See more : Tiga Acquisition Corp. (TINV-UN) Income Statement Analysis – Financial Results
Complete financial analysis of EZCORP, Inc. (EZPW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of EZCORP, Inc., a leading company in the Financial – Credit Services industry within the Financial Services sector.
- Securitas AB (publ) (SCTBY) Income Statement Analysis – Financial Results
- Central China Land Media CO.,LTD (000719.SZ) Income Statement Analysis – Financial Results
- WPG (Shanghai) Smart Water Public Co., Ltd. (603956.SS) Income Statement Analysis – Financial Results
- Reconnaissance Energy Africa Ltd. (RECAF) Income Statement Analysis – Financial Results
- Globex Mining Enterprises Inc. (GMX.TO) Income Statement Analysis – Financial Results
EZCORP, Inc. (EZPW)
About EZCORP, Inc.
EZCORP, Inc. provides pawn loans in the United States and Latin America. It offers pawn loans collateralized by tangible personal property, jewelry, consumer electronics, tools, sporting goods, and musical instruments. The company also sells merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers. In addition, it offers Lana and EZ+ web-based engagement platforms to manage pawn loans. As of September 30, 2021, the company owned and operated 516 pawn stores in the United States; 508 pawn stores in Mexico; and 124 pawn stores in Guatemala, El Salvador, and Honduras. EZCORP, Inc. was founded in 1989 and is headquartered in Austin, Texas.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.16B | 1.05B | 886.23M | 729.55M | 822.81M | 847.23M | 813.52M | 747.95M | 730.51M | 788.37M | 989.64M | 1.01B | 992.47M | 869.32M | 733.05M | 597.46M | 457.40M | 372.22M | 315.85M | 254.16M | 227.80M | 206.35M | 196.90M | 186.17M | 197.40M | 232.00M | 197.40M | 180.30M | 173.60M | 175.70M | 167.90M | 108.60M | 51.20M | 23.80M |
Cost of Revenue | 479.33M | 439.20M | 358.08M | 280.07M | 373.58M | 352.78M | 330.61M | 312.44M | 302.28M | 343.43M | 373.44M | 369.62M | 368.24M | 334.38M | 285.57M | 203.59M | 139.40M | 118.01M | 106.87M | 90.68M | 88.20M | 86.10M | 84.94M | 79.09M | 88.05M | 113.80M | 94.10M | 84.50M | 89.00M | 99.40M | 88.30M | 48.20M | 19.60M | 9.50M |
Gross Profit | 682.27M | 609.84M | 528.15M | 449.49M | 449.24M | 494.45M | 482.91M | 435.51M | 428.23M | 444.94M | 616.21M | 640.68M | 624.23M | 534.94M | 447.48M | 393.87M | 318.00M | 254.21M | 208.98M | 163.48M | 139.60M | 120.25M | 111.96M | 107.08M | 109.35M | 118.20M | 103.30M | 95.80M | 84.60M | 76.30M | 79.60M | 60.40M | 31.60M | 14.30M |
Gross Profit Ratio | 58.74% | 58.13% | 59.60% | 61.61% | 54.60% | 58.36% | 59.36% | 58.23% | 58.62% | 56.44% | 62.27% | 63.41% | 62.90% | 61.54% | 61.04% | 65.92% | 69.52% | 68.30% | 66.16% | 64.32% | 61.28% | 58.27% | 56.86% | 57.52% | 55.39% | 50.95% | 52.33% | 53.13% | 48.73% | 43.43% | 47.41% | 55.62% | 61.72% | 60.08% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 75.56M | 67.53M | 64.34M | 56.50M | 49.90M | 63.67M | 53.65M | 53.25M | 68.10M | 72.99M | 64.12M | 52.47M | 397.52M | 342.32M | 289.40M | 246.73M | 231.03M | 188.86M | 157.38M | 133.15M | 117.81M | 102.38M | 93.88M | 89.29M | 104.84M | 96.70M | 79.60M | 74.10M | 69.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.90M | 2.10M | 0.00 | 5.00M | 5.30M | 5.16M | 0.00 | 0.00 | -206.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 75.56M | 67.53M | 64.34M | 56.50M | 49.90M | 63.67M | 53.65M | 53.25M | 68.10M | 72.99M | 64.12M | 52.47M | 397.52M | 342.32M | 289.40M | 40.50M | 231.03M | 188.86M | 157.38M | 133.15M | 117.81M | 102.38M | 93.88M | 89.29M | 104.84M | 96.70M | 79.60M | 74.10M | 69.70M | 89.80M | 70.80M | 48.90M | 26.40M | 11.60M |
Other Expenses | 494.19M | 450.16M | 389.56M | 361.74M | 392.26M | 379.38M | 5.39M | 423.00K | -1.20M | -6.61M | 907.00K | 205.00K | 25.27M | 18.34M | 16.19M | 11.72M | 13.29M | 9.81M | 8.61M | 8.10M | 7.51M | 8.78M | 10.09M | 10.81M | 10.26M | 9.40M | 7.60M | 7.60M | 7.60M | 97.20M | 75.30M | 51.60M | 27.60M | 12.20M |
Operating Expenses | 569.74M | 517.69M | 453.90M | 418.23M | 442.15M | 443.04M | 413.79M | 381.55M | 396.03M | 434.13M | 519.75M | 500.26M | 422.79M | 360.98M | 304.07M | 259.48M | 244.32M | 198.67M | 165.99M | 141.25M | 125.32M | 111.16M | 103.97M | 100.10M | 115.09M | 106.10M | 87.20M | 81.70M | 77.30M | 97.20M | 75.30M | 51.60M | 27.60M | 12.20M |
Cost & Expenses | 1.05B | 956.89M | 811.98M | 698.30M | 815.73M | 795.82M | 744.39M | 694.00M | 698.31M | 777.56M | 893.18M | 869.88M | 791.03M | 695.35M | 589.63M | 463.07M | 383.72M | 316.68M | 272.87M | 231.93M | 213.52M | 197.26M | 188.91M | 179.19M | 203.15M | 219.90M | 181.30M | 166.20M | 166.30M | 196.60M | 163.60M | 99.80M | 47.20M | 21.70M |
Interest Income | 10.58M | 7.47M | 817.00K | 2.48M | 3.17M | 11.09M | 17.04M | 12.10M | 81.00K | 1.61M | 15.22M | 0.00 | 1.55M | 37.00K | 186.00K | 281.00K | 477.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 13.59M | 16.46M | 9.97M | 22.18M | 22.47M | 32.64M | 27.83M | 27.80M | 16.48M | 42.20M | 22.83M | 15.20M | 2.48M | 1.69M | 1.39M | 1.43M | 420.00K | 0.00 | 0.00 | 0.00 | 0.00 | 2.01M | 0.00 | 0.00 | 0.00 | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 33.07M | 32.13M | 84.34M | 79.15M | 76.48M | 28.80M | 25.48M | 23.66M | 26.54M | 33.54M | 35.28M | 33.56M | 23.29M | 18.34M | 14.66M | 12.75M | 12.35M | 9.81M | 8.61M | 8.10M | 7.51M | 8.78M | 10.09M | 10.81M | 10.26M | 9.40M | 7.60M | 7.60M | 7.60M | 7.40M | 4.50M | 2.70M | 1.20M | 600.00K |
