See more : Hunan Baili Engineering Sci&Tech Co.,Ltd (603959.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Electric Power Development Co., Ltd. (EPWDF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Electric Power Development Co., Ltd., a leading company in the Renewable Utilities industry within the Utilities sector.
- Elite Education Group International Limited (EEIQ) Income Statement Analysis – Financial Results
- PT Sumber Alfaria Trijaya Tbk (AMRT.JK) Income Statement Analysis – Financial Results
- Comet Resources Limited (CRL.AX) Income Statement Analysis – Financial Results
- Basin Energy Limited (BSN.AX) Income Statement Analysis – Financial Results
- Tata Steel Long Products Limited (TATASTLLP.NS) Income Statement Analysis – Financial Results
Electric Power Development Co., Ltd. (EPWDF)
About Electric Power Development Co., Ltd.
Electric Power Development Co., Ltd. engages in the wholesale supply of hydroelectric and thermal power in Japan. The company operates through Electric Power Business, Overseas Business, Electric Power-Related Business, and Other Business segments. It also produces wood fuel and other biomass fuels; and generates and transmits electricity. In addition, the company invests in, imports, transports, and sells coal; sells fly ash; procures forest offcut; produces and sells fertilizers; offers activated coke; operates welfare, wood pellet manufacturing, and nuclear power plants; operates and maintains telecommunication facilities and waste-fueled power generation plants; and constructs and maintains electronic and communication facilities. Further, it engages in the ocean transportation of coal for thermal power plants; research, planning, and analysis of environmental conservation; surveying and compensation for construction sites; provision of investment management, and research and development of projects; facility maintenance and business process outsourcing activities; development of computer software; and ocean transportation of ash and fly ash. Additionally, the company provides civil engineering, and construction management and services; and engineering services for atmospheric and water pollutant removal equipment. Further, it is involved in the consulting business. The company has 60 hydroelectric power plants with a total capacity of 8,560 MW; 13 thermal power generation facilities with a total capacity of 9,200 MW; 21 wind power facilities with a total capacity of 500 MW; 1 geo-thermal facility with a total capacity of 23 MW; and 2,410.1 kilometers of power transmission lines, and 9 substations and converter stations, as well as operates 33 power generation facilities with a total capacity of 6,523 MW located in Thailand, the United States, China, and internationally. The company was incorporated in 1952 and is headquartered in Tokyo, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,258.00B | 1,841.92B | 1,084.62B | 909.14B | 913.77B | 897.37B | 856.25B | 744.40B | 780.07B | 750.63B | 706.83B | 656.06B | 654.60B | 635.98B | 584.48B | 704.94B | 587.78B | 573.28B | 621.93B | 594.38B |
| Cost of Revenue | 1,152.29B | 1,658.05B | 997.64B | 831.37B | 830.14B | 818.52B | 751.92B | 662.68B | 692.69B | 677.77B | 647.66B | 601.49B | 604.80B | 565.39B | 535.54B | 647.83B | 537.06B | 496.14B | 520.46B | 482.49B |
| Gross Profit | 105.71B | 183.87B | 86.98B | 77.78B | 83.64B | 78.84B | 104.34B | 81.73B | 87.38B | 72.86B | 59.17B | 54.57B | 49.80B | 70.59B | 48.94B | 57.11B | 50.73B | 77.14B | 101.47B | 111.89B |
| Gross Profit Ratio | 8.40% | 9.98% | 8.02% | 8.55% | 9.15% | 8.79% | 12.19% | 10.98% | 11.20% | 9.71% | 8.37% | 8.32% | 7.61% | 11.10% | 8.37% | 8.10% | 8.63% | 13.46% | 16.31% | 18.82% |
