M | 120.37M | 206.75M | 262.16M | 117.96M | 150.97M |
| Gross Profit Ratio | -56.53% | -30.10% | 1.63% | 12.43% | 9.68% | 16.46% | 11.64% | 3.06% | 0.66% | 3.20% | -3.00% | 3.08% | 4.51% | 2.32% | 4.19% | 7.50% | 8.75% | 5.19% | 17.12% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 319.14M | 158.45M | 129.00M | 134.03M | 160.55M | 156.04M | 164.88M | 159.72M | 164.58M | 144.81M | 100.56M | 110.05M | 108.46M | 89.60M | 102.50M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 8.69M | 6.93M | 10.37M | 21.89M | 48.95M | 58.68M | 67.22M | 75.77M | 48.71M | 940.54K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 327.83M | 165.39M | 139.37M | 155.92M | 209.50M | 214.72M | 232.11M | 235.49M | 213.29M | 145.75M | 100.56M | 110.05M | 108.46M | 89.60M | 102.50M | 117.00M | 85.57M | 61.78M | 53.97M |
| Other Expenses | -40.21M | 21.96M | 31.36M | 52.12M | -5.36M | 10.74M | 3.13M | 84.63M | 28.77M | 43.97M | 41.87M | 16.62M | 35.06M | 28.41M | 91.10M | 0.00 | 26.27M | 11.06M | 65.44K |
| Operating Expenses | 287.62M | 165.39M | 139.37M | 155.92M | 204.13M | -19.57M | 238.54M | 244.65M | 225.51M | 351.26M | 1.47B | 90.05M | 143.51M | 118.01M | 193.60M | 117.00M | 111.84M | 72.84M | 54.04M |
| Cost & Expenses | 939.34M | 1.01B | 1.19B | 1.39B | 1.29B | 1.79B | 821.03M | 818.16M | 1.00B | 2.08B | 3.11B | 3.89B | 3.46B | 2.41B | 2.94B | 2.67B | 2.85B | 2.23B | 785.16M |
| Interest Income | 848.17K | 477.22K | 535.87K | 1.39M | 2.24M | 2.88M | 2.07M | 8.89M | 4.66M | 6.05M | 6.92M | 13.24M | 6.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 25.71M | 3.17M | 2.57M | 4.77M | 8.50M | 19.50M | 11.12M | 12.66M | 4.54M | 9.61M | 17.64M | 21.79M | 11.34M | 7.47M | 11.20M | 9.62M | 3.94M | 8.40M | 13.22M |
| Depreciation & Amortization | 53.13M | 49.94M | 48.15M | 48.89M | 43.77M | 36.59M | 25.16M | 29.10M | 33.72M | 33.04M | 35.38M | 36.72M | 24.91M | 22.87M | 27.07M | 25.74M | 16.47M | 11.21M | 4.09M |
| EBITDA | -469.02M | -289.06M | -44.69M | 122.33M | 56.61M | 429.20M | -635.88M | -251.95M | -169.53M | -211.54M | -1.41B | 81.48M | 62.05M | -40.66M | -46.15M | 115.49M | 166.79M | 56.33M | 101.03M |
| EBITDA Ratio | -112.65% | -44.54% | -4.08% | 8.53% | 0.04% | 19.65% | -20.48% | -20.15% | -20.37% | -11.84% | -89.74% | 2.48% | 2.15% | -1.74% | -1.61% | 3.51% | 5.56% | 2.48% | 11.45% |
| Operating Income | -523.00M | -337.31M | -121.99M | 72.21M | -43.24M | 376.72M | -161.81M | -255.03M | -214.17M | -254.52M | -1.52B | 30.88M | 12.98M | -63.54M | -73.23M | 89.75M | 150.32M | 45.12M | 96.94M |
| Operating Income Ratio | -125.62% | -51.98% | -11.45% | 5.12% | -3.60% | 17.36% | -24.55% | -43.11% | -27.35% | -14.25% | -95.01% | 0.79% | 0.37% | -2.71% | -2.55% | 3.26% | 5.01% | 1.98% | 10.99% |
| Total Other Income/Expenses | -25.22M | -3.42M | -2.04M | -4.82M | -8.82M | -9.02M | -513.90M | -26.39M | 5.28M | -15.58M | -25.41M | -7.91M | 3.42M | -7.47M | -11.20M | 9.01M | -3.94M | -8.40M | 0.00 |
| Income Before Tax | -548.22M | -340.73M | -89.90M | 67.39M | 1.79M | 367.70M | -675.71M | -267.69M | -214.17M | -254.52M | -1.46B | 22.97M | 25.81M | -71.01M | -84.43M | 108.37M | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | -131.67% | -52.51% | -8.44% | 4.78% | 0.15% | 16.95% | -102.50% | -45.25% | -27.35% | -14.25% | -91.51% | 0.59% | 0.74% | -3.03% | -2.94% | 3.93% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 11.21M | -590.97K | -3.30M | 6.70M | -661.69K | -661.69K | -661.69K | 89.03M | 82.62M | -30.13M | -24.39M | 10.95M | 4.29M | 349.14K | 5.04M | -9.01M | 3.94M | 8.40M | -12.54M |
| Net Income | -558.91M | -340.14M | -86.61M | 58.93M | 2.45M | 369.97M | -673.76M | -271.73M | -297.65M | -203.69M | -1.35B | 33.93M | 20.14M | -70.88M | -89.47M | 98.76M | 146.38M | 36.72M | 109.48M |
| Net Income Ratio | -134.24% | -52.41% | -8.13% | 4.18% | 0.20% | 17.05% | -102.21% | -45.93% | -38.01% | -11.41% | -84.48% | 0.86% | 0.58% | -3.02% | -3.12% | 3.58% | 4.88% | 1.62% | 12.41% |
| EPS | -0.07 | -0.04 | -0.01 | 0.01 | 0.00 | 0.04 | -0.08 | -0.03 | -0.07 | -0.08 | -0.68 | 0.02 | 0.01 | -0.04 | -0.05 | 0.07 | 0.11 | 0.03 | 0.66 |
| EPS Diluted | -0.07 | -0.04 | -0.01 | 0.01 | 0.00 | 0.04 | -0.08 | -0.03 | -0.07 | -0.08 | -0.68 | 0.02 | 0.01 | -0.04 | -0.05 | 0.07 | 0.11 | 0.03 | 0.62 |
| Weighted Avg Shares Out | 8.43B | 8.43B | 8.43B | 8.43B | 8.43B | 8.43B | 8.43B | 8.43B | 4.28B | 2.41B | 1.98B | 1.81B | 1.65B | 1.65B | 1.65B | 164.86M | 1.65B | 1.29B | 166.39M |
| Weighted Avg Shares Out (Dil) | 8.43B | 8.43B | 8.43B | 8.59B | 8.59B | 8.65B | 8.43B | 8.43B | 4.28B | 2.41B | 1.98B | 1.87B | 1.65B | 1.65B | 1.65B | 164.86M | 1.65B | 1.29B | 176.91M |
Source: https://incomestatements.info
Category: Stock Reports