See more : Pandora A/S (PNDORA.CO) Income Statement Analysis – Financial Results
Complete financial analysis of FirstCash Holdings, Inc (FCFS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FirstCash Holdings, Inc, a leading company in the Financial – Credit Services industry within the Financial Services sector.
- Spark Power Group Inc. (SKPGF) Income Statement Analysis – Financial Results
- Goal Acquisitions Corp. (PUCKW) Income Statement Analysis – Financial Results
- Pearson plc (PES.DE) Income Statement Analysis – Financial Results
- The Flowr Corporation (FLWR.V) Income Statement Analysis – Financial Results
- Banneker, Inc. (BANI) Income Statement Analysis – Financial Results
FirstCash Holdings, Inc (FCFS)
About FirstCash Holdings, Inc
FirstCash Holdings, Inc, together with its subsidiaries, operates retail pawn stores in the United States, Mexico, and rest of Latin America. Its pawn stores lend money on the collateral of pledged personal property, including jewelry, electronics, tools, appliances, sporting goods, and musical instruments; and retails merchandise acquired through collateral forfeitures on forfeited pawn loans and over-the-counter purchases of merchandise directly from customers. The company is also involved in melting scrap jewelry, as well as sells gold, silver, and diamonds in commodity markets. As of December 31, 2021, it operated 1,081 stores in the United States and the District of Columbia; 1,656 stores in Mexico; 60 stores in Guatemala; 13 stores in El Salvador; and 15 stores in Colombia. The company was incorporated in 1988 and is headquartered in Fort Worth, Texas.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.15B | 2.73B | 1.70B | 1.63B | 1.86B | 1.78B | 1.78B | 1.09B | 704.60M | 712.88M | 660.85M | 595.95M | 521.30M | 431.15M | 365.95M | 333.53M | 388.45M | 269.72M | 207.78M | 179.81M | 145.47M | 118.79M | 110.43M | 105.86M | 97.75M | 59.00M | 49.40M | 38.00M | 32.20M | 20.60M | 15.80M | 8.80M | 2.10M | 1.40M |
Cost of Revenue | 1.64B | 1.46B | 779.81M | 720.15M | 846.09M | 814.09M | 832.32M | 483.57M | 313.42M | 312.00M | 291.27M | 257.28M | 226.55M | 176.94M | 152.47M | 130.76M | 193.11M | 106.13M | 75.77M | 63.87M | 103.04M | 86.98M | 83.28M | 82.22M | 36.26M | 45.10M | 38.30M | 29.30M | 24.30M | 15.60M | 11.70M | 6.40M | 800.00K | 600.00K |
Gross Profit | 1.51B | 1.26B | 919.15M | 911.14M | 1.02B | 966.77M | 947.51M | 604.80M | 391.18M | 400.87M | 369.57M | 338.66M | 294.75M | 254.21M | 213.48M | 202.76M | 195.34M | 163.59M | 132.01M | 115.95M | 42.43M | 31.81M | 27.15M | 23.64M | 61.49M | 13.90M | 11.10M | 8.70M | 7.90M | 5.00M | 4.10M | 2.40M | 1.30M | 800.00K |
