See more : Metavesco, Inc. (MVCO) Income Statement Analysis – Financial Results
Complete financial analysis of Fortune Parts Industry Public Company Limited (FPI.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fortune Parts Industry Public Company Limited, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Hapvida Participações e Investimentos S.A. (HAPV3.SA) Income Statement Analysis – Financial Results
- Salzgitter AG (SZG.DE) Income Statement Analysis – Financial Results
- Amerigo Resources Ltd. (ARG.TO) Income Statement Analysis – Financial Results
- Millrock Resources Inc. (0V6Y.L) Income Statement Analysis – Financial Results
- Datto Holding Corp. (MSP) Income Statement Analysis – Financial Results
Fortune Parts Industry Public Company Limited (FPI.BK)
About Fortune Parts Industry Public Company Limited
Fortune Parts Industry Public Company Limited engages in the manufacturing and distribution of automotive replacement parts in Thailand, the Kingdom of Saudi Arabia, and internationally. The company operates in three segments: Domestic Sales, Export Sales, and Services. It offers plastic injection parts, such as grilles, bumpers, H/L doors, valance panels, side bumpers and corners, and other plastic parts; and lamp and mirror parts, including head, corner, tail, side, front, reflector tail, and fog lamps, as well as automotive mirrors. The company also provides metal stamping parts comprising stampings for fenders, hoods, radiator supports, valance panels, doors, tail gates, roll bars, front guards, and bumpers; coolant parts, which include radiators, condensers, evaporators, and inter coolers; and suspension parts that comprise center bearings, engine mountings, bushings, ball joints, shock absorbers, and upper and lower arms. In addition, it offers engine and brake parts, including disc brake pads, brake shoes and wheels, water pumps, starters, and alternators; and cables and hoses comprising accelerator, speedometer, hand brake, clutch, and hook lock control cables, as well as brake, fuel, and hydraulic hoses. Further, the company provides mold design services; plastic injection molding services; plastic spray painting services; plastic chrome plating services; and dipping services. Its products are primarily used in pick-up vehicles, trucks, and passenger cars. The company was founded in 1991 and is headquartered in Lam Luk Ka, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.47B | 2.66B | 2.10B | 1.81B | 2.06B | 1.94B | 2.00B | 1.99B | 1.84B | 1.79B | 1.72B | 1.50B | 1.30B | 1.20B |
| Cost of Revenue | 1.71B | 1.87B | 1.61B | 1.50B | 1.65B | 1.57B | 1.53B | 1.45B | 1.38B | 1.38B | 1.31B | 1.17B | 1.04B | 1.01B |
| Gross Profit | 760.67M | 788.92M | 488.09M | 309.54M | 407.65M | 367.71M | 479.22M | 537.11M | 467.67M | 418.11M | 411.39M | 326.37M | 260.48M | 188.19M |
| Gross Profit Ratio | 30.77% | 29.70% | 23.26% | 17.14% | 19.83% | 18.95% | 23.91% | 27.04% | 25.36% | 23.30% | 23.89% | 21.75% | 20.03% | 15.72% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 163.59M | 150.47M | 135.36M | 122.99M | 109.94M | 128.11M | 118.39M | 87.25M | 81.47M | 70.86M | 63.01M | 53.60M | 42.47M | 38.14M |
