See more : Chardan NexTech Acquisition 2 Corp. (CNTQW) Income Statement Analysis – Financial Results
Complete financial analysis of Fabege AB (publ) (FBGBY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fabege AB (publ), a leading company in the Real Estate – Services industry within the Real Estate sector.
- Ross Group Plc (RGP.L) Income Statement Analysis – Financial Results
- Emeco Holdings Limited (EHL.AX) Income Statement Analysis – Financial Results
- WPIL Limited (WPIL.BO) Income Statement Analysis – Financial Results
- SmartFinancial, Inc. (SMBK) Income Statement Analysis – Financial Results
- Goldenstone Acquisition Limited (GDSTW) Income Statement Analysis – Financial Results
Fabege AB (publ) (FBGBY)
About Fabege AB (publ)
Fabege AB (publ), a property company, focuses primarily on the development, investment, and management of commercial premises in Sweden. Its property portfolio comprises office, retail, industrial/warehouse, residential, hotel, and garage properties. The company also engages in the acquisition and sale of properties. It owns 94 properties. The company was formerly known as Wihlborgs Fastigheter AB and changed its name to Fabege AB (publ) in December 2005. Fabege AB (publ) was founded in 1924 and is headquartered in Solna, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.93B | 3.33B | 2.95B | 2.81B | 2.86B | 2.52B | 2.28B | 2.11B | 2.00B | 2.09B | 2.06B | 1.87B | 1.80B | 2.01B | 2.19B | 2.21B | 2.07B | 2.34B | 2.78B | 2.17B | 1.99B | 2.28B |
Cost of Revenue | 1.45B | 1.17B | 775.00M | 694.00M | 712.00M | 642.00M | 600.00M | 598.00M | 569.00M | 602.00M | 648.00M | 605.00M | 577.00M | 659.00M | 729.00M | 776.00M | 754.00M | 942.00M | 1.06B | 421.00M | 799.00M | 870.00M |
Gross Profit | 2.48B | 2.16B | 2.18B | 2.11B | 2.14B | 1.88B | 1.68B | 1.51B | 1.43B | 1.49B | 1.41B | 1.26B | 1.23B | 1.35B | 1.47B | 1.44B | 1.31B | 1.40B | 1.72B | 1.75B | 1.20B | 1.41B |
Gross Profit Ratio | 63.18% | 64.95% | 73.74% | 75.27% | 75.07% | 74.49% | 73.68% | 71.59% | 71.52% | 71.15% | 68.53% | 67.63% | 68.02% | 67.16% | 66.77% | 64.95% | 63.50% | 59.80% | 61.77% | 80.59% | 59.93% | 61.88% |
Research & Development | 0.00 | 0.90 | 2.27 | 1.45 | 2.47 | 3.64 | 3.21 | 4.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 97.00M | 102.00M | 110.00M | 93.00M | 85.00M | 80.00M | 74.00M | 70.00M | 65.00M | 67.00M | 62.00M | 64.00M | 63.00M | 62.00M | 62.00M | 60.00M | 60.00M | 74.00M | 70.00M | 89.00M | 53.00M | 49.00M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 97.00M | 102.00M | 110.00M | 93.00M | 85.00M | 80.00M | 74.00M | 70.00M | 65.00M | 67.00M | 62.00M | 64.00M | 63.00M | 62.00M | 62.00M | 60.00M | 60.00M | 74.00M | 70.00M | 89.00M | 53.00M | 49.00M |
Other Expenses | 0.00 | 42.00M | 36.00M | 30.00M | 28.00M | 7.37B | 5.81B | 7.64B | -65.00M | 0.00 | 0.00 | 0.00 | 1.27B | 0.00 | 0.00 | 1.55B | -120.00M | -972.00M | -1.70B | -544.00M | 2.65B | 3.15B |
Operating Expenses | 2.53B | 144.00M | 146.00M | 123.00M | 113.00M | 80.00M | 74.00M | 70.00M | 65.00M | 67.00M | 62.00M | 64.00M | 663.00M | 62.00M | 62.00M | 1.61B | -1.28B | -898.00M | -1.63B | 387.00M | 2.71B | 3.20B |
Cost & Expenses | 1.54B | 1.31B | 921.00M | 817.00M | 825.00M | 722.00M | 674.00M | 668.00M | 634.00M | 669.00M | 710.00M | 669.00M | 1.24B | 721.00M | 791.00M | 2.39B | -525.00M | 44.00M | -571.00M | 808.00M | 3.51B | 4.07B |
Interest Income | 24.00M | 16.00M | 20.00M | 16.00M | 7.00M | 10.00M | 45.00M | 23.00M | 1.00M | 25.00M | 30.00M | 24.00M | 14.00M | -570.00M | 839.00M | 33.00M | 26.00M | 37.00M | 33.00M | 765.00M | 817.00M | |
