See more : Wuxi Hodgen Technology Co., Ltd. (300279.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Farmers & Merchants Bancorp (FMCB) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Farmers & Merchants Bancorp, a leading company in the Banks – Regional industry within the Financial Services sector.
- Edarat Communication and Information Technology Co. (9557.SR) Income Statement Analysis – Financial Results
- Farfetch Limited (FTCHF) Income Statement Analysis – Financial Results
- Novonix Limited (NVNXF) Income Statement Analysis – Financial Results
- Bassett Furniture Industries, Incorporated (BSET) Income Statement Analysis – Financial Results
- DSG Global Inc. (DSGT) Income Statement Analysis – Financial Results
Farmers & Merchants Bancorp (FMCB)
About Farmers & Merchants Bancorp
Farmers & Merchants Bancorp operates as the bank holding company for Farmers & Merchants Bank of Central California that provides various banking services to businesses and individuals. The company accepts various deposit instruments, including checking, savings, money market, time certificates of deposit, and individual retirement accounts. It also offers range of lending products comprising commercial, commercial and residential real estate, real estate construction, agribusiness, and consumer loans, as well as equipment leases and credit card services; commercial products, including term loans, lines of credit and other working capital financing, and letters of credit; and financing products, such as automobile financing, home improvement, and home equity lines of credit. In addition, the company provides various specialized services consisting of credit card programs for merchants, lockbox and other collection services, account reconciliation, investment sweep, online account access, and electronic funds transfers through domestic and international wire and automated clearinghouse; and online banking services. Further, it offers investment products, such as mutual funds and annuities. The company serves its customers through 29 full-service branches and 3 stand-alone automated teller machines in the mid Central Valley of California, including Sacramento, San Joaquin, Solano, Stanislaus, and Merced counties, as well as the east region of the San Francisco Bay Area comprising Napa, Alameda, and Contra Costa counties. Farmers & Merchants Bancorp was founded in 1916 and is headquartered in Lodi, California.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217.92M | 199.30M | 179.38M | 163.08M | 155.13M | 139.63M | 122.94M | 112.44M | 99.95M | 90.91M | 86.21M | 85.77M | 86.65M | 91.96M | 93.18M | 84.49M | 79.01M | 75.84M | 69.70M | 63.75M | 56.73M | 54.51M |
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.13M | 14.61M | 17.37M | 13.20M | 12.20M | 12.57M | 12.42M | 12.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 217.92M | 199.30M | 179.38M | 163.08M | 155.13M | 125.50M | 108.32M | 95.07M | 86.75M | 78.71M | 73.64M | 73.35M | 74.38M | 91.96M | 93.18M | 84.49M | 79.01M | 75.84M | 69.70M | 63.75M | 56.73M | 54.51M |
| Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 89.88% | 88.11% | 84.55% | 86.79% | 86.58% | 85.42% | 85.52% | 85.84% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 73.65M | 65.69M | 65.10M | 57.47M | 55.87M | 50.97M | 46.68M | 43.16M | 40.88M | 37.49M | 34.64M | 32.60M | 31.13M | 30.62M | 31.27M | 27.04M | 27.36M | 27.82M | 26.77M | 24.10M | 21.06M | 17.80M |
| Selling & Marketing | 1.89M | 1.32M | 1.10M | 922.00K | 1.25M | 1.23M | 1.03M | 1.19M | 1.25M | 353.00K | 263.00K | 0.00 | 0.00 | 0.00 | 0.00 | 532.00K | 463.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 75.54M | 67.02M | 66.19M | 58.39M | 57.13M | 52.20M | 47.71M | 44.35M | 42.13M | 37.49M | 34.64M | 32.60M | 31.13M | 30.62M | 31.27M | 27.57M | 27.36M | 27.82M | 26.77M | 24.10M | 21.06M | 17.80M |
| Other Expenses | 0.00 | -24.14M | -157.25M | -143.52M | -136.95M | -2.14M | -1.96M | -2.37M | -2.45M | -1.05M | -981.00K | -968.00K | -1.46M | -89.29M | -93.12M | 0.00 | 0.00 | -71.22M | -67.82M | -61.55M | -54.97M | -51.83M |
| Operating Expenses | 85.23M | 1.32M | -91.06M | -85.13M | -79.82M | 50.05M | 45.75M | 41.98M | 39.68M | 36.45M | 33.66M | 31.64M | 29.67M | -58.67M | -61.85M | 532.00K | 463.00K | -43.40M | -41.04M | -37.45M | -33.91M | -34.04M |
| Cost & Expenses | 85.23M | 1.32M | -91.06M | -85.13M | -79.82M | 50.05M | 45.75M | 41.98M | 39.68M | 36.45M | 33.66M | 31.64M | 29.67M | -58.67M | -61.85M | 532.00K | 463.00K | -43.40M | -41.04M | -37.45M | -33.91M | -34.04M |
| Interest Income | 253.75M | 198.41M | 165.27M | 158.65M | 153.71M | 133.45M | 114.61M | 99.27M | 90.08M | 81.52M | 76.53M | 78.49M | 82.35M | 84.46M | 91.31M | 93.21M | 95.78M | 88.40M | 72.46M | 59.30M | 54.88M | 54.24M |
| Interest Expense | 38.37M | 4.84M | 4.33M | 9.49M | 13.19M | 7.95M | 6.29M | 4.20M | 3.33M | 2.81M | 2.89M | 5.14M | 7.97M | 9.69M | 16.33M | 24.78M | 32.23M | 24.62M | 14.03M | 9.82M | 11.07M | 13.60M |
| Depreciation & Amortization | 2.49M | 2.43M | 2.63M | 3.40M | 3.40M | 2.65M | 2.30M | 1.91M | 1.69M | 1.33M | 1.51M | 1.70M | 1.80M | 1.87M | 1.89M | 1.88M | 2.15M | 1.73M | 2.21M | 2.43M | 3.28M | 1.59M |
| EBITDA | 119.04M | 102.17M | 90.95M | 80.72M | 78.07M | 62.38M | 56.78M | 47.73M | 0.00 | 41.82M | 39.79M | 39.04M | 36.65M | 35.15M | 33.22M | 38.27M | 0.00 | 34.17M | 30.87M | 28.73M | 0.00 | 0.00 |
| EBITDA Ratio | 54.63% | 53.69% | 50.70% | 49.88% | 50.74% | 50.37% | 51.30% | 46.18% | 49.35% | 49.10% | 49.51% | 51.51% | 51.50% | 48.76% | 53.18% | 74.62% | 88.52% | 77.52% | 64.42% | 60.12% | 65.52% | 65.43% |
| Operating Income | 116.55M | 104.58M | 88.32M | 77.95M | 75.31M | 67.68M | 60.77M | 45.82M | 44.32M | 40.50M | 38.28M | 37.33M | 42.83M | 33.29M | 31.33M | 36.39M | 35.57M | 32.44M | 28.66M | 26.30M | 22.82M | 20.47M |
| Operating Income Ratio | 53.48% | 52.47% | 49.24% | 47.80% | 48.55% | 48.47% | 49.43% | 40.75% | 44.34% | 44.55% | 44.41% | 43.53% | 49.42% | 36.20% | 33.62% | 43.07% | 45.02% | 42.78% | 41.12% | 41.25% | 40.22% | 37.56% |