Gross Profit Ratio | 47.82% | 46.34% | 54.10% | 55.85% | 54.62% | 54.29% | 53.24% | 55.57% | 55.52% | 56.23% | 55.92% | 56.83% | 56.54% | 58.96% | 58.34% | 60.79% | 50.29% | 60.65% | 63.53% | 64.48% | 29.17% | 26.78% | 24.58% | 22.33% | 62.91% | 23.56% | 22.47% | 22.89% | 24.53% | 24.27% | 25.95% | 27.27% | 61.90% | 57.14% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 162.35M | 147.94M | 111.26M | 110.93M | 122.33M | 120.04M | 122.47M | 96.54M | 54.76M | 54.59M | 49.53M | 50.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.42M | 8.39M | 46.11M | 0.00 | 3.80M | 3.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 13.97M | 4.10M | 1.00M | 1.10M | 1.20M | 1.40M | 1.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 176.32M | 147.94M | 111.26M | 110.93M | 122.33M | 120.04M | 122.47M | 96.54M | 54.76M | 54.59M | 49.53M | 50.10M | 175.68M | 158.78M | 135.86M | 130.29M | 130.74M | 105.76M | 86.84M | 78.90M | 14.81M | 11.58M | 9.42M | 8.39M | 46.11M | 4.10M | 3.80M | 3.20M | 3.00M | 1.80M | 1.20M | 600.00K | 1.00M | 600.00K |
Other Expenses | 1.33B | 832.74M | 610.74M | 604.26M | 637.44M | 606.28M | 607.11M | 359.88M | 225.51M | 216.46M | 196.68M | 164.68M | 11.01M | 10.51M | 10.07M | 11.11M | 10.80M | 8.04M | 5.80M | 4.17M | 3.02M | 2.55M | 3.81M | 4.48M | 3.09M | 1.70M | 1.40M | 1.10M | 1.00M | 700.00K | 600.00K | 200.00K | 100.00K | 0.00 |
Operating Expenses | 1.51B | 980.68M | 722.00M | 715.19M | 759.78M | 726.32M | 729.58M | 456.42M | 280.27M | 271.05M | 246.21M | 214.78M | 186.69M | 169.28M | 145.93M | 141.40M | 141.55M | 113.80M | 92.65M | 83.07M | 17.83M | 14.13M | 13.23M | 12.87M | 49.20M | 5.80M | 5.20M | 4.30M | 4.00M | 2.50M | 1.80M | 800.00K | 1.10M | 600.00K |
Cost & Expenses | 2.48B | 2.45B | 1.50B | 1.44B | 1.61B | 1.54B | 1.56B | 939.99M | 593.69M | 583.05M | 537.49M | 472.06M | 413.24M | 346.22M | 298.40M | 272.17M | 334.66M | 219.93M | 168.41M | 146.94M | 120.86M | 101.11M | 96.51M | 95.09M | 85.46M | 50.90M | 43.50M | 33.60M | 28.30M | 18.10M | 13.50M | 7.20M | 1.90M | 1.20M |
Interest Income | 1.47M | 1.31M | 696.00K | 1.54M | 1.06M | 2.44M | 1.60M | 751.00K | 1.57M | 682.00K | 322.00K | 216.00K | 278.00K | 97.00K | 67.00K | 55.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 93.24M | 70.71M | 32.39M | 29.34M | 34.04M | 29.17M | 24.04M | 20.32M | 16.89M | 13.53M | 3.49M | 1.49M | 135.00K | 391.00K | 765.00K | 60.39M | 0.00 | 189.00K | 0.00 | 6.00K | 234.00K | 294.00K | 1.54M | 5.15M | 2.60M | 2.00M | 2.30M | 2.10M | 2.20M | 900.00K | 500.00K | 400.00K | 0.00 | 0.00 |
Depreciation & Amortization | 520.62M | 457.33M | 58.73M | 42.11M | 41.90M | 42.70M | 54.26M | 31.87M | 17.94M | 17.48M | 15.36M | 12.95M | 11.01M | 10.51M | 10.07M | 12.12M | 11.07M | 8.04M | 5.80M | 4.17M | 3.02M | 2.55M | 3.81M | 4.48M | 3.09M | 1.70M | 1.40M | 1.10M | 1.00M | 700.00K | 600.00K | 200.00K | 100.00K | 0.00 |
