See more : Charan Insurance Public Company Limited (CHARAN.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Fraser and Neave, Limited (FNEVF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fraser and Neave, Limited, a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- IS DongSeo Co., Ltd. (010780.KS) Income Statement Analysis – Financial Results
- Medius Holdings Co., Ltd. (3154.T) Income Statement Analysis – Financial Results
- STCube, Inc. (052020.KQ) Income Statement Analysis – Financial Results
- Decker Manufacturing Corporation (DMFG) Income Statement Analysis – Financial Results
- SRU Steels Limited (SRUSTEELS.BO) Income Statement Analysis – Financial Results
Fraser and Neave, Limited (FNEVF)
About Fraser and Neave, Limited
Fraser and Neave, Limited engages in the food and beverage, and publishing and printing businesses in Singapore, Malaysia, Thailand, Vietnam, and internationally. The company operates through Beverages, Dairies, Printing and Publishing, and Others segments. It produces and sells beverages, including 100PLUS isotonic drinks, F&N NUTRISOY soya milk, F&N sparkling drinks, F&N ICE MOUNTAIN drinking and sparkling water, F&N NUTRIWELL Asian drinks, F&N SEASONS Asian drinks and fruit teas, F&N FRUIT TREE FRESH juice drinks, and F&N cordials. The company also provides dairy products comprising sweetened condensed milk, evaporated milk, pasteurized milk and tea, UHT milk, juices, yoghurt, and ice cream primarily under the F&N MAGNOLIA, F&N, FARMHOUSE, and F&N KING'S brand names. In addition, it publishes education, general interest, and business information content under the MARSHALL CAVENDISH brand; provides digital and offset print services; distributes books and magazines; and retails English language books under the TIMES BOOKSTORES brand. The company was founded in 1883 and is headquartered in Singapore. Fraser and Neave, Limited is a subsidiary of TCC Assets Limited.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.16B | 2.10B | 2.00B | 1.88B | 1.83B | 1.90B | 1.93B | 1.90B | 1.98B | 2.10B | 2.42B | 4.34B | 3.60B | 4.61B | 5.70B | 5.33B | 4.95B | 4.74B | 3.80B |
| Cost of Revenue | 1.47B | 1.48B | 1.43B | 1.30B | 1.24B | 1.28B | 1.25B | 1.24B | 1.25B | 1.43B | 1.60B | 2.91B | 2.41B | 3.17B | 3.71B | 3.56B | 3.29B | 3.21B | 2.56B |
| Gross Profit | 688.76M | 623.05M | 573.84M | 582.92M | 595.87M | 623.69M | 672.35M | 661.30M | 728.37M | 678.68M | 823.24M | 1.44B | 1.18B | 1.44B | 1.99B | 1.78B | 1.66B | 1.53B | 1.25B |
| Gross Profit Ratio | 31.86% | 29.68% | 28.65% | 31.02% | 32.50% | 32.79% | 34.90% | 34.84% | 36.81% | 32.26% | 34.00% | 33.10% | 32.92% | 31.16% | 34.89% | 33.29% | 33.45% | 32.36% | 32.78% |
| Research & Development | 0.00 | 0.00 | 10.03M | 9.62M | 11.03M | 8.61M | 9.14M | 10.20M | 12.14M | 14.22M | 13.22M | 13.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 139.52M | 141.25M | 125.83M | 122.08M | 136.99M | 130.31M | 126.17M | 129.36M | 136.95M | 150.96M | 148.77M | 324.39M | 244.51M | 211.74M | 307.57M | 320.25M | 332.04M | 327.68M | 245.55M |
| Selling & Marketing | 352.62M | 334.04M | 319.46M | 317.46M | 340.48M | 342.34M | 432.11M | 446.59M | 476.39M | 453.30M | 447.17M | 482.10M | 491.10M | 473.62M | 704.73M | 687.00M | 410.85M | 392.35M | 0.00 |
| SG&A | 492.14M | 475.29M | 445.29M | 439.54M | 477.47M | 472.65M | 558.27M | 575.95M | 613.34M | 604.26M | 595.94M | 806.49M | 735.62M | 685.36M | 1.01B | 1.01B | 742.89M | 327.68M | 245.55M |
| Other Expenses | 196.61M | 0.00 | 1.44M | 1.88M | 1.40M | 2.31M | 1.92M | 1.61M | 4.41M | 12.75M | 25.99M | 954.00K | 11.79M | 0.00 | 120.41M | 1.44M | 12.06M | 0.00 | 0.00 |
