See more : Intelligent Wave Inc. (4847.T) Income Statement Analysis – Financial Results
Complete financial analysis of Euroz Hartleys Group Limited (EZL.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Euroz Hartleys Group Limited, a leading company in the Asset Management industry within the Financial Services sector.
- PT Sumber Energi Andalan Tbk (ITMA.JK) Income Statement Analysis – Financial Results
- JIK Industries Limited (JIKIND.NS) Income Statement Analysis – Financial Results
- Paramount Global (PARAP) Income Statement Analysis – Financial Results
- Nissin Shoji Co.,Ltd. (7490.T) Income Statement Analysis – Financial Results
- First Choice Bancorp (FCBP) Income Statement Analysis – Financial Results
Euroz Hartleys Group Limited (EZL.AX)
About Euroz Hartleys Group Limited
Euroz Hartleys Group Limited, a diversified financial services company, provides stockbroking, corporate finance, funds management, investing, financial advisory, and wealth management services to private, institutional, and corporate clients primarily in Australia. It operates through Retail, Wholesale, and Funds Management segments. The company offers equities research, institutional dealing, and private wealth services, as well as corporate advisory services for equity capital raising and undertaking, mergers and acquisitions, strategic planning and reviews, and privatization and reconstructions. It also provides strategic investment advice, superannuation advice, investment management, and portfolio administration services; and raises equity capital through initial public offerings, placements, and rights issues. The company was formerly known as Euroz Limited and changed its name to Euroz Hartleys Group Limited in November 2021. Euroz Hartleys Group Limited was incorporated in 1961 and is based in Perth, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 84.49M | 95.94M | 118.69M | 128.07M | 49.59M | 46.84M | 69.00M | 54.16M | 38.44M | 35.07M | 44.88M | 24.15M | 44.94M | 54.41M | 47.60M | 36.35M | 112.53M | 59.72M | 46.82M | 27.20M | 21.69M | 7.78M | 7.98M | -7.00K | -50.00K | -56.89K | -57.57K | -75.22K | -102.39K | -108.00K | -95.00K | -97.00K | -150.00K | -138.00K | -223.00K | -225.00K |
Cost of Revenue | 9.01M | 7.51M | 8.23M | 10.86M | 5.24M | 16.64M | 14.13M | 11.30M | 9.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 75.48M | 88.43M | 110.46M | 117.21M | 44.35M | 30.20M | 54.87M | 42.87M | 29.17M | 35.07M | 44.88M | 24.15M | 44.94M | 54.41M | 47.60M | 36.35M | 112.53M | 59.72M | 46.82M | 27.20M | 21.69M | 7.78M | 7.98M | -7.00K | -50.00K | -56.89K | -57.57K | -75.22K | -102.39K | -108.00K | -95.00K | -97.00K | -150.00K | -138.00K | -223.00K | -225.00K |
Gross Profit Ratio | 89.34% | 92.17% | 93.07% | 91.52% | 89.43% | 64.47% | 79.52% | 79.14% | 75.88% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.14 | 0.36 | 0.44 | 0.12 | -0.01 | 0.55 | 0.39 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 57.02M | 3.33M | 3.22M | 2.29M | 1.95M | 1.77M | 1.85M | 2.26M | 1.84M | 2.71M | 2.75M | 13.27M | 22.56M | 24.75M | 18.92M | 15.08M | 28.58M | 21.27M | 18.92M | 12.67M | 9.82M | 3.96M | 3.76M | 2.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 64.36M | 67.22M | 70.23M | 27.44M | 23.13M | 28.05M | 27.41M | 19.60M | 15.37M | 14.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 57.02M | 67.69M | 70.44M | 72.52M | 29.40M | 24.89M | 29.90M | 29.68M | 21.44M | 18.08M | 17.08M | 13.27M | 22.56M | 24.75M | 18.92M | 15.08M | 28.58M | 21.27M | 18.92M | 12.67M | 9.82M | 3.96M | 3.76M | 2.