| Research & Development | 7.71B | 10.34B | 8.59B | 15.63B | 16.16B | 15.33B | 17.23B | 5.87B | 4.04B | 4.77B | 6.31B | 5.49B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | -7.71B | 42.15B | 41.05B | 49.64B | 46.85B | 45.55B | 43.60B | 49.53B | 39.22B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 496.00M | -4.40B | -1.44B | -808.00M | 1.47B | 2.76B | -750.00M | -198.00M | -3.97B | -1.49B | -1.63B | -1.71B | -2.19B | 3.54B | -3.32B | 895.00M | -22.53B | -34.27B | -4.76B |
| Operating Expenses | 1.00M | 8.89B | 4.64B | 7.29B | 5.51B | 13.12B | 2.76B | -750.00M | -198.00M | -3.97B | -1.49B | -1.63B | -1.71B | -2.19B | 3.54B | -3.32B | 895.00M | -22.53B | -34.27B | -4.76B |
| Cost & Expenses | 1,152.29B | 1,658.05B | 997.64B | 831.37B | 830.14B | 818.52B | 751.92B | 662.68B | 692.69B | 677.77B | 647.66B | 601.49B | 604.80B | 565.39B | 535.54B | 647.83B | 537.06B | 496.14B | 520.46B | 482.49B |
| Interest Income | 7.45B | 3.47B | 1.81B | 515.00M | 1.26B | 1.36B | 1.29B | 1.02B | 905.00M | 1.16B | 1.05B | 1.20B | 968.00M | 1.22B | 581.00M | 960.00M | 1.21B | 899.00M | 711.00M | 846.00M |
| Interest Expense | 30.94B | 27.37B | 22.44B | 23.75B | 26.29B | 26.38B | 28.39B | 29.80B | 30.46B | 28.22B | 25.31B | 22.36B | 22.01B | 22.37B | 23.09B | 22.62B | 22.75B | 0.00 | 0.00 | 50.88B |
| Depreciation & Amortization | 110.31B | 107.64B | 97.00B | 96.45B | 83.01B | 79.98B | 82.30B | 75.66B | 95.12B | 93.31B | 91.41B | 95.25B | 105.27B | 111.64B | 120.31B | 114.67B | 115.02B | 123.08B | 135.02B | 125.34B |
| EBITDA | 259.79B | 291.51B | 183.98B | 174.22B | 166.65B | 158.82B | 186.63B | 172.61B | 183.50B | 166.17B | 159.48B | 162.79B | 160.51B | 172.75B | 185.50B | 169.82B | 181.24B | 200.22B | 236.49B | 232.20B |
| EBITDA Ratio | 20.65% | 16.64% | 17.51% | 19.68% | 20.51% | 19.27% | 24.89% | 23.19% | 23.54% | 24.10% | 22.18% | 24.76% | 25.04% | 29.93% | 31.67% | 25.09% | 30.07% | 35.06% | 37.96% | 39.25% |
| Operating Income | 105.70B | 183.87B | 86.98B | 77.78B | 83.64B | 78.84B | 104.34B | 81.73B | 87.38B | 72.86B | 59.17B | 54.57B | 49.80B | 70.59B | 48.94B | 57.11B | 50.73B | 77.14B | 101.47B | 111.89B |
| Operating Income Ratio | 8.40% | 9.98% | 8.02% | 8.55% | 9.15% | 8.79% | 12.19% | 10.98% | 11.20% | 9.71% | 8.37% | 8.32% | 7.61% | 11.10% | 8.37% | 8.10% | 8.63% | 13.46% | 16.31% | 18.82% |
| Total Other Income/Expenses | 12.83B | -13.08B | -14.13B | -13.10B | -18.05B | -10.31B | -5.25B | -14.58B | -29.46B | -11.26B | -16.40B | -9.39B | -16.56B | -31.85B | -6.84B | -24.57B | -7.26B | -22.38B | -33.16B | -55.90B |
| Income Before Tax | 118.54B | 170.79B | 72.85B | 64.67B | 65.59B | 68.54B | 99.09B | 67.15B | 57.92B | 61.60B | 42.77B | 45.18B | 33.24B | 38.74B | 42.11B | 32.54B | 43.47B | 54.76B | 68.31B | 55.98B |
| Income Before Tax Ratio | 9.42% | 9.27% | 6.72% | 7.11% | 7.18% | 7.64% | 11.57% | 9.02% | 7.42% | 8.21% | 6.05% | 6.89% | 5.08% | 6.09% | 7.20% | 4.62% | 7.40% | 9.55% | 10.98% | 9.42% |
| Income Tax Expense | 33.84B | 51.80B | -1.94B | 33.49B | 11.99B | 13.20B | 16.42B | 21.48B | 17.74B | 17.39B | 14.95B | 15.56B | 17.32B | 22.86B | 13.15B | 12.98B | 14.13B | 19.89B | 24.66B | 20.40B |
| Net Income | 77.77B | 113.69B | 69.69B | 22.30B | 42.28B | 46.25B | 68.45B | 41.43B | 40.08B | 43.21B | 28.69B | 29.81B | 16.11B | 19.58B | 29.15B | 19.46B | 29.31B | 35.17B | 43.58B | 35.56B |
| Net Income Ratio | 6.18% | 6.17% | 6.43% | 2.45% | 4.63% | 5.15% | 7.99% | 5.57% | 5.14% | 5.76% | 4.06% | 4.54% | 2.46% | 3.08% | 4.99% | 2.76% | 4.99% | 6.13% | 7.01% | 5.98% |
| EPS | 425.30 | 621.50 | 380.70 | 121.85 | 230.96 | 252.68 | 373.93 | 226.33 | 218.97 | 284.43 | 191.23 | 198.65 | 107.39 | 130.51 | 194.26 | 121.65 | 175.99 | 211.14 | 260.76 | 255.01 |
| EPS Diluted | 425.30 | 621.50 | 380.70 | 121.85 | 230.96 | 252.68 | 373.93 | 226.33 | 218.97 | 284.43 | 191.23 | 198.65 | 107.39 | 130.51 | 194.26 | 121.65 | 175.99 | 211.14 | 260.76 | 255.01 |
| Weighted Avg Shares Out | 182.87M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M |
| Weighted Avg Shares Out (Dil) | 182.87M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M | 183.05M |
Source: https://incomestatements.info
Category: Stock Reports