| Operating Expenses | 688.76M | 471.93M | 445.07M | 431.87M | 454.16M | 454.13M | 553.01M | 574.34M | 600.43M | 591.51M | 572.38M | 806.49M | 719.15M | 654.78M | 998.52M | 989.83M | 939.61M | 901.00M | 688.32M |
| Cost & Expenses | 2.16B | 1.95B | 1.87B | 1.73B | 1.69B | 1.73B | 1.81B | 1.81B | 1.85B | 2.02B | 2.17B | 3.71B | 3.13B | 3.83B | 4.71B | 4.55B | 4.23B | 4.11B | 3.24B |
| Interest Income | 11.49M | 6.38M | 2.42M | 2.27M | 2.81M | 5.04M | 12.68M | 8.68M | 12.86M | 4.69M | 21.03M | 29.11M | 11.17M | 5.51M | 28.17M | 22.37M | 31.55M | 26.92M | 0.00 |
| Interest Expense | 42.07M | 37.52M | 26.10M | 25.11M | 24.52M | 21.51M | 30.38M | 16.07M | 4.91M | 6.18M | 11.99M | 54.97M | 95.04M | 62.30M | 90.50M | 88.71M | 96.14M | 97.99M | 0.00 |
| Depreciation & Amortization | 86.75M | 88.22M | 85.17M | 89.81M | 87.92M | 61.00M | 58.01M | 57.43M | 61.75M | 91.88M | 84.75M | 94.18M | 148.09M | 140.84M | 152.01M | 166.63M | 149.40M | -52.24M | -5.04M |
| EBITDA | 395.97M | 349.34M | 313.46M | 345.11M | 356.86M | 350.78M | 288.83M | 239.87M | 254.82M | 199.78M | 382.50M | 202.84M | 1.08B | 1.27B | 1.41B | 859.48M | 982.68M | 632.20M | 558.12M |
| EBITDA Ratio | 18.31% | 16.64% | 16.02% | 18.83% | 19.50% | 18.44% | 14.86% | 12.64% | 12.84% | 10.81% | 15.80% | 26.14% | 19.47% | 21.46% | 24.83% | 16.47% | 19.85% | 13.34% | 14.68% |
| Operating Income | 0.00 | 151.12M | 128.78M | 151.05M | 141.71M | 169.56M | 119.34M | 86.96M | 127.94M | 87.17M | 250.86M | 697.99M | 464.76M | 781.96M | 989.33M | 785.21M | 716.87M | 684.45M | 563.16M |
| Operating Income Ratio | 0.00% | 7.20% | 6.43% | 8.04% | 7.73% | 8.91% | 6.19% | 4.58% | 6.47% | 4.14% | 10.36% | 16.07% | 12.92% | 16.96% | 17.37% | 14.72% | 14.48% | 14.45% | 14.81% |
| Total Other Income/Expenses | 267.16M | 72.72M | 73.41M | 79.15M | 102.70M | 99.30M | 77.47M | 1.26B | 60.23M | 14.55M | -40.71M | 722.75M | 394.50M | 280.47M | 182.78M | -159.07M | 7.22M | 40.26M | 7.52M |
| Income Before Tax | 267.16M | 223.84M | 202.19M | 230.19M | 244.41M | 268.56M | 198.63M | 1.34B | 188.16M | 101.73M | 184.88M | 908.22M | 859.26M | 1.06B | 1.17B | 615.83M | 737.14M | 672.69M | 570.68M |
| Income Before Tax Ratio | 12.36% | 10.66% | 10.09% | 12.25% | 13.33% | 14.12% | 10.31% | 70.81% | 9.51% | 4.84% | 7.64% | 20.91% | 23.89% | 23.04% | 20.57% | 11.55% | 14.89% | 14.20% | 15.01% |
| Income Tax Expense | 48.07M | 18.70M | 25.25M | 34.72M | 36.72M | 56.19M | 19.57M | 14.71M | 22.51M | 19.32M | 49.70M | 145.15M | 100.33M | 197.78M | 270.40M | 173.45M | 796.75M | 174.36M | 138.65M |
| Net Income | 150.91M | 133.22M | 124.87M | 140.44M | 149.21M | 152.41M | 123.56M | 1.28B | 108.10M | 632.62M | 147.09M | 5.43B | 837.52M | 897.83M | 819.81M | 359.53M | 56.80M | 498.33M | 432.03M |
| Net Income Ratio | 6.98% | 6.35% | 6.23% | 7.47% | 8.14% | 8.01% | 6.41% | 67.41% | 5.46% | 30.07% | 6.08% | 125.00% | 23.29% | 19.47% | 14.39% | 6.74% | 1.15% | 10.52% | 11.36% |
| EPS | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.09 | 0.88 | 0.08 | 0.44 | 0.10 | 3.77 | 0.59 | 0.64 | 0.59 | 0.26 | 0.04 | 0.38 | 0.37 |
| EPS Diluted | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.88 | 0.07 | 0.44 | 0.10 | 3.75 | 0.59 | 0.63 | 0.58 | 0.26 | 0.04 | 0.37 | 0.37 |
| Weighted Avg Shares Out | 1.46B | 1.46B | 1.45B | 1.45B | 1.45B | 1.45B | 1.45B | 1.45B | 1.45B | 1.45B | 1.44B | 1.44B | 1.42B | 1.41B | 1.40B | 1.39B | 1.39B | 1.32B | 1.17B |
| Weighted Avg Shares Out (Dil) | 1.46B | 1.46B | 1.46B | 1.46B | 1.45B | 1.45B | 1.45B | 1.45B | 1.45B | 1.45B | 1.45B | 1.45B | 1.43B | 1.42B | 1.41B | 1.39B | 1.40B | 1.33B | 1.18B |
Source: https://incomestatements.info
Category: Stock Reports