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 20.70M | -73.15M | -74.71M | -64.03M | -35.22M | -43.80M | -21.37M | -26.07M | -30.56M | -24.96M | -18.34M | 831.09K | 739.19K | 2.54M | 10.25M | -2.00M | -81.71M | 1.60M | 1.56M | 10.95M | 5.69M | 4.31K | -2.12M | -1.37M | -920.00K | -325.53K | 537.74K | 695.40K | 742.97K | 738.00K | -617.00K | -1.63M | 288.00K | -2.22M | 35.00K | 383.00K |
Operating Expenses | 77.72M | 73.15M | 74.71M | 64.03M | 35.22M | 47.33M | 26.09M | 30.03M | 36.36M | 47.29M | 9.10M | 14.10M | 23.29M | 27.29M | 29.17M | 13.08M | -53.13M | 22.87M | 20.49M | 23.62M | 15.50M | 3.96M | 1.64M | 753.56K | -920.00K | -325.53K | 537.74K | 695.40K | 742.97K | 738.00K | -617.00K | -1.63M | 288.00K | -2.22M | 35.00K | 383.00K |
Cost & Expenses | 77.72M | 80.65M | 82.94M | 74.90M | 40.47M | 47.33M | 26.09M | 30.03M | 36.36M | 47.29M | 9.10M | 14.10M | 23.29M | 27.29M | 29.17M | 13.08M | -53.13M | 22.87M | 20.49M | 23.62M | 15.50M | 3.96M | 1.64M | 753.56K | -920.00K | -325.53K | 537.74K | 695.40K | 742.97K | 738.00K | -617.00K | -1.63M | 288.00K | -2.22M | 35.00K | 383.00K |
Interest Income | 3.45M | 2.32M | 239.07K | 197.34K | 0.00 | 574.32K | 458.04K | 636.43K | 818.71K | 1.41M | 1.57M | 2.00M | 2.81M | 2.92M | 2.16M | 2.91M | 4.28M | 2.09M | 1.50M | 1.10M | 678.15K | 377.66K | 295.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 176.72K | 241.11K | 248.13K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00K | 50.00K | 56.89K | 57.57K | 75.22K | 102.39K | 108.00K | 95.00K | 97.00K | 150.00K | 138.00K | 223.00K | 225.00K |
Depreciation & Amortization | 2.70M | 2.55M | 2.47M | 2.45M | 1.33M | 385.71K | 309.41K | 236.18K | 165.79K | -8.92M | -20.83M | 1.20M | 1.19M | 1.15M | 185.06K | 204.52K | 200.69K | 315.32K | 286.13K | 199.40K | 193.70K | 175.52K | 117.00K | 94.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 11.76M | 17.83M | 38.22M | 55.62M | 10.45M | 0.00 | 0.00 | 0.00 | 0.00 | -9.03M | 0.00 | 0.00 | 0.00 | 34.69M | 41.13M | 15.63M | 58.45M | 31.91M | 24.39M | 13.38M | 0.00 | 0.00 | 0.00 | 0.00 | -970.00K | -382.42K | 480.17K | 620.18K | 640.58K | 630.00K | -712.00K | -1.73M | 138.00K | -2.35M | -188.00K | 158.00K |
EBITDA Ratio | 13.92% | 18.59% | 32.20% | 43.43% | 21.08% | -25.37% | 22.54% | 19.04% | -8.59% | -30.99% | 33.31% | 38.45% | 40.22% | 65.35% | 70.77% | 40.35% | 52.97% | 53.43% | 52.10% | 83.42% | 70.91% | 25.08% | 40.24% | -27,342.86% | 1,940.00% | 672.24% | -834.14% | -824.49% | -625.63% | -583.33% | 749.47% | 1,781.44% | -92.00% | 1,705.80% | 84.30% | -70.22% |
Operating Income | 9.06M | 15.28M | 35.75M | 53.17M | 9.12M | 13.49M | 29.29M | 15.26M | 7.34M | 8.92M | 20.83M | 8.08M | 16.88M | 34.41M | 33.50M | 14.46M | 59.40M | 31.59M | 24.11M | 22.49M | 15.19M | 1.78M | 3.09M | 1.82M | -970.00K | -382.42K | 480.17K | 620.18K | 640.58K | 630.00K | -712.00K | -1.73M | 138.00K | -2.35M | -188.00K | 158.00K |
Operating Income Ratio | 10.73% | 15.93% | 30.12% | 41.52% | 18.40% | 28.80% | 42.45% | 28.17% | 19.08% | 25.43% | 46.42% | 33.49% | 37.57% | 63.24% | 70.38% | 39.78% | 52.79% | 52.90% | 51.49% | 82.69% | 70.02% | 22.82% | 38.77% | -26,000.00% | 1,940.00% | 672.24% | -834.14% | -824.49% | -625.63% | -583.33% | 749.47% | 1,781.44% | -92.00% | 1,705.80% | 84.30% | -70.22% |