EBITDA | 162.26M | 100.22M | 162.03M | 117.39M | 28.85M | 80.21M | 93.07M | 77.06M | 43.38M | -12.79M | 138.59M | 140.04M | 219.38M | 208.75M | 167.58M | 119.48M | 90.85M | 70.02M | 51.60M | 30.34M | 21.79M | 9.09M | 18.08M | 17.79M | 4.51M | 21.50M | 23.70M | 21.70M | 14.90M | -13.50M | 8.80M | 11.50M | 5.20M | 2.70M |
EBITDA Ratio | 13.97% | 9.55% | 18.21% | 16.10% | 10.25% | 10.59% | 15.07% | 12.71% | 7.85% | 4.30% | 14.00% | 21.78% | 24.55% | 23.99% | 23.06% | 20.17% | 19.02% | 17.54% | 16.33% | 11.97% | 9.56% | 9.27% | 9.35% | 9.41% | 7.38% | 9.14% | 12.06% | 12.04% | 8.58% | -7.68% | 5.24% | 10.22% | 8.98% | 11.34% |
Operating Income | 112.53M | 92.15M | 74.92M | 31.17M | 7.84M | 47.01M | 68.66M | 53.60M | 29.17M | -8.93M | 102.09M | 138.99M | 201.44M | 173.96M | 141.89M | 101.48M | 73.68M | 55.54M | 42.99M | 22.23M | 14.27M | 9.09M | 7.99M | 7.68M | -5.75M | 12.10M | 16.10M | 14.10M | 7.30M | -20.90M | 4.30M | 8.80M | 4.00M | 2.10M |
Operating Income Ratio | 9.69% | 8.78% | 8.45% | 4.27% | 0.95% | 5.55% | 8.44% | 7.17% | 3.99% | -1.13% | 10.32% | 13.76% | 20.30% | 20.01% | 19.36% | 16.99% | 16.11% | 14.92% | 13.61% | 8.75% | 6.27% | 4.41% | 4.06% | 4.13% | -2.91% | 5.22% | 8.16% | 7.82% | 4.21% | -11.90% | 2.56% | 8.10% | 7.81% | 8.82% |
Total Other Income/Expenses | 3.08M | -40.52M | -7.21M | -15.11M | -21.71M | -42.84M | -11.59M | -10.36M | -28.81M | -50.60M | 54.61M | 12.45M | 20.16M | 13.27M | 9.64M | 3.83M | 4.39M | 4.39M | 2.52M | 819.00K | 208.00K | -1.86M | -4.49M | -8.39M | -16.27M | -3.40M | -1.30M | -1.00M | -1.80M | -3.00M | -1.40M | 400.00K | 600.00K | -400.00K |
Income Before Tax | 115.61M | 51.63M | 67.71M | 16.06M | -70.10M | 4.17M | 57.08M | 43.24M | 363.00K | -90.84M | 71.51M | 91.31M | 221.60M | 188.71M | 151.53M | 105.31M | 78.07M | 59.93M | 45.50M | 23.05M | 14.48M | 7.23M | 3.50M | -710.00K | -22.02M | 8.70M | 14.80M | 13.10M | 5.50M | -23.90M | 2.90M | 9.20M | 4.60M | 1.70M |
Income Before Tax Ratio | 9.95% | 4.92% | 7.64% | 2.20% | -8.52% | 0.49% | 7.02% | 5.78% | 0.05% | -11.52% | 7.23% | 9.04% | 22.33% | 21.71% | 20.67% | 17.63% | 17.07% | 16.10% | 14.41% | 9.07% | 6.36% | 3.50% | 1.78% | -0.38% | -11.15% | 3.75% | 7.50% | 7.27% | 3.17% | -13.60% | 1.73% | 8.47% | 8.98% | 7.14% |
Income Tax Expense | 32.51M | 13.17M | 17.55M | 7.45M | -1.63M | 2.41M | 18.15M | 11.21M | 9.36M | -26.70M | 20.47M | 29.58M | -71.02M | 66.55M | 54.24M | 36.84M | 25.64M | 22.05M | 16.25M | 8.30M | 5.36M | -1.17M | 1.29M | -142.00K | -3.79M | 3.20M | 5.60M | 4.70M | 2.00M | -8.10M | 1.10M | 3.10M | 1.70M | 600.00K |
