See more : Cellebrite DI Ltd. (CLBTW) Income Statement Analysis – Financial Results
Complete financial analysis of Eurazeo SE (EUZOF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Eurazeo SE, a leading company in the Asset Management industry within the Financial Services sector.
- Shandong Head Group Co.,Ltd. (002810.SZ) Income Statement Analysis – Financial Results
- Matichon Public Company Limited (MATI.BK) Income Statement Analysis – Financial Results
- Longwen Group Corp. (LWLW) Income Statement Analysis – Financial Results
- West Vault Mining Inc. (WVMDF) Income Statement Analysis – Financial Results
- Nanning Baling Technology Co., Ltd. (002592.SZ) Income Statement Analysis – Financial Results
Eurazeo SE (EUZOF)
About Eurazeo SE
Eurazeo SE is a private equity and venture capital firm specializing in growth capital, acquisitions, leveraged buyouts, and buyins of a private company, and investments in mid-market and listed public companies. . The company invest in equity in the small-mid and Mid-large buyout segments. The firm seeks to invest in medium-sized or large companies, SMEs, high growth companies, and real estate management and investment activities. It does not have any restrictions regarding the sectors in which it invests but prefers to invest in smart cities, services, leisure and mobility, real estate, fintech, investment activities, distribution, industry, luxury, consumer goods, business services, consumer and retail brands, and health sectors. The firm seeks to invest in consumer brands with a focus on beauty, personal care, household care, juvenile products, apparel, wellness, accessories, home, jewelry, leisure, health, fitness, beverage, and food companies based in United States and Europe. It typically invests in companies with a differentiated concept and global growth potential. The firm identifies companies upstream, carefully selecting them primarily from sectors driven by digital transformation and focusing on changes in lifestyle and consumption (mobility, online buying, collaboration models, etc.). The firm invests in large properties in need of restructuring; residential, commercial, and office development projects; and companies with real estate assets in Western Europe. It primarily invests in United States, France, Italy, North America and other European countries. The firm typically invests between $10 million and €800 million ($892.55 million) in companies with enterprise values of more than €150/200 million ($163.74 million/$218.30 million) and €5000 million ($7108.9 million). It limits each investment to less than 10 percent to 15 percent of its net asset value. The firm can also invest where its equity or quasi-equity stake is between €175 million ($195.25 million) and €800 million ($892.55 million). The firm prefers to make investments with transactions above $100 million as co-investments. It prefers to acquire majority stakes in its portfolio companies along with minority stakes. The firm may invest in public companies either taking the public company to private, and then doing a leveraged buyout or in the form of private investment in public equity (PIPE). The firm invests for a period of five to seven years. It exits its investment by sale to a manufacturer, sale to a financial investor, or through an IPO. Eurazeo SE was founded in 1969 and is based in Paris, France with additional offices in North America, Asia, Europe and South America.