Total Other Income/Expenses | 81.85K | -1.14M | 8.76M | 18.65M | -4.62M | -13.98M | 13.62M | 8.87M | -5.25M | -12.22M | 14.95M | 4.90M | 0.00 | -8.07M | -7.17M | -204.52K | -200.69K | -315.32K | -286.13K | 84.18K | 9.00M | 1.06M | 1.84M | 1.06M | -1.36M | -460.06K | 835.47K | 1.08M | 1.17M | 1.16M | -878.00K | -2.40M | 507.00K | -3.26M | 164.00K | 687.00K |
Income Before Tax | 9.14M | 13.79M | 42.26M | 56.80M | 5.99M | -484.87K | 42.91M | 24.13M | 2.09M | -12.22M | 35.78M | 8.08M | 16.88M | 34.41M | 33.50M | 14.46M | 59.40M | 31.59M | 24.11M | 13.27M | 9.00M | 1.06M | 1.84M | 1.06M | -485.00K | -191.42K | 240.17K | 310.18K | 320.29K | 315.00K | -356.00K | -864.00K | 69.00K | -1.18M | -94.00K | 79.00K |
Income Before Tax Ratio | 10.82% | 14.38% | 35.60% | 44.35% | 12.08% | -1.04% | 62.19% | 44.56% | 5.43% | -34.84% | 79.73% | 33.49% | 37.57% | 63.24% | 70.38% | 39.78% | 52.79% | 52.90% | 51.49% | 48.77% | 41.50% | 13.58% | 23.12% | -15,157.14% | 970.00% | 336.48% | -417.22% | -412.36% | -312.82% | -291.67% | 374.74% | 890.72% | -46.00% | 852.90% | 42.15% | -35.11% |
Income Tax Expense | 3.68M | 4.45M | 17.34M | 21.91M | -1.98M | 95.92K | 13.58M | 6.20M | 472.44K | 5.09M | 9.24M | 1.78M | 5.12M | 7.84M | 7.17M | 4.13M | 17.47M | 9.42M | 7.29M | 13.27M | 9.00M | 1.06M | 1.84M | 1.06M | -485.00K | -191.42K | 240.17K | 310.18K | 320.29K | 315.00K | -356.00K | -864.00K | 69.00K | -1.18M | -94.00K | 79.00K |
Net Income | 5.47M | 9.34M | 40.72M | 52.54M | -1.35M | 1.51M | 31.26M | 19.37M | 3.56M | -7.04M | 26.55M | 6.30M | 11.76M | 26.57M | 26.33M | 10.34M | 41.93M | 22.17M | 16.81M | 9.23M | 6.19M | 718.71K | 1.25M | 758.96K | -485.00K | -191.00K | 240.17K | 310.18K | 320.29K | 315.00K | -356.00K | -864.00K | 69.00K | -1.18M | -94.00K | 79.00K |
Net Income Ratio | 6.47% | 9.73% | 34.31% | 41.03% | -2.73% | 3.23% | 45.31% | 35.76% | 9.26% | -20.07% | 59.15% | 26.11% | 26.17% | 48.83% | 55.32% | 28.43% | 37.26% | 37.12% | 35.91% | 33.92% | 28.52% | 9.24% | 15.65% | -10,842.34% | 970.00% | 335.75% | -417.22% | -412.36% | -312.82% | -291.67% | 374.74% | 890.72% | -46.00% | 852.90% | 42.15% | -35.11% |
EPS | 0.04 | 0.06 | 0.26 | 0.35 | -0.01 | 0.01 | 0.24 | 0.14 | 0.03 | -0.06 | 0.22 | 0.05 | 0.10 | 0.23 | 0.24 | 0.10 | 0.40 | 0.27 | 0.21 | 0.13 | 0.12 | 0.02 | 0.04 | 0.04 | -0.05 | -0.02 | 0.03 | 0.04 | 0.04 | 0.04 | -0.04 | -0.11 | 0.01 | -0.01 | 0.00 | 0.00 |
EPS Diluted | 0.03 | 0.05 | 0.25 | 0.34 | -0.01 | 0.01 | 0.23 | 0.14 | 0.03 | -0.05 | 0.21 | 0.05 | 0.10 | 0.20 | 0.22 | 0.09 | 0.40 | 0.27 | 0.20 | 0.12 | 0.11 | 0.02 | 0.04 | 0.03 | -0.05 | -0.02 | 0.03 | 0.04 | 0.04 | 0.04 | -0.04 | -0.11 | 0.01 | -0.01 | 0.00 | 0.00 |
Weighted Avg Shares Out | 156.08M | 169.37M | 156.16M | 149.82M | 129.44M | 129.59M | 130.52M | 130.90M | 132.31M | 127.19M | 120.70M | 119.56M | 119.27M | 132.58M | 118.40M | 106.43M | 104.62M | 83.14M | 79.61M | 75.59M | 58.11M | 40.68M | 34.59M | 27.44M | 9.26M | 10.25M | 7.98M | 8.59M | 8.19M | 8.18M | 8.11M | 8.16M | 8.15M | 130.76M | 130.76M | 130.76M |
Weighted Avg Shares Out (Dil) | 164.37M | 177.87M | 163.76M | 155.10M | 129.44M | 129.59M | 136.84M | 136.84M | 135.55M | 130.12M | 123.50M | 120.50M | 120.56M | 132.58M | 118.40M | 109.88M | 104.62M | 83.14M | 83.14M | 75.59M | 58.11M | 42.68M | 34.59M | 27.44M | 9.26M | 10.25M | 7.98M | 8.59M | 8.19M | 8.18M | 8.11M | 8.16M | 8.15M | 130.76M | 130.76M | 130.76M |
Source: https://incomestatements.info
Category: Stock Reports