Net Income | 83.10M | 38.46M | 50.16M | 8.61M | -68.46M | 1.77M | 39.06M | 31.86M | -80.74M | -86.45M | -46.59M | 34.08M | 143.71M | 122.16M | 97.29M | 68.47M | 52.43M | 37.87M | 29.26M | 14.75M | 9.12M | 362.00K | 2.20M | -568.00K | -32.57M | 5.50M | 9.20M | 8.40M | 3.50M | -15.80M | 1.80M | 6.10M | 2.90M | 1.10M |
Net Income Ratio | 7.15% | 3.67% | 5.66% | 1.18% | -8.32% | 0.21% | 4.80% | 4.26% | -11.05% | -10.97% | -4.71% | 3.37% | 14.48% | 14.05% | 13.27% | 11.46% | 11.46% | 10.18% | 9.26% | 5.80% | 4.00% | 0.18% | 1.12% | -0.31% | -16.50% | 2.37% | 4.66% | 4.66% | 2.02% | -8.99% | 1.07% | 5.62% | 5.66% | 4.62% |
EPS | 1.51 | 0.77 | 0.89 | 0.15 | -1.24 | 0.03 | 0.72 | 0.62 | -1.48 | -1.61 | -0.87 | 0.63 | 2.81 | 2.43 | 1.98 | 1.41 | 1.27 | 0.92 | 0.25 | 0.13 | 0.25 | 0.01 | 0.06 | -0.02 | -0.90 | 0.15 | 0.26 | 0.23 | 0.10 | -0.44 | 0.02 | 0.06 | 0.04 | 0.02 |
EPS Diluted | 0.98 | 0.53 | 0.70 | 0.15 | -1.24 | 0.03 | 0.67 | 0.62 | -1.48 | -1.59 | -0.86 | 0.63 | 2.81 | 2.43 | 1.96 | 1.41 | 1.21 | 0.88 | 0.23 | 0.12 | 0.23 | 0.01 | 0.06 | -0.02 | -0.90 | 0.15 | 0.26 | 0.23 | 0.10 | -0.44 | 0.02 | 0.06 | 0.04 | 0.02 |
Weighted Avg Shares Out | 54.94M | 55.59M | 56.50M | 55.74M | 55.31M | 55.34M | 54.46M | 54.26M | 54.43M | 53.70M | 53.58M | 53.98M | 51.20M | 50.20M | 49.23M | 46.93M | 41.40M | 41.03M | 39.43M | 37.33M | 36.77M | 36.54M | 36.43M | 36.31M | 36.05M | 36.01M | 36.00M | 35.99M | 35.96M | 36.00M | 35.95M | 35.96M | 29.05M | 23.90M |
Weighted Avg Shares Out (Dil) | 84.45M | 80.87M | 82.40M | 55.95M | 55.31M | 55.98M | 57.90M | 54.37M | 54.43M | 54.37M | 54.29M | 54.24M | 51.23M | 50.37M | 49.58M | 48.08M | 43.33M | 43.23M | 40.59M | 38.82M | 39.37M | 37.66M | 36.88M | 36.31M | 36.05M | 36.02M | 36.04M | 31.16M | 35.96M | 36.00M | 35.95M | 35.96M | 29.05M | 23.90M |
Does Ezcorp (EZPW) Have the Potential to Rally 26.54% as Wall Street Analysts Expect?
5 Value Stocks With Exciting EV-to-EBITDA Ratios to Snap Up Now
3 Reasons Growth Investors Will Love Ezcorp (EZPW)
Are Investors Undervaluing EZCORP (EZPW) Right Now?
Tap These 5 Bargain Stocks With Alluring EV-to-EBITDA Ratios
3 Reasons Why Growth Investors Shouldn't Overlook Ezcorp (EZPW)
Wall Street Analysts See a 31.46% Upside in Ezcorp (EZPW): Can the Stock Really Move This High?
Should Value Investors Buy EZCORP (EZPW) Stock?
EZCORP, Inc. (EZPW) Q4 2024 Earnings Call Transcript
Ezcorp (EZPW) Meets Q4 Earnings Estimates
Source: https://incomestatements.info
Category: Stock Reports