See more : Omni Bridgeway Limited (OBL.AX) Income Statement Analysis – Financial Results
Complete financial analysis of 1CM Inc. (EPIC.CN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of 1CM Inc., a leading company in the Drug Manufacturers – Specialty & Generic industry within the Healthcare sector.
- NATH INDUSTRIES LIMITED (NATHIND.BO) Income Statement Analysis – Financial Results
- eQ Oyj (EQV1V.HE) Income Statement Analysis – Financial Results
- Prime Mining Corp. (PRMNF) Income Statement Analysis – Financial Results
- A2Z Smart Technologies Corp. (AZ) Income Statement Analysis – Financial Results
- Baby Bunting Group Limited (BBN.AX) Income Statement Analysis – Financial Results
1CM Inc. (EPIC.CN)
About 1CM Inc.
1CM Inc. operates as a multidimensional cannabis company. It focuses on retail customers and technology to democratize cannabis markets. The company was formerly known as Leviathan Natural Products Inc. and changed its name to 1CM Inc. in September 2022. 1CM Inc. is based in Markham, Canada.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 57.22M | 35.34M | 842.49K | 341.81K | 72.73K | 118.50K | 82.27K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 46.04M | 27.73M | 1.27M | 489.33K | 1.42M | 1.62M | 584.73K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 11.18M | 7.61M | -427.60K | -147.52K | -1.35M | -1.51M | -502.46K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 19.54% | 21.53% | -50.75% | -43.16% | -1,852.46% | -1,270.93% | -610.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 7.53M | 5.73M | 2.97M | 3.88M | 2.11M | 2.96M | 6.43M | 58.98K | 52.00K | 319.19K | 413.88K | 281.01K | 272.23K |
Selling & Marketing | 53.37K | 91.27K | 10.78K | 561.00 | 37.20K | 226.64K | 69.91K | 0.00 | 0.00 | 2.15K | 10.50K | 0.00 | 0.00 |
SG&A | 7.58M | 5.82M | 2.98M | 3.88M | 2.14M | 3.18M | 6.50M | 58.98K | 52.00K | 321.34K | 424.38K | 281.01K | 272.23K |
Other Expenses | 3.60M | 1.49M | 604.87K | 772.99K | 135.86K | 13.95K | 0.00 | 0.00 | 0.00 | 25.13K | 44.88K | 0.00 | 0.00 |
Operating Expenses | 11.18M | 7.61M | 3.59M | 4.65M | 2.28M | 3.20M | 6.50M | 58.98K | 52.00K | 321.34K | 424.38K | 281.01K | 272.23K |
Cost & Expenses | 57.22M | 35.04M | 4.86M | 5.14M | 2.28M | 3.20M | 6.50M | 58.98K | 52.00K | 321.34K | 424.38K | 281.01K | 272.23K |
Interest Income | 0.00 | 0.00 | 1.74M | 781.92K | 890.95K | 307.05K | 0.00 | 0.00 | 0.00 | 1.39K | 0.00 | 14.50K | 0.00 |
Interest Expense | 866.17K | 1.81M | 1.74M | 1.08M | 890.95K | 307.05K | 76.33K | 0.00 | 0.00 | 0.00 | 0.00 | 14.50K | 0.00 |
Depreciation & Amortization | 1.27M | 1.01M | 653.11K | 664.75K | 42.58K | 3.41K | 9.63K | 58.98K | 1.18M | 1.15M | 1.61M | 263.94K | 0.00 |
EBITDA | 2.86M | 1.31M | -3.31M | -3.57M | -2.10M | -28.25M | -6.29M | -58.98K | -52.00K | -321.34K | 1.19M | -17.07K | -272.23K |
EBITDA Ratio | 4.99% | 3.72% | -399.16% | -1,130.56% | -2,884.62% | -2,596.35% | -7,792.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 0.00 | 300.79K | -4.02M | -4.53M | -2.14M | -3.08M | -6.42M | -58.98K | -52.00K | -321.34K | -424.38K | -281.01K | -272.23K |
Operating Income Ratio | 0.00% | 0.85% | -476.68% | -1,325.03% | -2,943.16% | -2,599.22% | -7,803.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 724.79K | -862.55K | -978.98K | -386.03K | -918.09K | -25.48M | 41.64K | 0.00 | 0.00 | -1.15M | -1.61M | -249.44K | 0.00 |
Income Before Tax | 724.79K | -561.76K | -4.99M | -4.92M | -3.03M | -28.56M | -6.38M | -58.98K | -52.00K | -1.48M | -2.04M | -530.45K | -272.23K |
Income Before Tax Ratio | 1.27% | -1.59% | -592.88% | -1,437.97% | -4,164.33% | -24,102.38% | -7,753.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 108.89K | 352.10K | -1.03M | 991.49K | 744.75K | 273.63K | -117.97K | -58.99K | -1.18M | 1.15M | 1.61M | 234.94K | 0.00 |
Net Income | 615.91K | -913.86K | -3.96M | -5.91M | -3.77M | -28.84M | -6.38M | -58.98K | -52.00K | -1.47M | -2.04M | -530.45K | -272.23K |
Net Income Ratio | 1.08% | -2.59% | -470.54% | -1,728.04% | -5,188.30% | -24,333.29% | -7,753.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.01 | -0.01 | -0.04 | -0.07 | -0.04 | -0.34 | -0.16 | 0.00 | 0.00 | -0.04 | -0.07 | -0.05 | -0.07 |
EPS Diluted | 0.01 | -0.01 | -0.04 | -0.07 | -0.04 | -0.34 | -0.16 | 0.00 | 0.00 | -0.04 | -0.07 | -0.05 | -0.07 |
Weighted Avg Shares Out | 117.55M | 113.64M | 89.04M | 84.74M | 84.74M | 84.74M | 40.88M | 37.43M | 37.43M | 36.37M | 28.16M | 10.50M | 3.89M |
Weighted Avg Shares Out (Dil) | 117.55M | 113.64M | 89.04M | 84.74M | 84.74M | 84.74M | 40.88M | 37.43M | 37.43M | 36.37M | 28.16M | 10.50M | 3.89M |
Source: https://incomestatements.info
Category: Stock Reports