| Total Other Income/Expenses | 0.00 | -15.39M | -13.19M | -14.77M | -14.18M | -15.00M | -13.02M | 0.00 | 392.00K | 0.00 | 0.00 | -2.63M | -1.80M | 0.00 | 0.00 | 1.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 116.55M | 99.74M | 88.32M | 77.95M | 75.31M | 59.73M | 54.48M | 45.82M | 44.32M | 40.50M | 38.28M | 37.33M | 34.85M | 33.29M | 31.33M | 36.39M | 35.57M | 32.44M | 28.66M | 26.30M | 22.82M | 20.47M |
| Income Before Tax Ratio | 53.48% | 50.05% | 49.24% | 47.80% | 48.55% | 42.78% | 44.32% | 40.75% | 44.34% | 44.55% | 44.41% | 43.53% | 40.22% | 36.20% | 33.62% | 43.07% | 45.02% | 42.78% | 41.12% | 41.25% | 40.22% | 37.56% |
| Income Tax Expense | 28.24M | 24.65M | 21.99M | 19.22M | 19.28M | 14.20M | 26.11M | 16.10M | 16.92M | 15.09M | 14.22M | 13.99M | 12.64M | 12.17M | 11.32M | 13.60M | 12.87M | 11.81M | 10.23M | 9.63M | 8.04M | 7.05M |
| Net Income | 88.31M | 75.09M | 66.34M | 58.73M | 56.04M | 45.53M | 28.37M | 29.72M | 27.39M | 25.40M | 24.06M | 23.35M | 22.21M | 21.12M | 20.01M | 22.79M | 22.70M | 20.63M | 18.43M | 16.45M | 14.78M | 13.42M |
| Net Income Ratio | 40.53% | 37.68% | 36.98% | 36.02% | 36.12% | 32.60% | 23.08% | 26.44% | 27.41% | 27.94% | 27.91% | 27.22% | 25.63% | 22.96% | 21.48% | 26.97% | 28.73% | 27.20% | 26.44% | 25.80% | 26.04% | 24.62% |
| EPS | 116.61 | 96.55 | 84.01 | 74.03 | 71.18 | 56.82 | 35.03 | 37.44 | 34.82 | 32.64 | 30.93 | 29.99 | 28.49 | 27.05 | 25.57 | 28.69 | 28.05 | 25.25 | 22.24 | 19.68 | 17.55 | 15.69 |
| EPS Diluted | 116.61 | 96.55 | 84.01 | 74.03 | 71.18 | 56.82 | 35.03 | 37.44 | 34.82 | 32.64 | 30.93 | 29.99 | 28.49 | 27.05 | 25.57 | 28.69 | 28.05 | 25.25 | 22.24 | 19.68 | 17.55 | 15.69 |
| Weighted Avg Shares Out | 757.34K | 777.73K | 789.65K | 793.34K | 787.23K | 801.23K | 809.83K | 793.97K | 786.58K | 778.36K | 777.88K | 778.65K | 779.42K | 780.62K | 782.75K | 794.24K | 809.06K | 816.99K | 828.60K | 835.87K | 841.88K | 855.49K |
| Weighted Avg Shares Out (Dil) | 757.34K | 777.73K | 789.65K | 793.34K | 787.23K | 801.23K | 809.83K | 793.97K | 786.58K | 778.36K | 777.88K | 778.65K | 779.42K | 780.62K | 782.75K | 797.15K | 810.77K | 816.99K | 828.60K | 835.87K | 841.88K | 855.49K |
Farmers & Merchants Bancorp Inc. (FMAO) is a Top Dividend Stock Right Now: Should You Buy?
3 Dividend Kings to Bank on
Farmers & Merchants Bancorp Inc. (FMAO) is a Top Dividend Stock Right Now: Should You Buy?
Farmers & Merchants Bancorp: An Overlooked Community Bank Offering Income, Growth, And Value
Farmers & Merchants Bancorp (OTCQX:FMCB) Increases Cash Dividend for the 56th Consecutive Year
Farmers & Merchants Bancorp Reports Record First Quarter 2021 Earnings
Farmers & Merchants Bancorp: Harvesting The Fruits Of Its Prudence And Effort
Why Farmers & Merchants Bancorp Inc. (FMAO) is a Top Dividend Stock for Your Portfolio
Farmers & Merchants Bancorp Inc. (FMAO) Earnings Expected to Grow: Should You Buy?
Why Farmers & Merchants Bancorp Inc. (FMAO) is a Top Dividend Stock for Your Portfolio
Source: https://incomestatements.info
Category: Stock Reports