See more : Spectral Capital Corporation (FCCND) Income Statement Analysis – Financial Results
Complete financial analysis of Emira Property Fund Limited (EMI.JO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Emira Property Fund Limited, a leading company in the REIT – Diversified industry within the Real Estate sector.
- Topps Tiles Plc (TPTJF) Income Statement Analysis – Financial Results
- Tronox Pigmentos do Brasil S.A. (CRPG5.SA) Income Statement Analysis – Financial Results
- SpiceJet Limited (SPICEJET.NS) Income Statement Analysis – Financial Results
- AnHui Jinchun Nonwoven Co., Ltd. (300877.SZ) Income Statement Analysis – Financial Results
- Linzhou Heavy Machinery Group Co.,Ltd (002535.SZ) Income Statement Analysis – Financial Results
Emira Property Fund Limited (EMI.JO)
About Emira Property Fund Limited
Emira is a diversified real estate investment trust ("REIT") company, with a property portfolio of predominantly South African assets, and a growing component of offshore assets. The Company listed on the JSE in November 2003, in the real estate investment trusts sector. In line with its strategic objectives, Emira's property portfolio spans multiple sectors, namely office, retail and industrial, with a new element of residential. The Company is focused on growing the quality and value of its property portfolio, in order to sustain and enhance its distribution growth to shareholders. This is achieved via selective acquisitions and disposals, as well as refurbishments, upgrades and the redevelopment of specific properties. To this end, all investment decisions are reinforced by Emira's stringent investment criteria to enhance yields and improve the performance of the portfolio.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.85B | 1.73B | 1.46B | 1.48B | 1.50B | 1.69B | 1.77B | 1.72B | 1.80B | 1.81B | 1.48B | 1.34B | 1.25B | 1.22B | 1.16B | 1.08B | 1.87B | 1.24B | 451.95M | 407.09M | 179.67M |
| Cost of Revenue | 886.68M | 800.24M | 690.70M | 661.98M | 651.91M | 640.76M | 647.54M | 677.05M | 637.81M | 581.75M | 559.22M | 500.97M | 475.14M | 444.23M | 391.81M | 350.88M | 271.63M | 177.97M | 137.78M | 121.31M | 60.84M |
| Gross Profit | 968.12M | 927.68M | 766.25M | 814.34M | 849.21M | 1.05B | 1.12B | 1.04B | 1.16B | 1.23B | 917.14M | 841.27M | 778.24M | 779.73M | 770.37M | 731.81M | 1.60B | 1.07B | 314.17M | 285.78M | 118.83M |
| Gross Profit Ratio | 52.20% | 53.69% | 52.59% | 55.16% | 56.57% | 62.02% | 63.45% | 60.67% | 64.51% | 67.89% | 62.12% | 62.68% | 62.09% | 63.71% | 66.29% | 67.59% | 85.47% | 85.70% | 69.51% | 70.20% | 66.14% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 117.62M | 121.62M | 93.08M | 92.74M | 116.93M | 129.34M | 111.39M | 106.71M | 84.61M | 86.34M | 68.18M | 70.57M | 66.76M | 57.01M | 79.39M | 70.87M | 66.41M | 44.59M | 28.99M | 22.74M | 10.94M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 117.62M | 121.62M | 93.08M | 92.74M | 116.93M | 129.34M | 111.39M | 106.71M | 84.61M | 86.34M | 68.18M | 70.57M | 66.76M | 57.01M | 79.39M | 70.87M | 66.41M | 44.59M | 28.99M | 22.74M | 10.94M |
| Other Expenses | 0.00 | -294.24M | 4.86M | 4.34M | 3.56M | 7.95M | 0.00 | 0.00 | 0.00 | -86.34M | 0.00 | 0.00 | 211.83M | 10.01M | 0.00 | -236.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.01B | 254.92M | 118.97M | 121.79M | 161.50M | 143.54M | 121.00M | 132.54M | 99.45M | 95.67M | 79.82M | 82.62M | 112.25M | 182.01M | 89.09M | -165.58M | 3.98M | -326.35M | -625.11M | -228.19M | -71.29M |
| Cost & Expenses | 1.41B | 1.09B | 809.67M | 783.77M | 813.41M | 784.30M | 768.54M | 809.59M | 737.26M | 677.42M | 639.03M | 583.59M | 587.39M | 626.24M | 480.90M | 350.88M | 275.61M | -148.38M | -487.33M | -106.88M | -10.44M |