EBITDA | 906.71M | 851.67M | 257.62M | 215.15M | 300.47M | 283.15M | 271.87M | 145.63M | 122.51M | 147.98M | 139.05M | 136.66M | 119.36M | 95.53M | 78.73M | 73.54M | 64.86M | 57.83M | 45.17M | 37.11M | 27.63M | 20.23M | 17.73M | 15.25M | 15.38M | 9.80M | 7.30M | 5.50M | 4.90M | 3.20M | 2.90M | 1.80M | 300.00K | 200.00K |
EBITDA Ratio | 28.77% | 18.37% | 15.40% | 14.69% | 16.17% | 16.05% | 15.44% | 16.63% | 18.51% | 20.76% | 21.04% | 23.00% | 22.89% | 22.16% | 21.23% | 22.03% | 16.70% | 21.44% | 21.74% | 20.60% | 18.99% | 17.03% | 16.05% | 14.41% | 15.73% | 16.61% | 14.78% | 14.47% | 15.22% | 15.53% | 18.35% | 20.45% | 14.29% | 14.29% |
Operating Income | 675.09M | 397.50M | 215.72M | 197.49M | 259.63M | 242.89M | 219.52M | 149.14M | 112.48M | 130.51M | 123.68M | 124.10M | 108.34M | 85.02M | 67.62M | 61.36M | 53.79M | 49.79M | 39.36M | 32.87M | 24.61M | 17.69M | 13.91M | 10.77M | 12.29M | 8.10M | 5.90M | 4.40M | 3.90M | 2.50M | 2.30M | 1.60M | 200.00K | 200.00K |
Operating Income Ratio | 21.42% | 14.57% | 12.70% | 12.11% | 13.93% | 13.64% | 12.33% | 13.70% | 15.96% | 18.31% | 18.72% | 20.82% | 20.78% | 19.72% | 18.48% | 18.40% | 13.85% | 18.46% | 18.94% | 18.28% | 16.92% | 14.89% | 12.60% | 10.17% | 12.57% | 13.73% | 11.94% | 11.58% | 12.11% | 12.14% | 14.56% | 18.18% | 9.52% | 14.29% |
Total Other Income/Expenses | -382.24M | -212.04M | -89.39M | -94.35M | -33.96M | -35.13M | -45.30M | -55.89M | -26.11M | -13.84M | -3.17M | -1.27M | 143.00K | -294.00K | 412.00K | -738.00K | -5.86M | 8.43M | 4.38M | -6.00K | 123.00K | -294.00K | -1.40M | -2.86M | -2.60M | -2.00M | -2.30M | -2.10M | -2.20M | -900.00K | -500.00K | -400.00K | -200.00K | 0.00 |
Income Before Tax | 292.85M | 323.63M | 166.50M | 143.70M | 224.61M | 205.31M | 172.31M | 93.45M | 87.68M | 116.98M | 120.19M | 122.61M | 108.20M | 84.63M | 66.85M | 60.62M | 51.43M | 49.60M | 39.68M | 32.87M | 24.73M | 17.39M | 12.52M | 7.91M | 9.69M | 6.10M | 3.60M | 2.30M | 1.70M | 1.60M | 1.80M | 1.20M | 0.00 | 0.00 |
Income Before Tax Ratio | 9.29% | 11.86% | 9.80% | 8.81% | 12.05% | 11.53% | 9.68% | 8.59% | 12.44% | 16.41% | 18.19% | 20.57% | 20.76% | 19.63% | 18.27% | 18.18% | 13.24% | 18.39% | 19.10% | 18.28% | 17.00% | 14.64% | 11.34% | 7.47% | 9.91% | 10.34% | 7.29% | 6.05% | 5.28% | 7.77% | 11.39% | 13.64% | 0.00% | 0.00% |
Income Tax Expense | 73.55M | 70.14M | 41.59M | 37.12M | 59.99M | 52.10M | 28.42M | 33.32M | 26.97M | 31.54M | 35.71M | 41.51M | 37.34M | 30.37M | 25.00M | 22.50M | 18.72M | 17.86M | 14.30M | 12.16M | 9.40M | 6.45M | 4.51M | 3.01M | 3.21M | 2.30M | 1.30M | 900.00K | 600.00K | 500.00K | 800.00K | 500.00K | 0.00 | 100.00K |
Net Income | 219.30M | 253.50M | 124.91M | 106.58M | 164.62M | 153.21M | 143.89M | 60.13M | 60.71M | 85.17M | 83.85M | 80.36M | 77.78M | 57.66M | 49.76M | -21.54M | 35.29M | 31.74M | 25.38M | 20.71M | 14.98M | 10.94M | 7.87M | 2.62M | 6.48M | 3.80M | 2.30M | 1.40M | 1.10M | 1.10M | 1.00M | 700.00K | 0.00 | 100.00K |
Net Income Ratio | 6.96% | 9.29% | 7.35% | 6.53% | 8.83% | 8.60% | 8.08% | 5.52% | 8.62% | 11.95% | 12.69% | 13.48% | 14.92% | 13.37% | 13.60% | -6.46% | 9.08% | 11.77% | 12.22% | 11.52% | 10.29% | 9.21% | 7.13% | 2.47% | 6.63% | 6.44% | 4.66% | 3.68% | 3.42% | 5.34% | 6.33% | 7.95% | 0.00% | 7.14% |
EPS | 4.80 | 5.37 | 3.05 | 2.57 | 3.83 | 3.42 | 3.01 | 1.72 | 2.16 | 2.97 | 2.89 | 2.78 | 2.53 | 1.90 | 1.68 | -0.73 | 1.12 | 1.01 | 0.81 | 0.66 | 0.54 | 0.41 | 0.30 | 0.10 | 0.25 | 0.25 | 0.20 | 0.13 | 0.10 | 0.09 | 0.10 | 0.13 | 0.01 | -0.06 |
EPS Diluted | 4.80 | 5.36 | 3.04 | 2.56 | 3.81 | 3.41 | 3.00 | 1.72 | 2.14 | 2.93 | 2.84 | 2.70 | 2.47 | 1.86 | 1.65 | -0.71 | 1.08 | 0.97 | 0.76 | 0.61 | 0.48 | 0.38 | 0.28 | 0.10 | 0.23 | 0.20 | 0.15 | 0.13 | 0.10 | 0.09 | 0.10 | 0.13 | 0.01 | -0.06 |
Weighted Avg Shares Out | 45.69M | 47.21M | 40.98M | 41.50M | 43.02M | 44.78M | 47.85M | 35.00M | 28.14M | 28.67M | 29.08M | 28.91M | 30.71M | 30.27M | 29.56M | 29.58M | 31.56M | 31.43M | 31.34M | 31.37M | 27.99M | 26.47M | 26.23M | 26.15M | 25.91M | 13.72M | 11.49M | 11.01M | 10.99M | 11.11M | 10.00M | 5.38M | 4.80M | 4.80M |
Weighted Avg Shares Out (Dil) | 45.69M | 47.33M | 41.02M | 41.60M | 43.21M | 44.88M | 47.89M | 35.00M | 28.33M | 29.07M | 29.57M | 29.71M | 31.50M | 31.06M | 30.19M | 30.22M | 32.82M | 32.73M | 33.40M | 33.94M | 31.53M | 28.79M | 27.78M | 27.05M | 27.76M | 19.32M | 14.99M | 11.37M | 10.99M | 11.11M | 10.00M | 5.38M | 4.80M | 4.80M |
FirstCash Stands To Benefit From Pressures On Both Consumers And Other Lenders
FirstCash Announces Pricing of $500 Million Senior Notes Due 2032
FirstCash Announces Commencement of Offering of Senior Notes
Compared to Estimates, FirstCash (FCFS) Q4 Earnings: A Look at Key Metrics
FirstCash Reports Fourth Quarter and Full-Year Operating Results; Record Pawn Receivables Drive Strong Revenue and Earnings Growth; Company Adds 157 Pawn Stores in 2023; Declares Quarterly Cash Dividend
FirstCash Holdings, Inc. (FCFS) Hit a 52 Week High, Can the Run Continue?
3 Reasons Growth Investors Will Love FirstCash (FCFS)
FirstCash Holdings (FCFS) Earnings Expected to Grow: Should You Buy?
3 Stocks to Buy for Growth and Stability
Here is Why Growth Investors Should Buy FirstCash (FCFS) Now
Source: https://incomestatements.info
Category: Stock Reports