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 404.95M | 5.59B | 6.27B | 4.08B | 5.01B | 4.92B | 4.02B | 3.01B | 3.79B | 4.12B | 5.24B | 4.43B | 4.25B | 4.31B | 3.79B | 4.07B | 2.99B | 0.00 | 0.00 | 0.00 | -3.04M |
Cost of Revenue | 94.62M | 3.18B | 3.11B | 2.63B | 3.26B | 2.03B | 1.50B | 879.27M | 686.94M | 1.13B | 1.47B | 2.43B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 310.33M | 2.41B | 3.16B | 1.46B | 1.75B | 2.89B | 2.51B | 2.13B | 3.10B | 2.99B | 3.77B | 2.01B | 4.25B | 4.31B | 3.79B | 4.07B | 2.99B | 0.00 | 0.00 | 0.00 | -3.04M |
Gross Profit Ratio | 76.63% | 43.11% | 50.37% | 35.65% | 34.91% | 58.72% | 62.54% | 70.78% | 81.86% | 72.56% | 71.90% | 45.26% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% |
Research & Development | 0.00 | 0.11 | 0.31 | -0.01 | 0.02 | 0.04 | 0.12 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 949.27M | 754.73M | 830.69M | 828.15M | 720.52M | 459.27M | 585.73M | 1.02B | 0.00 | 929.71M | 888.33M | 2.30B | 954.84M | 1.93B | 2.12B | 834.65M | 137.77M | 67.82M | 9.89M |
Selling & Marketing | 0.00 | 0.00 | 1.22B | 1.10B | 1.18B | 1.03B | 777.38M | 518.57M | 451.86M | 1.09B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 2.34B | 2.17B | 1.85B | 2.01B | 1.86B | 1.50B | 977.84M | 1.04B | 2.11B | 2.08B | 929.71M | 888.33M | 2.30B | 954.84M | 1.93B | 2.12B | 834.65M | 137.77M | 67.82M | 9.89M |
Other Expenses | -1.60B | -1.29B | -830.87M | -853.89M | -1.17B | -983.48M | -664.08M | -474.42M | -749.53M | -122.98M | 0.00 | -79.08M | -559.49M | -564.37M | 34.15M | -466.68M | -600.48M | -101.08M | -53.20M | -60.68M | 548.00K |
Operating Expenses | -1.60B | 1.29B | 830.87M | 853.89M | 1.17B | 2.47B | 1.87B | 1.33B | 1.33B | 2.69B | 2.62B | 1.53B | 3.69B | 3.23B | 1.23B | 3.56B | 1.51B | 1.25B | 377.91M | 463.33M | 10.44M |
Cost & Expenses | -1.51B | 4.46B | 3.94B | 3.48B | 4.44B | 4.50B | 3.37B | 2.21B | 2.02B | 3.82B | 4.10B | 3.96B | 3.69B | 3.23B | 1.23B | 3.56B | 1.51B | 1.25B | 377.91M | 463.33M | 10.44M |
Interest Income | 1.28M | 341.84M | 283.71M | 255.94M | 226.86M | 185.12M | 167.55M | 121.25M | 195.28M | 390.31M | 432.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Interest Expense | 55.52M | 341.84M | 283.71M | 255.94M | 226.86M | 185.12M | 167.55M | 133.11M | 188.14M | 400.49M | 432.11M | 1.12B | 2.37B | 492.21M | 254.80M | 0.00 | 0.00 | 0.00 | 0.00 | ||
Depreciation & Amortization | 22.08M | 482.15M | 491.75M | 899.89M | 455.59M | 481.34M | 202.13M | 100.03M | 57.78M | 366.94M | 318.61M | 339.42M | 401.23M | 359.21M | 246.75M | 377.41M | 191.12M | 236.88M | -121.39M | 226.96M | 0.00 |
