See more : Lansen Pharmaceutical Holdings Limited (0503.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Fortum Oyj (FOJCY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fortum Oyj, a leading company in the Renewable Utilities industry within the Utilities sector.
- Shenzhen Yan Tian Port Holdings Co.,Ltd. (000088.SZ) Income Statement Analysis – Financial Results
- Henkel AG & Co. KGaA (HEN.DE) Income Statement Analysis – Financial Results
- Luduson G Inc. (LDSN) Income Statement Analysis – Financial Results
- Visual China Group Co.,Ltd. (000681.SZ) Income Statement Analysis – Financial Results
- Mazda Motor Corporation (7261.T) Income Statement Analysis – Financial Results
Fortum Oyj (FOJCY)
About Fortum Oyj
Fortum Oyj, together with its subsidiaries, engages in the generation and sale of electricity and heat in the Nordic countries, Germany, the United Kingdom, Russia, the Netherlands, the Baltic Rim area, and internationally. The company's Generation segment generates power through nuclear, hydro, wind, and thermal resources; and provides power portfolio optimization, trading, and industrial intelligence, as well as nuclear services. Its City Solutions develops solutions in the areas of heating, cooling, waste-to-energy, biomass, and other circular economy solutions, as well as solar power production. The company's Consumer Solutions segment engages in electricity and gas retail businesses, including the provision of invoicing and customer services; and electricity and related value-added products, as well as digital services. This segment serves approximately 2.4 million customers. Its Russia segment generates and sells power and heat. The company's Uniper segment engages in the power generation business, as well as energy trading and optimization activities. Fortum Oyj was founded in 1998 and is headquartered in Espoo, Finland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.71B | 8.80B | 112.40B | 49.02B | 5.45B | 5.24B | 4.52B | 3.63B | 3.46B | 4.75B | 6.06B | 6.16B | 6.25B | 6.40B | 5.47B | 5.87B | 4.48B | 4.49B | 3.88B | 11.67B | 11.39B | 11.15B | 10.41B | 10.61B | 8.23B | 8.49B |
| Cost of Revenue | 3.92B | 5.47B | 105.17B | 44.30B | 2.86B | 2.93B | 2.43B | 1.93B | 1.59B | 2.07B | 2.75B | 2.83B | 2.57B | 2.85B | 2.03B | 2.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.79B | 3.33B | 7.23B | 4.72B | 2.59B | 2.32B | 2.09B | 1.71B | 1.87B | 2.68B | 3.30B | 3.33B | 3.69B | 3.56B | 3.44B | 3.75B | 4.48B | 4.49B | 3.88B | 11.67B | 11.39B | 11.15B | 10.41B | 10.61B | 8.23B | 8.49B |
| Gross Profit Ratio | 41.60% | 37.85% | 6.43% | 9.62% | 47.59% | 44.20% | 46.31% | 47.00% | 54.15% | 56.43% | 54.56% | 54.08% | 58.96% | 55.56% | 62.94% | 63.91% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 55.00M | 54.00M | 56.00M | 67.00M | 56.00M | 53.00M | 52.00M | 47.00M | 41.00M | 49.00M | 41.00M | 38.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 104.00M | 112.00M | 302.00M | 248.00M | 94.00M | 77.00M | 60.00M | 51.00M | 54.00M | 64.00M | 69.00M | 72.00M | 185.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 726.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 104.00M | 112.00M | 302.00M | 974.00M | 94.00M | 77.00M | 60.00M | 51.00M | 54.00M | 64.00M | 69.00M | 72.00M | 185.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.03B | 1.12B | 2.84B | 2.29B | 1.00B | -215.00M | 42.00M | -262.00M | -183.00M | 1.93B | -176.00M | -172.00M | -37.00M | -30.00M | -24.00M | -31.00M | 3.03B | 3.04B | 2.53B | 9.94B | 10.16B | 10.26B | 9.50B | 9.71B | 7.51B | 7.90B |
| Operating Expenses | 1.13B | 1.24B | 3.14B | 2.29B | 1.10B | 1.06B | 1.00B | 852.00M | 847.00M | 1.10B | 1.44B | 1.35B | 1.88B | 1.85B | 1.66B | 1.79B | 3.03B | 3.04B | 2.53B | 9.94B | 10.16B | 10.26B | 9.50B | 9.71B | 7.51B | 7.90B |
| Cost & Expenses | 5.05B | 6.71B | 108.31B | 46.58B | 3.95B | 3.98B | 3.43B | 2.78B | 2.43B | 3.17B | 4.19B | 4.17B | 4.45B | 4.70B | 3.69B | 3.90B | 3.03B | 3.04B | 2.53B | 9.94B | 10.16B | 10.26B | 9.50B | 9.71B | 7.51B | 7.90B |
