See more : Chancellor Group, Inc. (CHAG) Income Statement Analysis – Financial Results
Complete financial analysis of E & M Computing Ltd. (EMCO.TA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of E & M Computing Ltd., a leading company in the Information Technology Services industry within the Technology sector.
- Muraki Corporation (7477.T) Income Statement Analysis – Financial Results
- Dish Network Corp. (EOT.DE) Income Statement Analysis – Financial Results
- Invex Therapeutics Ltd (IXC.AX) Income Statement Analysis – Financial Results
- Quanex Building Products Corporation (NX) Income Statement Analysis – Financial Results
- Tokyo Century Corporation (TCNRF) Income Statement Analysis – Financial Results
E & M Computing Ltd. (EMCO.TA)
About E & M Computing Ltd.
E & M Computing Ltd. provides cloud, information systems, and data-center technologies in Israel. It offers a range of services, which include professional services, data, big-data, and analytics, hyperscale cloud, business continuity, cyber security, software, hosted IT, rack-scale systems, and data center technologies solutions, as well as networking, OEM, and outsourcing solutions. The company was incorporated in 1984 and is headquartered in Ramat Gan, Israel.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.42B | 1.23B | 1.55B | 1.41B | 1.40B | 1.26B | 1.07B | 971.11M | 868.17M | 751.41M | 607.09M | 566.55M | 493.47M | 393.20M | 277.78M | 300.62M | 330.86M | 320.42M | 227.27M | 209.36M |
Cost of Revenue | 1.20B | 1.04B | 1.43B | 1.29B | 1.29B | 1.15B | 977.23M | 872.38M | 772.64M | 673.09M | 543.16M | 509.63M | 442.40M | 322.49M | 220.64M | 237.58M | 267.53M | 260.63M | 183.55M | 170.00M |
Gross Profit | 224.15M | 196.54M | 118.08M | 116.73M | 110.70M | 113.48M | 92.77M | 98.74M | 95.53M | 78.33M | 63.93M | 56.92M | 51.07M | 70.71M | 57.14M | 63.04M | 63.34M | 59.79M | 43.72M | 39.36M |
Gross Profit Ratio | 15.74% | 15.92% | 7.62% | 8.30% | 7.92% | 8.97% | 8.67% | 10.17% | 11.00% | 10.42% | 10.53% | 10.05% | 10.35% | 17.98% | 20.57% | 20.97% | 19.14% | 18.66% | 19.24% | 18.80% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 19.46M | 16.23M | 20.24M | 19.56M | 17.35M | 17.89M | 16.89M | 15.55M | 14.39M | 13.15M | 10.88M | 9.50M | 7.99M | 28.86M | 24.45M | 27.11M | 27.06M | 22.87M | 21.37M | 18.55M |
Selling & Marketing | 6.28M | 4.44M | 5.10M | 4.68M | 6.59M | 5.36M | 5.09M | 4.06M | 4.39M | 2.93M | 2.75M | 2.57M | 2.01M | 27.89M | 19.72M | 22.86M | 18.69M | 17.73M | 11.89M | 9.73M |
SG&A | 25.73M | 20.66M | 25.34M | 24.24M | 23.94M | 23.24M | 21.98M | 19.61M | 18.79M | 16.08M | 13.63M | 12.07M | 9.99M | 56.75M | 44.16M | 49.98M | 45.75M | 40.60M | 33.25M | 28.28M |
Other Expenses | 136.49M | 132.42M | 25.22M | 23.45M | 26.64M | 24.47M | 1.06M | 983.00K | 2.28M | 1.03M | 1.84M | 999.00K | 1.15M | 0.00 | 1.71M | 0.00 | -711.00K | 4.06M | 3.84M | -477.00K |
Operating Expenses | 162.22M | 153.09M | 50.56M | 47.69M | 50.58M | 47.71M | 44.49M | 38.16M | 36.15M | 30.10M | 25.17M | 22.99M | 19.42M | 56.75M | 45.87M | 49.98M | 45.75M | 40.60M | 33.25M | 28.28M |
Cost & Expenses | 1.36B | 1.19B | 1.48B | 1.34B | 1.34B | 1.20B | 1.02B | 910.54M | 808.79M | 703.19M | 568.33M | 532.63M | 461.82M | 379.24M | 266.51M | 287.56M | 313.27M | 301.23M | 216.81M | 198.28M |
Interest Income | 1.40M | 677.00K | 300.00K | 47.00K | 293.00K | 182.00K | 0.00 | 105.00K | 245.00K | 463.00K | 120.00K | 233.00K | 245.00K | 274.00K | 387.00K | 807.00K | 1.67M | 13.24M | 2.13M | 2.93M |
Interest Expense | 14.27M | 6.93M | 4.91M | 5.13M | 4.64M | 3.35M | 2.58M | 1.72M | 1.57M | 1.33M | 1.37M | 1.61M | 1.75M | 1.19M | 374.00K | 441.00K | 1.53M | 13.24M | 1.88M | 2.93M |
Depreciation & Amortization | 31.15M | 30.82M | 31.54M | 29.77M | 29.47M | 14.56M | 12.74M | 9.82M | 8.62M | 6.66M | 5.31M | 5.95M | 6.08M | 5.78M | 5.28M | 5.36M | 3.96M | 3.86M | 3.45M | 3.10M |
EBITDA | 88.16M | 74.98M | 54.44M | 61.43M | 85.66M | 79.59M | 61.72M | 70.60M | 70.04M | 55.61M | 43.81M | 37.96M | 40.44M | 19.79M | 15.62M | 12.66M | 21.55M | 23.04M | 13.92M | 14.18M |
EBITDA Ratio | 6.19% | 6.14% | 5.98% | 6.58% | 6.09% | 6.36% | 5.50% | 7.18% | 8.18% | 7.96% | 6.84% | 6.89% | 8.19% | 5.11% | 5.62% | 4.05% | 6.51% | 7.12% | 6.12% | 6.75% |
Operating Income | 61.93M | 43.34M | 68.58M | 69.17M | 61.09M | 64.22M | 55.15M | 65.30M | 68.09M | 55.79M | 40.79M | 33.28M | 33.10M | 15.26M | 11.91M | 11.63M | 17.59M | 19.19M | 10.46M | 11.08M |
Operating Income Ratio | 4.35% | 3.51% | 4.42% | 4.92% | 4.37% | 5.08% | 5.15% | 6.72% | 7.84% | 7.42% | 6.72% | 5.87% | 6.71% | 3.88% | 4.29% | 3.87% | 5.32% | 5.99% | 4.60% | 5.29% |
Total Other Income/Expenses | -19.19M | -6.10M | -7.45M | -3.75M | -9.55M | -3.97M | -5.79M | -3.71M | -879.00K | 2.66M | -5.70M | -2.88M | -4.03M | -2.04M | -1.95M | -4.78M | 3.44M | 15.10M | 6.92M | 2.20M |
Income Before Tax | 42.74M | 37.24M | 55.55M | 58.04M | 51.54M | 60.25M | 49.37M | 61.60M | 67.21M | 58.45M | 35.10M | 29.16M | 29.06M | 13.23M | 9.96M | 6.86M | 21.03M | 34.29M | 17.38M | 13.28M |
Income Before Tax Ratio | 3.00% | 3.02% | 3.58% | 4.13% | 3.69% | 4.77% | 4.61% | 6.34% | 7.74% | 7.78% | 5.78% | 5.15% | 5.89% | 3.36% | 3.59% | 2.28% | 6.35% | 10.70% | 7.65% | 6.34% |
Income Tax Expense | 12.56M | 12.30M | 13.09M | 14.11M | 12.36M | 14.73M | 12.54M | 15.84M | 16.28M | 14.03M | 9.52M | 8.33M | 8.71M | 3.02M | 2.79M | 1.54M | 5.68M | 9.35M | 3.66M | 3.70M |
Net Income | 22.29M | 24.94M | 37.41M | 39.53M | 36.23M | 41.70M | 33.13M | 42.31M | 48.22M | 41.58M | 24.22M | 19.91M | 19.69M | 8.99M | 7.01M | 4.45M | 14.26M | 22.96M | 11.51M | 8.48M |
Net Income Ratio | 1.57% | 2.02% | 2.41% | 2.81% | 2.59% | 3.30% | 3.10% | 4.36% | 5.55% | 5.53% | 3.99% | 3.51% | 3.99% | 2.29% | 2.52% | 1.48% | 4.31% | 7.16% | 5.06% | 4.05% |
EPS | 0.50 | 0.56 | 0.84 | 0.89 | 0.82 | 0.94 | 0.75 | 0.96 | 1.09 | 0.95 | 0.56 | 0.46 | 0.47 | 0.21 | 0.17 | 0.10 | 0.32 | 0.52 | 0.26 | 0.19 |
EPS Diluted | 0.50 | 0.56 | 0.84 | 0.89 | 0.82 | 0.94 | 0.74 | 0.95 | 1.08 | 0.93 | 0.54 | 0.45 | 0.46 | 0.21 | 0.17 | 0.10 | 0.32 | 0.51 | 0.25 | 0.18 |
Weighted Avg Shares Out | 44.47M | 44.32M | 44.32M | 44.32M | 44.32M | 44.32M | 44.32M | 44.32M | 44.24M | 44.01M | 43.67M | 43.11M | 42.35M | 42.24M | 42.18M | 43.23M | 44.36M | 44.30M | 44.90M | 45.12M |
Weighted Avg Shares Out (Dil) | 44.32M | 44.32M | 44.32M | 44.32M | 44.32M | 44.32M | 44.32M | 44.32M | 44.32M | 44.29M | 44.25M | 43.86M | 43.09M | 42.53M | 42.37M | 43.66M | 44.86M | 45.00M | 45.29M | 46.35M |
Source: https://incomestatements.info
Category: Stock Reports