See more : Shanghai YongLi Belting Co., Ltd (300230.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of E.ON SE (EON.BR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of E.ON SE, a leading company in the Diversified Utilities industry within the Utilities sector.
- NBCC (India) Limited (NBCC.NS) Income Statement Analysis – Financial Results
- Magna International Inc. (MGA) Income Statement Analysis – Financial Results
- Hibiscus Petroleum Berhad (5199.KL) Income Statement Analysis – Financial Results
- Super Spinning Mills Limited (SUPERSPIN.NS) Income Statement Analysis – Financial Results
- Foresight VCT Plc (FTV.L) Income Statement Analysis – Financial Results
E.ON SE (EON.BR)
About E.ON SE
E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, Belgium, rest of Europe, and internationally. It operates through two segments, Energy Networks and Customer Solutions. The Energy Networks segment operates power and gas distribution networks, as well as provides maintenance, repairs, and related services. The Customer Solutions segment supplies power, gas, and heat, as well as with products and services that enhance energy efficiency to residential, small and medium-sized enterprises, large commercial and industrial, sales partners, and public entities. In addition, the company operates, generates, and dismantles nuclear power stations in Germany and Turkey. Further, it provides SmartSim, a software solution that allows renewable gases to be fed into gas grids; gas quality tracking solutions; GasPro, a mobile gas sample collector; metering solutions; and GasCalc, a software that calculates natural gases, LNG, and biogases properties. The company was founded in 1923 and is headquartered in Essen, Germany.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115.66B | 77.36B | 60.94B | 41.00B | 29.57B | 37.97B | 38.17B | 116.22B | 111.56B | 122.45B | 132.09B | 112.95B | 92.86B | 81.82B | 86.75B | 68.73B | 64.20B | 51.85B | 44.75B | 42.54B | 35.93B | 79.70B | 82.95B | 53.06B | 42.80B | 42.01B |
| Cost of Revenue | 107.50B | 77.31B | 46.43B | 31.76B | 22.40B | 29.26B | 31.79B | 103.72B | 98.21B | 107.73B | 114.84B | 97.32B | 73.58B | 62.09B | 66.42B | 50.22B | 52.30B | 40.79B | 33.35B | 32.78B | 26.53B | 58.09B | 57.94B | 40.16B | 31.55B | 31.08B |
| Gross Profit | 8.16B | 45.00M | 14.52B | 9.24B | 7.16B | 8.71B | 6.39B | 12.50B | 13.34B | 14.72B | 17.25B | 15.63B | 19.29B | 19.73B | 20.33B | 18.51B | 11.89B | 11.07B | 11.39B | 9.76B | 9.39B | 21.60B | 25.01B | 12.90B | 11.25B | 10.93B |
| Gross Profit Ratio | 7.05% | 0.06% | 23.82% | 22.53% | 24.22% | 22.93% | 16.73% | 10.75% | 11.96% | 12.02% | 13.06% | 13.84% | 20.77% | 24.11% | 23.44% | 26.93% | 18.53% | 21.34% | 25.46% | 22.94% | 26.14% | 27.10% | 30.15% | 24.31% | 26.28% | 26.01% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 584.35M | 193.55M | 170.64M |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.28B | 5.36B | 5.13B | 4.60B | 1.77B | 1.53B | 1.51B | 1.40B | 1.65B | 9.27B | 8.87B | 5.94B | 4.86B | 4.29B |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.34B | 3.85B | 4.39B | 4.56B | 4.84B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.28B | 5.36B | 5.13B | 4.60B | 6.12B | 5.38B | 5.90B | 5.96B | 6.49B | 9.27B | 8.87B | 5.94B | 4.86B | 4.29B |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 119.00M | -224.00M | 17.67B | 9.64B | -848.00M | 7.38B | 0.00 | 0.00 | 2.04B | 10.70B | 4.24B | 0.00 | 2.77B | 0.00 |
| Operating Expenses | 11.37B | 11.72B | 12.61B | 8.17B | 5.06B | 4.37B | 9.15B | 19.33B | 15.95B | 13.46B | 13.95B | 16.90B | 24.00B | 30.43B | 32.36B | 17.52B | 6.12B | 5.38B | 5.90B | 5.96B | 6.49B | 19.10B | 22.70B | 13.66B | 11.62B | 10.25B |
| Cost & Expenses | 118.88B | 89.03B | 59.03B | 39.94B | 27.46B | 33.63B | 40.93B | 123.05B | 114.16B | 121.19B | 128.79B | 114.22B | 97.58B | 92.51B | 98.78B | 67.74B | 58.42B | 46.17B | 39.25B | 38.74B | 33.02B | 77.20B | 80.64B | 53.82B | 43.18B | 41.33B |