| Interest Income | 104.00M | 94.00M | 305.00M | 111.00M | 41.00M | 41.00M | 38.00M | 38.00M | 61.00M | 95.00M | 51.00M | 70.00M | 56.00M | 72.00M | 98.00M | 143.00M | 76.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 268.00M | 250.00M | 203.00M | 197.00M | 176.00M | 151.00M | 167.00M | 171.00M | 208.00M | 263.00M | 311.00M | 315.00M | 284.00M | 197.00M | 241.00M | 351.00M | 220.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 359.00M | 486.00M | 622.00M | 1.09B | 575.00M | 536.00M | 503.00M | 408.00M | 346.00M | 526.00M | 740.00M | 664.00M | 606.00M | 563.00M | 510.00M | 515.00M | 451.00M | 429.00M | 407.00M | 511.00M | 538.00M | 694.00M | 623.00M | 571.00M | 507.00M | 496.00M |
| EBITDA | 2.21B | 2.25B | 5.11B | 3.50B | 2.47B | 1.73B | 1.74B | 1.14B | 249.00M | 1.87B | 2.34B | 2.57B | 3.13B | 2.38B | 2.39B | 2.72B | 1.91B | 1.88B | 1.75B | 1.58B | 1.77B | 1.58B | 1.54B | 1.48B | 1.23B | 1.09B |
| EBITDA Ratio | 32.93% | 32.62% | 6.67% | 8.01% | 46.69% | 31.53% | 38.32% | 30.31% | 36.48% | 89.18% | 41.97% | 41.08% | 49.87% | 37.09% | 43.65% | 46.30% | 42.53% | 41.95% | 45.24% | 19.15% | 15.50% | 14.19% | 14.76% | 13.92% | 14.92% | 12.84% |
| Operating Income | 1.66B | 1.87B | 6.22B | 2.84B | 1.97B | 1.14B | 1.16B | 633.00M | -150.00M | 3.43B | 1.71B | 1.86B | 2.40B | 1.71B | 1.78B | 1.96B | 1.85B | 1.46B | 1.35B | 1.91B | 1.42B | 1.29B | 914.00M | 906.00M | 721.00M | 595.00M |
| Operating Income Ratio | 24.77% | 21.25% | 5.53% | 5.79% | 36.13% | 21.71% | 25.62% | 17.43% | -4.34% | 72.15% | 28.27% | 30.22% | 38.42% | 26.67% | 32.58% | 33.46% | 41.24% | 32.40% | 34.74% | 16.41% | 12.46% | 11.56% | 8.78% | 8.54% | 8.76% | 7.00% |
| Total Other Income/Expenses | -78.00M | -46.00M | -1.89B | -639.00M | -240.00M | -98.00M | -47.00M | -38.00M | -1.11B | -64.00M | -314.00M | -288.00M | -174.00M | -93.00M | -146.00M | -113.00M | 87.00M | -34.00M | -80.00M | -233.00M | -236.00M | -281.00M | -212.00M | -283.00M | 249.00M | -223.00M |
| Income Before Tax | 1.58B | 455.00M | -289.00M | 2.20B | 1.73B | 1.04B | 1.11B | 595.00M | -305.00M | 3.36B | 1.50B | 1.58B | 2.23B | 1.62B | 1.64B | 1.85B | 1.93B | 1.42B | 1.27B | 1.66B | 1.18B | 1.01B | 702.00M | 623.00M | 970.00M | 372.00M |
| Income Before Tax Ratio | 23.60% | 5.17% | -0.26% | 4.49% | 31.72% | 19.84% | 24.58% | 16.38% | -8.82% | 70.72% | 24.75% | 25.57% | 35.64% | 25.22% | 29.91% | 31.54% | 43.18% | 31.64% | 32.68% | 14.19% | 10.39% | 9.04% | 6.74% | 5.87% | 11.78% | 4.38% |
| Income Tax Expense | 69.00M | -556.00M | -175.00M | 344.00M | 221.00M | 181.00M | 229.00M | 90.00M | -78.00M | 199.00M | 220.00M | 72.00M | 366.00M | 261.00M | 285.00M | 254.00M | 326.00M | 301.00M | 331.00M | 397.00M | 325.00M | 269.00M | 160.00M | 154.00M | 245.00M | -132.00M |
| Net Income | -2.07B | 1.01B | -114.00M | 1.82B | 1.48B | 843.00M | 866.00M | 496.00M | 4.14B | 3.15B | 1.20B | 1.41B | 1.77B | 1.30B | 1.31B | 1.54B | 1.61B | 1.12B | 1.41B | 1.23B | 769.00M | 666.00M | 459.00M | 423.00M | 703.00M | 213.00M |
| Net Income Ratio | -30.83% | 11.48% | -0.10% | 3.72% | 27.21% | 16.08% | 19.16% | 13.66% | 119.63% | 66.39% | 19.88% | 22.88% | 28.29% | 20.30% | 23.99% | 26.29% | 35.90% | 24.94% | 36.37% | 10.52% | 6.75% | 5.97% | 4.41% | 3.99% | 8.54% | 2.51% |
| EPS | -2.31 | 1.14 | -0.13 | 2.05 | 1.67 | 0.19 | 0.20 | 0.11 | 0.93 | 0.71 | 0.27 | 0.32 | 0.40 | 0.29 | 0.30 | 0.35 | 0.35 | 0.24 | 0.31 | 0.30 | 0.18 | 0.16 | 0.11 | 0.11 | 0.08 | 0.05 |
| EPS Diluted | -2.31 | 1.14 | -0.13 | 2.05 | 1.67 | 0.19 | 0.20 | 0.11 | 0.93 | 0.71 | 0.27 | 0.32 | 0.40 | 0.29 | 0.30 | 0.35 | 0.35 | 0.24 | 0.31 | 0.29 | 0.18 | 0.16 | 0.11 | 0.11 | 0.08 | 0.05 |
| Weighted Avg Shares Out | 897.26M | 889.20M | 888.29M | 888.29M | 888.29M | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.45B | 4.39B | 4.38B | 4.25B | 4.23B | 4.22B | 4.03B | 3.85B | 3.92B | 3.94B |
| Weighted Avg Shares Out (Dil) | 897.26M | 889.20M | 888.29M | 888.29M | 888.29M | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.44B | 4.46B | 4.43B | 4.44B | 4.31B | 4.27B | 4.27B | 4.03B | 3.85B | 3.92B | 3.94B |
The Scandinavian Shopping List In A Time Of Bargains
Fortum Oyj (FOJCF) CEO Markus Rauramo on Q1 2022 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports