See more : Chubu Steel Plate Co., Ltd. (5461.T) Income Statement Analysis – Financial Results
Complete financial analysis of Epic Energy Limited (EPIC.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Epic Energy Limited, a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- PT MNC Kapital Indonesia Tbk (BCAP.JK) Income Statement Analysis – Financial Results
- Southern ITS International, Inc. (SITS) Income Statement Analysis – Financial Results
- PT Itama Ranoraya Tbk (IRRA.JK) Income Statement Analysis – Financial Results
- Itesoft S.A. (ITE.PA) Income Statement Analysis – Financial Results
- MobiVentures, Inc. (MBLV) Income Statement Analysis – Financial Results
Epic Energy Limited (EPIC.BO)
About Epic Energy Limited
Epic Energy Ltd. engages in the provision of energy management solutions. It operates through the Power Conditioners, Savers and Renewable Energy Solutions segments. The company was founded on August 28, 1981 and is headquartered in Mumbai, India.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30.79M | 11.50M | 13.69M | 14.29M | 17.37M | 67.96M | 187.22M | 195.31M | 192.36M | 180.05M | 427.90M | 498.28M |
Cost of Revenue | 16.24M | 9.38M | 15.62M | 17.27M | 17.59M | 61.03M | 170.76M | 183.58M | 172.83M | 131.56M | 360.71M | 413.75M |
Gross Profit | 14.55M | 2.12M | -1.93M | -2.98M | -221.00K | 6.92M | 16.47M | 11.73M | 19.53M | 48.49M | 67.19M | 84.53M |
Gross Profit Ratio | 47.25% | 18.46% | -14.11% | -20.86% | -1.27% | 10.19% | 8.80% | 6.01% | 10.15% | 26.93% | 15.70% | 16.96% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 4.98M | 511.00K | 514.00K | 885.00K | 1.05M | 5.40M | 15.32M | 16.89M | 16.96M | 14.21M | 10.78M | 10.00M |
Selling & Marketing | 170.00K | 278.00K | 125.00K | 104.00K | 149.00K | 744.00K | 1.80M | 1.19M | 1.07M | 1.27M | 956.01K | 1.13M |
SG&A | 5.15M | 7.06M | 3.23M | 3.75M | 3.13M | 6.14M | 17.12M | 18.08M | 18.03M | 15.47M | 42.67M | 41.24M |
Other Expenses | 0.00 | 200.00K | 320.00K | 132.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 5.15M | 6.86M | 3.23M | 3.75M | 3.13M | 6.14M | 17.12M | 18.08M | 18.03M | 47.42M | 63.48M | 72.10M |
Cost & Expenses | 21.39M | 16.24M | 18.85M | 21.02M | 20.72M | 67.17M | 187.88M | 201.66M | 190.86M | 178.97M | 424.19M | 485.85M |
Interest Income | -21.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 107.56K | 415.48K | 161.21K |
Interest Expense | 13.00K | 4.00K | 0.00 | 14.00K | 80.00K | 89.00K | 0.00 | 0.00 | 14.46K | 107.56K | 415.00K | 161.00K |
Depreciation & Amortization | 1.75M | 1.96M | 2.08M | 1.81M | 3.76M | 3.79M | 3.80M | 11.68M | 12.00M | 14.95M | 19.30M | 28.99M |
EBITDA | 5.01M | -2.78M | -3.08M | -4.80M | 411.00K | 4.57M | 3.15M | 5.33M | 13.49M | 16.03M | 23.02M | 41.42M |
EBITDA Ratio | 16.26% | -24.16% | -22.53% | -34.43% | 2.37% | 6.73% | 1.68% | 2.73% | 7.01% | 8.90% | 5.38% | 8.31% |
Operating Income | 9.40M | -4.74M | -5.16M | -6.73M | -3.35M | 783.00K | -651.00K | -6.35M | 1.50M | 1.08M | 3.71M | 12.43M |
Operating Income Ratio | 30.53% | -41.23% | -37.71% | -47.09% | -19.30% | 1.15% | -0.35% | -3.25% | 0.78% | 0.60% | 0.87% | 2.50% |
Total Other Income/Expenses | -6.16M | -4.00K | 309.00K | -4.76M | -80.00K | -89.00K | -41.00K | -23.03M | -29.63M | -107.56K | -415.48K | -161.21K |
Income Before Tax | 3.24M | -4.75M | -4.85M | -6.61M | -3.43M | 694.00K | -692.00K | -29.38M | -28.14M | 969.83K | 3.30M | 12.27M |
Income Before Tax Ratio | 10.51% | -41.26% | -35.45% | -46.26% | -19.76% | 1.02% | -0.37% | -15.04% | -14.63% | 0.54% | 0.77% | 2.46% |
Income Tax Expense | -375.00K | -437.00K | -406.00K | -227.00K | -138.00K | -5.62M | 6.29M | 0.00 | 138.00K | 183.09K | 659.51K | 2.45M |
Net Income | 3.61M | -4.31M | -4.45M | -6.39M | -3.29M | 6.31M | -6.98M | -29.38M | -28.27M | 786.74K | 2.64M | 9.82M |
Net Income Ratio | 11.73% | -37.46% | -32.49% | -44.67% | -18.96% | 9.29% | -3.73% | -15.04% | -14.70% | 0.44% | 0.62% | 1.97% |
EPS | 0.50 | -0.60 | -0.62 | -0.89 | -0.46 | 0.87 | -0.97 | -4.07 | -4.21 | 0.12 | 0.39 | 1.46 |
EPS Diluted | 0.50 | -0.60 | -0.62 | -0.89 | -0.46 | 0.87 | -0.97 | -4.07 | -4.21 | 0.12 | 0.39 | 1.46 |
Weighted Avg Shares Out | 7.22M | 7.21M | 7.21M | 7.21M | 7.21M | 7.21M | 7.21M | 7.21M | 6.71M | 6.56M | 6.76M | 6.72M |
Weighted Avg Shares Out (Dil) | 7.21M | 7.21M | 7.21M | 7.21M | 7.21M | 7.21M | 7.21M | 7.21M | 6.71M | 6.56M | 6.76M | 6.72M |
Source: https://incomestatements.info
Category: Stock Reports