| Interest Income | 2.08B | 251.00M | 360.00M | 1.07B | 523.00M | 1.30B | 343.00M | 697.00M | 882.00M | 583.00M | 1.19B | 0.00 | 653.00M | 601.00M | 0.00 | 1.04B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.05B | 1.04B | 1.07B | 1.68B | 1.24B | 1.28B | 868.00M | 1.15B | 1.81B | 1.74B | 1.80B | 0.00 | 2.96B | 2.85B | 3.05B | 1.99B | 633.00M | 174.00M | 433.00M | 359.00M | 1.27B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 3.38B | 3.92B | 4.17B | 2.50B | 1.58B | 2.77B | 3.82B | 11.89B | 8.67B | 5.27B | 5.08B | 7.08B | 6.46B | 3.98B | 6.89B | 3.19B | 3.75B | 3.07B | 3.26B | 3.27B | 6.77B | 4.46B | 4.90B | 3.17B | 2.83B | 2.42B |
| EBITDA | 2.85B | 9.83B | 7.27B | 5.14B | 4.45B | 9.41B | 2.88B | 5.77B | 6.18B | 6.90B | 9.96B | 5.81B | 18.48B | 18.62B | 11.38B | 14.86B | 9.52B | 10.45B | 10.49B | 9.17B | 9.67B | 6.96B | 7.21B | 2.42B | 2.46B | 3.09B |
| EBITDA Ratio | 2.46% | -9.57% | 11.93% | 12.53% | 15.05% | 24.78% | 4.73% | 4.97% | 5.54% | 5.64% | 7.54% | 5.15% | 19.90% | 22.76% | 13.12% | 21.62% | 14.82% | 20.15% | 23.44% | 21.55% | 26.92% | 8.73% | 8.69% | 4.55% | 5.74% | 7.36% |
| Operating Income | -530.00M | -11.32B | 3.10B | 2.64B | 2.88B | 6.64B | -2.02B | -6.12B | -2.49B | 1.63B | 4.88B | -1.27B | 11.25B | 14.27B | 4.49B | 11.67B | 5.77B | 7.38B | 7.23B | 5.90B | 2.91B | -7.33B | 2.31B | -757.27M | -373.47M | 678.00M |
| Operating Income Ratio | -0.46% | -14.64% | 5.09% | 6.43% | 9.73% | 17.48% | -5.29% | -5.27% | -2.23% | 1.33% | 3.69% | -1.12% | 12.11% | 17.44% | 5.17% | 16.98% | 8.98% | 14.24% | 16.16% | 13.86% | 8.09% | -9.20% | 2.78% | -1.43% | -0.87% | 1.61% |
| Total Other Income/Expenses | 5.18B | 11.99B | 5.64B | 3.49B | 1.91B | -373.00M | 3.57B | -6.02B | -2.42B | -6.64B | -1.56B | -1.64B | -2.18B | -2.47B | 14.62B | 8.69B | -633.00M | -174.00M | -433.00M | -359.00M | -3.66B | 10.70B | 3.77B | 4.49B | 2.81B | 1.74B |
| Income Before Tax | 2.00B | 6.12B | 2.18B | 797.00M | 3.28B | 4.62B | -1.73B | -5.54B | -2.38B | 3.21B | 3.31B | -2.91B | 9.06B | 11.79B | 2.60B | 9.68B | 5.13B | 7.21B | 6.80B | 5.54B | -759.00M | 3.37B | 6.08B | 3.73B | 2.44B | 2.42B |
| Income Before Tax Ratio | 1.73% | 7.92% | 3.58% | 1.94% | 11.11% | 12.17% | -4.52% | -4.77% | -2.13% | 2.62% | 2.51% | -2.58% | 9.76% | 14.41% | 2.99% | 14.09% | 8.00% | 13.90% | 15.19% | 13.02% | -2.11% | 4.23% | 7.33% | 7.03% | 5.70% | 5.76% |
| Income Tax Expense | -245.00M | 818.00M | 871.00M | 53.00M | 46.00M | 440.00M | 440.00M | 835.00M | 576.00M | 703.00M | 710.00M | -1.04B | 1.95B | 2.98B | 863.00M | 2.29B | -323.00M | 2.28B | 1.95B | 1.12B | -662.00M | 762.01M | 2.51B | 1.05B | 1.24B | 992.36M |
| Net Income | 1.83B | 4.69B | 1.02B | 1.57B | 3.22B | 3.93B | -8.45B | -7.00B | -3.16B | 2.14B | 2.22B | -2.22B | 5.85B | 8.40B | 1.27B | 7.20B | 5.06B | 7.41B | 4.34B | 4.65B | 2.78B | 2.07B | 3.57B | 2.68B | 1.20B | 1.43B |
| Net Income Ratio | 1.58% | 6.06% | 1.67% | 3.82% | 10.90% | 10.34% | -22.14% | -6.02% | -2.83% | 1.75% | 1.68% | -1.96% | 6.30% | 10.26% | 1.46% | 10.48% | 7.88% | 14.28% | 9.70% | 10.92% | 7.73% | 2.60% | 4.30% | 5.04% | 2.80% | 3.40% |
| EPS | 0.70 | 1.80 | 0.39 | 0.68 | 1.49 | 1.84 | -4.33 | -3.60 | -1.64 | 1.10 | 1.15 | -1.16 | 3.07 | 4.42 | 0.69 | 3.69 | 2.82 | 3.75 | 2.20 | 2.37 | 1.42 | 1.01 | 1.91 | 1.99 | 0.80 | 0.94 |
| EPS Diluted | 0.70 | 1.80 | 0.39 | 0.68 | 1.49 | 1.84 | -4.33 | -3.60 | -1.64 | 1.10 | 1.15 | -1.16 | 3.07 | 4.42 | 0.69 | 3.69 | 2.82 | 3.75 | 2.20 | 2.37 | 1.42 | 1.01 | 1.91 | 1.99 | 0.80 | 0.94 |
| Weighted Avg Shares Out | 2.61B | 2.61B | 2.61B | 2.29B | 2.17B | 2.13B | 1.95B | 1.94B | 1.92B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.86B | 1.95B | 1.98B | 1.98B | 1.97B | 1.96B | 1.96B | 2.06B | 2.29B | 1.51B | 1.51B | 1.51B |
| Weighted Avg Shares Out (Dil) | 2.61B | 2.61B | 2.61B | 2.29B | 2.17B | 2.13B | 1.95B | 1.94B | 1.92B | 1.91B | 1.91B | 1.91B | 1.91B | 1.91B | 1.86B | 1.98B | 1.98B | 1.98B | 1.97B | 1.96B | 1.96B | 2.06B | 2.29B | 1.51B | 1.51B | 1.51B |
Source: https://incomestatements.info
Category: Stock Reports