Complete financial analysis of Ethos Limited (ETHOSLTD.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Ethos Limited, a leading company in the Luxury Goods industry within the Consumer Cyclical sector.
- Franklin Credit Management Corporation (FCRM) Income Statement Analysis – Financial Results
- Public Joint Stock Company Tambov power supply company (TASB.ME) Income Statement Analysis – Financial Results
- Amit International Limited (AMITINT.BO) Income Statement Analysis – Financial Results
- Kabra Extrusiontechnik Limited (KABRAEXTRU.NS) Income Statement Analysis – Financial Results
- Ajmera Realty & Infra India Limited (AJMERA.BO) Income Statement Analysis – Financial Results
Ethos Limited (ETHOSLTD.NS)
About Ethos Limited
Ethos Limited operates a chain of watch boutiques. It sells watches and accessories. The company also provides watch aftercare services, including repair, restoration, movement overhauling, ultrasonic cleaning, engraving, and alterations. It operates 50 stores in India and approximately 60 luxury watch brands, as well as sells its products through online. The company was founded in 2003 and is based in Chandigarh, India. Ethos Limited operates as a subsidiary of KDDL Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.99B | 7.89B | 5.77B | 3.87B | 4.58B | 4.44B | 3.56B | 3.26B | 3.27B | 2.80B |
| Cost of Revenue | 7.07B | 5.44B | 4.11B | 2.82B | 3.29B | 3.15B | 2.72B | 2.55B | 2.52B | 2.10B |
| Gross Profit | 2.92B | 2.44B | 1.66B | 1.05B | 1.29B | 1.28B | 840.42M | 703.10M | 755.40M | 702.35M |
| Gross Profit Ratio | 29.19% | 30.96% | 28.78% | 27.14% | 28.14% | 28.90% | 23.60% | 21.59% | 23.09% | 25.06% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 787.00M | 76.68M | 56.74M | 29.88M | 34.23M | 35.79M | 468.95M | 469.67M | 481.19M | 410.25M |
| Selling & Marketing | 210.02M | 268.34M | 222.53M | 147.04M | 140.63M | 127.77M | 71.76M | 86.16M | 87.40M | 61.67M |
| SG&A | 997.01M | 345.02M | 279.27M | 176.92M | 174.86M | 163.57M | 540.71M | 555.83M | 568.59M | 471.92M |
| Other Expenses | 0.00 | 145.60M | 127.78M | 13.93M | 20.17M | 5.99M | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 997.01M | 1.64B | 1.31B | 930.05M | 1.03B | 923.91M | 734.39M | 699.65M | 720.27M | 596.45M |
| Cost & Expenses | 8.07B | 7.09B | 5.42B | 3.75B | 4.32B | 4.08B | 3.45B | 3.25B | 3.24B | 2.70B |
| Interest Income | 122.72M | 119.40M | 20.34M | 11.03M | 11.39M | 9.68M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 159.91M | 141.61M | 166.73M | 169.00M | 196.29M | 161.20M | 53.96M | 78.29M | 81.42M | 70.47M |
| Depreciation & Amortization | 486.75M | 346.31M | 315.09M | 313.59M | 327.89M | 256.62M | 39.42M | 36.38M | 36.16M | 35.73M |
| EBITDA | 1.81B | 1.35B | 842.66M | 590.23M | 586.15M | 614.25M | 162.84M | 35.49M | 69.11M | 134.37M |
| EBITDA Ratio | 18.15% | 16.42% | 13.81% | 11.03% | 12.08% | 13.14% | 4.57% | 1.09% | 2.11% | 4.79% |
| Operating Income | 1.92B | 826.43M | 375.80M | 78.77M | 213.76M | 323.77M | 123.42M | -889.73K | 32.95M | 98.64M |
| Operating Income Ratio | 19.21% | 10.48% | 6.51% | 2.04% | 4.67% | 7.30% | 3.47% | -0.03% | 1.01% | 3.52% |
| Total Other Income/Expenses | -805.49M | -672.60M | -591.04M | -469.06M | -252.89M | -202.86M | -247.64M | -222.11M | -79.23M | -63.21M |
| Income Before Tax | 1.11B | 806.77M | 315.26M | 80.97M | 19.86M | 164.78M | 52.07M | -74.84M | -46.28M | 35.43M |
| Income Before Tax Ratio | 11.14% | 10.23% | 5.46% | 2.09% | 0.43% | 3.72% | 1.46% | -2.30% | -1.41% | 1.26% |
| Income Tax Expense | 280.18M | 203.78M | 81.38M | 23.12M | 33.20M | 65.89M | 12.13M | 32.73M | 13.18M | 11.84M |
| Net Income | 832.95M | 602.98M | 233.88M | 47.57M | -13.34M | 98.89M | 27.24M | -107.56M | -89.58M | 1.52M |
| Net Income Ratio | 8.34% | 7.65% | 4.05% | 1.23% | -0.29% | 2.23% | 0.77% | -3.30% | -2.74% | 0.05% |
| EPS | 34.98 | 26.56 | 12.69 | 3.18 | -0.75 | 4.24 | 1.94 | -8.45 | -7.54 | 0.13 |
| EPS Diluted | 34.98 | 26.56 | 12.69 | 3.15 | -0.75 | 4.24 | 1.94 | -8.45 | -7.54 | 0.13 |
| Weighted Avg Shares Out | 23.81M | 22.71M | 18.44M | 18.21M | 17.70M | 23.35M | 14.07M | 12.72M | 11.88M | 11.65M |
| Weighted Avg Shares Out (Dil) | 23.81M | 22.71M | 18.44M | 18.34M | 17.70M | 23.35M | 14.07M | 12.72M | 11.88M | 11.51M |
Source: https://incomestatements.info
Category: Stock Reports