See more : Asseco Poland S.A. (ASOZY) Income Statement Analysis – Financial Results
Complete financial analysis of Eiffage SA (FGR.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Eiffage SA, a leading company in the Engineering & Construction industry within the Industrials sector.
- UNO Minda Limited (MINDAIND.NS) Income Statement Analysis – Financial Results
- Doushen (Beijing) Education & Technology INC. (300010.SZ) Income Statement Analysis – Financial Results
- Iconic Minerals Ltd. (BVTEF) Income Statement Analysis – Financial Results
- Kyoritsu Air Tech Inc. (5997.T) Income Statement Analysis – Financial Results
- Hongkong Chinese Limited (0655.HK) Income Statement Analysis – Financial Results
Eiffage SA (FGR.PA)
About Eiffage SA
Eiffage SA engages in the construction, infrastructure, energy systems, and concessions businesses in France and internationally. The company's Construction segment offers urban development, building design and construction, property development, and maintenance and facilities management services for public and private-sector customers. Its Infrastructure segment is involved in the civil engineering, road and rail design and construction, drainage, earthworks, and metallic construction. The company's Energy Systems segment designs, constructs, integrates, operates, and maintains of energy and telecommunication systems and installations. Its Concessions segment finances, designs, builds, maintains, and services motorways and other large infrastructure projects, public facilities, and buildings and urban developments, as well as operates toll structures under concessions and public-private partnerships. The company was incorporated in 1920 and is headquartered in Vélizy-Villacoublay, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.37B | 20.87B | 19.20B | 16.66B | 18.69B | 16.89B | 15.37B | 14.31B | 14.06B | 13.95B | 14.27B | 14.03B | 13.82B | 13.57B | 13.65B | 13.30B | 12.58B | 10.71B | 8.55B | 7.79B | 7.10B | 6.85B | 6.37B | 6.18B | 5.72B | 5.19B |
| Cost of Revenue | 3.95B | 18.22B | 16.93B | 14.93B | 16.20B | 3.04B | 2.84B | 2.48B | 2.73B | 2.51B | 2.65B | 2.74B | 2.66B | 2.83B | 2.83B | 2.97B | 2.74B | 2.41B | 2.06B | 1.97B | 4.90B | 4.73B | 4.43B | 4.41B | 0.00 | 0.00 |
| Gross Profit | 18.42B | 2.65B | 2.27B | 1.73B | 2.49B | 13.85B | 12.53B | 11.82B | 11.33B | 11.44B | 11.62B | 11.29B | 11.16B | 10.74B | 10.81B | 10.33B | 9.84B | 8.30B | 6.49B | 5.82B | 2.20B | 2.12B | 1.94B | 1.78B | 5.72B | 5.19B |
| Gross Profit Ratio | 82.36% | 12.69% | 11.83% | 10.40% | 13.32% | 81.98% | 81.53% | 82.64% | 80.57% | 81.99% | 81.42% | 80.45% | 80.78% | 79.15% | 79.25% | 77.66% | 78.19% | 77.48% | 75.92% | 74.73% | 30.98% | 30.90% | 30.51% | 28.75% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 9.04B | 8.40B | 7.05B | 8.10B | 7.10B | 6.19B | 5.78B | 5.46B | 5.63B | 5.77B | 5.51B | 5.31B | 5.14B | 5.22B | 5.01B | 4.79B | 3.93B | 3.62B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | -4.38B | -3.98B | 3.78B | 3.80B | 3.57B | 3.28B | 5.78B | 5.46B | 3.31B | 3.36B | 5.51B | 5.31B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 16.09B | 4.65B | 4.42B | 10.83B | 11.90B | 10.67B | 9.47B | 9.00B | 8.70B | 8.95B | 9.12B | 5.51B | 5.31B | 5.14B | 5.22B | 5.01B | 4.79B | 3.93B | 3.62B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -465.00M | -440.00M | -518.00M | -536.00M | -483.00M | -541.00M | -452.00M | -459.00M | -5.00M | -6.00M | -9.00M | -560.00M | -480.00M | 4.60B | -468.00M | 3.94B | 3.42B | -102.00M | -94.00M | 2.05B | 1.96B | 1.81B | 1.73B | 5.63B | 5.14B |
| Operating Expenses | 16.04B | 465.00M | 440.00M | 518.00M | 536.00M | 12.06B | 10.87B | 10.34B | 10.04B | 10.18B | 10.40B | 10.18B | 10.05B | 9.75B | 9.81B | 9.30B | 8.73B | 7.35B | 6.12B | 5.53B | 2.05B | 1.96B | 1.81B | 1.73B | 5.63B | 5.14B |
| Cost & Expenses | 19.99B | 18.69B | 17.37B | 15.45B | 16.74B | 15.10B | 13.71B | 12.82B | 12.77B | 12.70B | 13.06B | 12.92B | 12.71B | 12.58B | 12.65B | 12.27B | 11.47B | 9.76B | 8.18B | 7.50B | 6.95B | 6.69B | 6.24B | 6.13B | 5.63B | 5.14B |
| Interest Income | 100.00M | 27.00M | 11.00M | 12.00M | 18.00M | 364.00M | 490.00M | 539.00M | 615.00M | 726.00M | 727.00M | 39.00M | 33.00M | 26.00M | 39.00M | 103.00M | 94.00M | 54.00M | 21.00M | 34.00M | 12.00M | 14.00M | 7.00M | 12.00M | 0.00 | 0.00 |
| Interest Expense | 412.00M | 306.00M | 263.00M | 277.00M | 292.00M | 384.00M | 510.00M | 566.00M | 655.00M | 770.00M | 761.00M | 768.00M | 666.00M | 506.00M | 511.00M | 578.00M | 540.00M | 450.00M | 44.00M | 5.00M | 2.00M | 8.00M | 12.00M | 16.00M | 0.00 | 0.00 |
| Depreciation & Amortization | 1.41B | 1.27B | 1.25B | 1.19B | 1.04B | 864.00M | 841.00M | 820.00M | 751.00M | 858.00M | 845.00M | 715.00M | 767.00M | 728.00M | 765.00M | 748.00M | 746.00M | 608.00M | 127.00M | 116.00M | 159.00M | 149.00M | 125.00M | 121.00M | 124.00M | 131.00M |
| EBITDA | 3.86B | 3.41B | 3.06B | 2.38B | 2.97B | 2.66B | 2.49B | 2.31B | 2.13B | 2.15B | 2.07B | 1.99B | 1.88B | 1.79B | 1.72B | 1.89B | 1.96B | 1.71B | 655.00M | 503.00M | 388.00M | 356.00M | 277.00M | 247.00M | 259.00M | 182.00M |
| EBITDA Ratio | 17.24% | 16.53% | 16.04% | 14.44% | 16.02% | 15.99% | 15.88% | 16.00% | 15.13% | 15.59% | 14.90% | 14.27% | 14.24% | 13.64% | 13.49% | 14.50% | 15.56% | 15.95% | 7.66% | 6.46% | 5.43% | 5.29% | 4.87% | 3.98% | 4.53% | 3.80% |
| Operating Income | 2.38B | 2.18B | 1.83B | 1.21B | 1.95B | 1.84B | 1.69B | 1.55B | 1.38B | 1.32B | 1.28B | 1.14B | 1.04B | 1.01B | 907.00M | 1.07B | 1.08B | 934.00M | 397.00M | 291.00M | 266.00M | 235.00M | 203.00M | 183.00M | 135.00M | 107.00M |
| Operating Income Ratio | 10.63% | 10.46% | 9.54% | 7.29% | 10.45% | 10.87% | 10.97% | 10.85% | 9.79% | 9.44% | 8.98% | 8.14% | 7.56% | 7.42% | 6.65% | 8.06% | 8.56% | 8.72% | 4.64% | 3.74% | 3.74% | 3.43% | 3.19% | 2.96% | 2.36% | 2.06% |
| Total Other Income/Expenses | -302.00M | -331.00M | -281.00M | -273.00M | -280.00M | -410.00M | -515.00M | -608.00M | -698.00M | -791.00M | -792.00M | -751.00M | -661.00M | -498.00M | -493.00M | -542.00M | 240.00M | -312.00M | 39.00M | 31.00M | -39.00M | -36.00M | -35.00M | -67.00M | -72.00M | -70.00M |
| Income Before Tax | 2.08B | 1.83B | 1.55B | 912.00M | 1.64B | 1.43B | 1.17B | 944.00M | 678.00M | 526.00M | 489.00M | 390.00M | 383.00M | 509.00M | 414.00M | 554.00M | 1.32B | 622.00M | 436.00M | 322.00M | 227.00M | 199.00M | 168.00M | 104.00M | 63.00M | 37.00M |
| Income Before Tax Ratio | 9.28% | 8.78% | 8.07% | 5.47% | 8.75% | 8.44% | 7.62% | 6.60% | 4.82% | 3.77% | 3.43% | 2.78% | 2.77% | 3.75% | 3.03% | 4.17% | 10.47% | 5.81% | 5.10% | 4.14% | 3.20% | 2.91% | 2.64% | 1.68% | 1.10% | 0.71% |
| Income Tax Expense | 544.00M | 491.00M | 436.00M | 330.00M | 560.00M | 461.00M | 336.00M | 167.00M | 220.00M | 172.00M | 167.00M | 133.00M | 120.00M | 183.00M | 145.00M | 186.00M | 227.00M | 191.00M | 135.00M | 94.00M | 88.00M | 70.00M | 17.00M | 2.00M | -1.00M | -5.00M |
| Net Income | 1.01B | 896.00M | 753.00M | 375.00M | 725.00M | 629.00M | 545.00M | 475.00M | 312.00M | 275.00M | 257.00M | 220.00M | 205.00M | 232.00M | 190.00M | 301.00M | 1.00B | 377.00M | 302.00M | 229.00M | 140.00M | 126.00M | 152.00M | 103.00M | 64.00M | 40.00M |
| Net Income Ratio | 4.53% | 4.29% | 3.92% | 2.25% | 3.88% | 3.72% | 3.55% | 3.32% | 2.22% | 1.97% | 1.80% | 1.57% | 1.48% | 1.71% | 1.39% | 2.26% | 7.95% | 3.52% | 3.53% | 2.94% | 1.97% | 1.84% | 2.39% | 1.67% | 1.12% | 0.77% |
| EPS | 10.66 | 9.46 | 7.73 | 3.83 | 7.48 | 6.49 | 5.76 | 5.12 | 3.43 | 3.09 | 2.96 | 2.59 | 2.36 | 2.67 | 2.18 | 3.23 | 10.85 | 4.29 | 3.50 | 2.63 | 1.60 | 1.45 | 1.74 | 1.19 | 0.74 | 0.54 |
| EPS Diluted | 10.54 | 9.35 | 7.65 | 3.80 | 7.40 | 6.41 | 5.63 | 4.99 | 3.31 | 3.02 | 2.90 | 2.53 | 2.28 | 2.60 | 2.11 | 3.19 | 10.73 | 4.19 | 3.37 | 2.56 | 1.56 | 1.40 | 1.69 | 1.14 | 0.71 | 0.51 |
| Weighted Avg Shares Out | 95.06M | 94.74M | 97.41M | 97.85M | 96.87M | 96.93M | 95.21M | 92.70M | 91.01M | 88.88M | 86.82M | 85.31M | 86.80M | 86.82M | 87.13M | 90.60M | 92.18M | 88.01M | 86.43M | 86.85M | 87.77M | 87.10M | 87.19M | 86.92M | 87.07M | 74.77M |
| Weighted Avg Shares Out (Dil) | 96.14M | 95.78M | 98.44M | 98.66M | 98.00M | 98.18M | 97.45M | 95.36M | 94.26M | 91.24M | 88.73M | 87.16M | 89.88M | 89.06M | 90.00M | 91.58M | 93.18M | 89.98M | 89.66M | 89.46M | 89.84M | 89.79M | 90.21M | 90.09M | 90.57M | 77.92M |
Source: https://incomestatements.info
Category: Stock Reports