| Interest Income | 46.10M | 66.21M | 128.69M | 40.18M | 51.58M | 30.45M | 15.01M | 11.28M | 10.90M | 10.83M | 13.55M | 8.16M | 5.27M | 6.10M | 5.48M | 11.90M | 115.27M | 65.90M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 584.29M | 515.89M | 396.63M | 397.69M | 399.96M | 433.38M | 418.44M | 404.82M | 401.39M | 396.02M | 260.07M | 245.00M | 182.04M | 163.99M | 217.32M | 319.68M | 7.64M | 23.46M | 32.37M | 45.66M | 0.00 |
| Depreciation & Amortization | 882.00K | 1.07M | 792.00K | 875.00K | 759.00K | 10.63M | 9.61M | 11.05M | 14.84M | 9.32M | 11.64M | 12.05M | 10.76M | 9.81M | 9.70M | 11.20M | 9.90M | 9.97M | 7.53M | 6.46M | 3.00M |
| EBITDA | 450.15M | 634.51M | 1.37B | 1.09B | 52.13M | 621.97M | 1.20B | 515.44M | 1.14B | 1.07B | 861.49M | 813.24M | 493.13M | 480.24M | 537.48M | 357.69M | 632.09M | 1.47B | 946.82M | 520.43M | 193.12M |
| EBITDA Ratio | 24.27% | 36.72% | 93.76% | 31.50% | 21.92% | 84.01% | 74.81% | 64.89% | 60.43% | 127.83% | 97.56% | 103.25% | 59.46% | 59.22% | 63.58% | 68.63% | 33.54% | 146.68% | 209.50% | 127.84% | 107.48% |
| Operating Income | 449.26M | 633.44M | 1.37B | 721.60M | 740.96M | 954.13M | 1.06B | 970.29M | 1.12B | 1.15B | 879.29M | 766.27M | 665.99M | 597.72M | 681.28M | 566.23M | 1.59B | 148.21M | 939.28M | 513.96M | 190.11M |
| Operating Income Ratio | 24.22% | 36.66% | 93.70% | 48.88% | 49.36% | 56.56% | 59.60% | 56.37% | 62.20% | 63.21% | 59.56% | 57.09% | 53.14% | 48.83% | 58.62% | 52.30% | 85.25% | 11.91% | 207.83% | 126.25% | 105.81% |
| Total Other Income/Expenses | 96.84M | 35.33M | -393.47M | -261.95M | -1.46B | -68.71M | -197.26M | -272.50M | -477.65M | 762.70M | 303.04M | 468.92M | -18.05M | -37.73M | -169.41M | -391.29M | 33.47M | 398.98M | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 546.11M | 668.77M | 971.71M | 459.65M | -716.76M | 885.42M | 856.40M | 712.56M | 640.09M | 1.91B | 1.18B | 1.24B | 647.94M | 559.99M | 511.87M | 258.46M | 609.26M | 1.46B | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 29.44% | 38.70% | 66.70% | 31.14% | -47.75% | 52.49% | 48.34% | 41.40% | 35.62% | 105.30% | 80.08% | 92.02% | 51.70% | 45.75% | 44.04% | 23.87% | 32.60% | 117.60% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 4.00K | -2.68M | 1.73M | -4.73M | 14.40M | -1.21M | 7.75M | 383.00K | 6.00K | 1.78M | -15.22M | -200.75M | 68.67M | 18.27M | -2.68M | -66.57M | 53.19M | 116.52M | 30.95M | 42.11M | 12.62M |
| Net Income | 517.24M | 1.10B | 968.58M | 467.29M | -734.18M | 882.51M | 848.49M | 712.18M | 640.08M | 1.91B | 1.20B | 1.44B | 581.04M | 541.72M | 514.56M | 323.39M | 555.25M | 134.66M | 908.34M | 471.86M | 177.49M |
| Net Income Ratio | 27.89% | 63.70% | 66.48% | 31.65% | -48.91% | 52.31% | 47.89% | 41.37% | 35.62% | 105.42% | 80.97% | 107.39% | 46.36% | 44.26% | 44.28% | 29.87% | 29.71% | 10.82% | 200.98% | 115.91% | 98.79% |
| EPS | 1.07 | 2.28 | 2.00 | 0.96 | -1.48 | 1.76 | 1.66 | 1.43 | 1.25 | 3.76 | 2.44 | 2.89 | 1.14 | 1.07 | 1.05 | 0.66 | 1.13 | 3.63 | 3.17 | 1.65 | 0.65 |
| EPS Diluted | 1.06 | 2.25 | 1.98 | 0.95 | -1.48 | 1.75 | 1.66 | 1.43 | 1.25 | 3.76 | 2.44 | 2.89 | 1.14 | 1.07 | 1.05 | 0.66 | 1.13 | 3.63 | 3.17 | 1.65 | 0.65 |
| Weighted Avg Shares Out | 482.27M | 482.59M | 483.36M | 484.84M | 497.11M | 501.65M | 510.14M | 498.52M | 510.55M | 508.20M | 490.27M | 497.95M | 506.81M | 504.31M | 487.83M | 491.19M | 491.24M | 370.94M | 286.83M | 285.81M | 285.29M |
| Weighted Avg Shares Out (Dil) | 489.33M | 489.33M | 489.33M | 489.33M | 497.11M | 502.98M | 510.52M | 498.52M | 510.55M | 508.20M | 490.27M | 497.95M | 506.81M | 504.31M | 487.83M | 491.19M | 491.24M | 370.94M | 286.83M | 285.81M | 285.29M |
Source: https://incomestatements.info
Category: Stock Reports