Interest Expense | 986.00M | 628.00M | 515.00M | 478.00M | 472.00M | 495.00M | 550.00M | 574.00M | 613.00M | 689.00M | 735.00M | 668.00M | 623.00M | 4.00M | 21.00M | 642.00M | 672.00M | 706.00M | 696.00M | 21.00M | 15.00M | |
Depreciation & Amortization | 11.00M | 1.23B | 921.00M | 817.00M | 1.30B | 1.22B | 674.00M | 1.24B | 3.18B | 1.00M | 874.00M | 1.74B | 0.00 | 640.00M | -725.00M | -1.14B | 117.00M | 271.00M | 59.00M | 13.00M | 165.00M | 184.00M |
EBITDA | -6.38B | 1.93B | 6.70B | 4.72B | 7.75B | 1.30B | 1.65B | 896.00M | 4.85B | 755.00M | 2.22B | 2.94B | 564.00M | 1.93B | 684.00M | -1.32B | 631.00M | 2.54B | 3.41B | 1.68B | -640.00M | -811.00M |
EBITDA Ratio | -162.42% | 58.01% | 227.04% | 168.21% | 271.29% | 380.57% | 335.18% | 434.44% | 227.43% | 144.27% | 107.97% | 157.14% | 31.26% | 95.96% | 30.90% | -59.58% | 131.07% | 109.69% | 122.68% | 77.41% | -32.10% | -35.54% |
Operating Income | 2.39B | 1.84B | 6.69B | 4.72B | 7.75B | 1.80B | 1.61B | 1.44B | 1.36B | 1.42B | 1.35B | 1.20B | 564.00M | 1.29B | 1.40B | -175.00M | 2.59B | 2.30B | 3.35B | 1.36B | -1.51B | -1.79B |
Operating Income Ratio | 60.71% | 55.37% | 226.80% | 168.07% | 271.25% | 71.32% | 70.44% | 68.27% | 68.27% | 67.94% | 65.52% | 64.21% | 31.26% | 64.08% | 63.95% | -7.90% | 125.41% | 98.12% | 120.55% | 62.75% | -75.83% | -78.22% |
Total Other Income/Expenses | -9.77B | -229.00M | 4.68B | 2.07B | -713.00M | 7.31B | 5.25B | 7.24B | 2.87B | -81.00M | 643.00M | 832.00M | 853.00M | 1.17B | -723.00M | -1.17B | -79.00M | -436.00M | -588.00M | -391.00M | 686.00M | 775.00M |
Income Before Tax | -7.38B | 2.96B | 6.71B | 4.01B | 7.03B | 9.10B | 7.35B | 8.68B | 4.23B | 1.87B | 1.99B | 2.03B | 1.42B | 1.93B | 680.00M | -1.34B | 2.07B | 1.86B | 2.76B | 970.00M | -826.00M | -1.01B |
Income Before Tax Ratio | -187.79% | 89.09% | 227.45% | 142.80% | 246.29% | 361.66% | 322.41% | 412.35% | 211.86% | 89.46% | 96.75% | 108.72% | 78.55% | 96.11% | 30.99% | -60.52% | 100.00% | 79.51% | 99.39% | 44.72% | -41.42% | -44.26% |
Income Tax Expense | -1.86B | 588.00M | 1.31B | 840.00M | 1.03B | 1.40B | 1.72B | 1.57B | 1.00B | 129.00M | 462.00M | 2.12B | 276.00M | 232.00M | 255.00M | -829.00M | 254.00M | -403.00M | 95.00M | -414.00M | 108.00M | 31.00M |
Net Income | -5.52B | 2.38B | 5.40B | 3.17B | 6.01B | 7.70B | 5.63B | 7.11B | 3.23B | 1.74B | 1.53B | -88.00M | 1.14B | 1.70B | 425.00M | -511.00M | 1.81B | 2.26B | 2.66B | 1.32B | 718.00M | 971.00M |
Net Income Ratio | -140.41% | 71.42% | 182.99% | 112.87% | 210.29% | 305.88% | 247.02% | 337.62% | 161.76% | 83.28% | 74.31% | -4.71% | 63.25% | 84.55% | 19.37% | -23.08% | 87.71% | 96.33% | 95.61% | 60.67% | 36.01% | 42.55% |
EPS | -35.08 | 14.98 | 33.46 | 19.30 | 36.12 | 46.54 | 34.06 | 42.98 | 19.54 | 10.52 | 9.26 | -0.54 | 7.02 | 10.38 | 2.60 | -3.06 | 10.02 | 5.90 | 13.86 | 9.66 | 5.84 | 7.78 |
EPS Diluted | -35.08 | 14.98 | 33.46 | 19.30 | 36.12 | 46.54 | 34.06 | 42.98 | 19.54 | 10.52 | 9.26 | -0.54 | 7.02 | 10.38 | 2.60 | -3.06 | 9.98 | 5.88 | 13.76 | 9.52 | 5.84 | 7.78 |
Weighted Avg Shares Out | 157.30M | 158.60M | 161.35M | 164.15M | 165.40M | 165.40M | 165.40M | 165.40M | 165.40M | 165.40M | 165.16M | 162.39M | 162.70M | 163.50M | 16.44M | 166.50M | 180.70M | 191.30M | 191.60M | 136.40M | 123.20M | 124.80M |
Weighted Avg Shares Out (Dil) | 157.30M | 158.60M | 161.35M | 164.15M | 165.40M | 165.40M | 165.40M | 165.40M | 165.40M | 165.40M | 165.40M | 163.60M | 162.70M | 163.50M | 16.51M | 167.50M | 181.80M | 192.50M | 193.40M | 138.80M | 123.20M | 124.80M |
Source: https://incomestatements.info
Category: Stock Reports