EBITDA | 1.94B | 1.55B | 2.82B | 886.49M | 1.01B | 1.01B | 927.02M | 917.88M | 1.99B | 742.84M | 1.61B | 628.33M | 856.70M | 1.44B | 910.02M | 888.26M | 1.67B | 740.82M | 997.24M | 24.35M | -13.48M |
EBITDA Ratio | 479.77% | 27.80% | 44.93% | 26.31% | 20.25% | 20.57% | 23.08% | 36.40% | 52.58% | 18.04% | 30.66% | 15.51% | 24.41% | 35.41% | 74.12% | 21.83% | 55.79% | 0.00% | 0.00% | 0.00% | 443.26% |
Operating Income | 1.91B | 1.12B | 2.33B | 602.20M | 575.69M | 646.92M | 721.93M | 989.40M | 1.93B | 375.90M | 1.29B | 290.14M | 408.77M | 603.04M | 165.25M | 495.36M | 1.48B | 482.34M | 901.50M | 11.99M | -13.48M |
Operating Income Ratio | 472.00% | 20.11% | 37.12% | 14.74% | 11.49% | 13.15% | 17.97% | 32.88% | 51.05% | 9.13% | 24.58% | 6.55% | 9.62% | 13.98% | 4.37% | 12.17% | 49.41% | 0.00% | 0.00% | 0.00% | 443.26% |
Total Other Income/Expenses | -53.64M | -393.79M | -240.31M | -320.36M | -210.46M | -139.53M | -162.53M | -308.63M | -200.84M | -397.06M | -548.51M | -514.99M | -559.89M | -551.60M | -617.01M | -485.99M | -254.98M | -63.91M | -21.63M | 24.51M | 13.48M |
Income Before Tax | 1.86B | 631.00M | 1.96B | -53.50M | 112.14M | 237.25M | 478.06M | 680.77M | 1.58B | -92.46M | 712.58M | -224.85M | -77.45M | 51.44M | -451.77M | 18.64M | 1.22B | 418.43M | 879.87M | 36.49M | 0.00 |
Income Before Tax Ratio | 458.76% | 11.29% | 31.29% | -1.31% | 2.24% | 4.82% | 11.90% | 22.63% | 41.64% | -2.25% | 13.59% | -5.07% | -1.82% | 1.19% | -11.93% | 0.46% | 40.89% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 4.56M | 84.05M | 100.20M | 20.77M | 25.01M | 10.96M | 48.74M | 32.16M | 32.45M | 20.36M | 46.31M | 44.14M | 6.02M | -28.96M | -133.02M | 89.69M | 73.20M | 67.60M | 46.45M | -16.26M | -46.32M |
Net Income | 1.82B | 594.65M | 1.57B | -160.48M | 122.95M | 251.05M | 440.61M | 519.75M | 1.28B | -88.98M | 560.95M | -198.54M | -97.52M | 80.40M | 318.75M | -71.06M | 1.15B | 305.23M | 700.59M | 24.59M | 32.84M |
Net Income Ratio | 450.50% | 10.64% | 25.04% | -3.93% | 2.45% | 5.10% | 10.97% | 17.27% | 33.69% | -2.16% | 10.70% | -4.48% | -2.29% | 1.86% | 8.42% | -1.75% | 38.45% | 0.00% | 0.00% | 0.00% | -1,080.26% |
EPS | 25.56 | 8.32 | 21.93 | -2.25 | 1.58 | 3.35 | 6.41 | 6.67 | 15.54 | -1.07 | 6.44 | -2.74 | -1.43 | 1.72 | -2.95 | -1.06 | 13.40 | 4.97 | 11.92 | 0.44 | 0.44 |
EPS Diluted | 25.56 | 8.15 | 21.58 | -2.25 | 1.56 | 3.30 | 6.33 | 6.67 | 15.54 | -1.07 | 6.44 | -2.74 | -1.43 | 1.72 | -2.95 | -1.06 | 13.39 | 4.97 | 11.92 | 0.44 | 0.43 |
Weighted Avg Shares Out | 71.37M | 71.43M | 71.58M | 71.22M | 71.83M | 74.85M | 75.05M | 74.96M | 82.16M | 82.89M | 87.11M | 72.51M | 68.09M | 63.57M | 64.40M | 67.21M | 64.03M | 61.45M | 58.76M | 56.24M | 46.14M |
Weighted Avg Shares Out (Dil) | 71.39M | 72.96M | 72.73M | 71.22M | 72.90M | 76.01M | 76.62M | 78.71M | 82.16M | 82.97M | 87.08M | 72.51M | 68.12M | 63.61M | 64.45M | 67.21M | 64.10M | 61.45M | 58.76M | 56.24M | 47.07M |
D.A. Davidson Advises NeoXam, a Portfolio Company of Eurazeo, on its Acquisition of EZOPS
France's Eurazeo to sell rest of 51% stake in U.S. firm Trader Interactive
Source: https://incomestatements.info
Category: Stock Reports