| Selling & Marketing | 56.46M | 52.95M | 13.56M | 50.85M | 58.30M | 100.58M | 124.40M | 101.67M | 109.26M | 118.35M | 110.34M | 102.38M | 70.93M | 66.64M |
| SG&A | 229.44M | 203.42M | 148.91M | 173.84M | 168.24M | 228.69M | 242.79M | 188.92M | 190.73M | 189.21M | 173.35M | 155.98M | 113.40M | 104.78M |
| Other Expenses | 25.62M | -9.35M | -38.49M | -22.98M | -9.32M | 17.52M | -16.30M | 5.09M | -5.44M | -27.55M | -8.86M | 8.20M | 14.81M | 8.03M |
| Operating Expenses | 255.06M | 194.07M | 110.42M | 150.85M | 158.92M | 207.12M | 226.49M | 160.68M | 185.29M | 161.66M | 164.49M | 93.24M | 128.21M | 112.81M |
| Cost & Expenses | 1.97B | 2.06B | 1.72B | 1.65B | 1.81B | 1.78B | 1.75B | 1.61B | 1.56B | 1.54B | 1.48B | 1.27B | 1.17B | 1.12B |
| Interest Income | 1.32M | 512.00K | 341.00K | 3.15M | 14.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 34.01M | 15.48M | 12.64M | 25.38M | 20.73M | 26.69M | 30.80M | 34.60M | 39.90M | 44.46M | 43.48M | 42.23M | 36.84M | 32.26M |
| Depreciation & Amortization | 211.86M | 199.76M | 210.77M | 225.81M | 211.46M | 214.11M | 210.26M | 201.94M | 181.99M | 163.88M | 145.16M | 129.37M | 129.90M | 134.35M |
| EBITDA | 718.80M | 779.51M | 615.48M | 285.93M | 460.57M | 389.76M | 462.99M | 583.79M | 465.62M | 384.68M | 392.06M | 377.21M | 262.16M | 209.73M |
| EBITDA Ratio | 29.08% | 29.80% | 27.81% | 21.27% | 22.13% | 19.13% | 23.10% | 29.04% | 25.07% | 21.43% | 22.77% | 24.16% | 20.16% | 17.51% |
| Operating Income | 505.61M | 530.89M | 404.37M | 158.11M | 243.43M | 160.59M | 252.73M | 376.44M | 243.73M | 247.65M | 246.90M | 247.85M | 132.26M | 75.38M |
| Operating Income Ratio | 20.45% | 19.98% | 19.27% | 8.75% | 11.84% | 8.28% | 12.61% | 18.95% | 13.22% | 13.80% | 14.34% | 16.52% | 10.17% | 6.30% |
| Total Other Income/Expenses | -32.69M | -18.28M | -19.45M | -48.51M | -24.74M | -30.22M | -19.97M | -22.08M | -38.65M | -26.44M | -43.48M | -25.45M | -36.84M | -32.26M |
| Income Before Tax | 472.92M | 512.61M | 384.92M | 22.42M | 223.08M | 145.44M | 235.87M | 345.65M | 243.73M | 247.65M | 203.41M | 205.62M | 95.43M | 43.12M |
| Income Before Tax Ratio | 19.13% | 19.30% | 18.35% | 1.24% | 10.85% | 7.50% | 11.77% | 17.40% | 13.22% | 13.80% | 11.81% | 13.71% | 7.34% | 3.60% |
| Income Tax Expense | 98.89M | 104.05M | 55.94M | 3.67M | 36.29M | 19.89M | 31.64M | 59.98M | 51.35M | 48.35M | 39.64M | 43.09M | 31.99M | 16.51M |
| Net Income | 374.04M | 408.56M | 328.98M | 18.75M | 186.79M | 125.55M | 204.23M | 285.67M | 192.38M | 199.30M | 163.77M | 162.53M | 63.43M | 26.61M |
| Net Income Ratio | 15.13% | 15.38% | 15.68% | 1.04% | 9.09% | 6.47% | 10.19% | 14.38% | 10.43% | 11.10% | 9.51% | 10.83% | 4.88% | 2.22% |
| EPS | 0.25 | 0.27 | 0.22 | 0.01 | 0.13 | 0.09 | 0.16 | 0.24 | 0.16 | 0.17 | 0.14 | 0.16 | 0.07 | 0.03 |
| EPS Diluted | 0.25 | 0.27 | 0.22 | 0.01 | 0.13 | 0.09 | 0.16 | 0.20 | 0.15 | 0.17 | 0.14 | 0.16 | 0.07 | 0.03 |
| Weighted Avg Shares Out | 1.51B | 1.49B | 1.47B | 1.47B | 1.49B | 1.44B | 1.24B | 1.22B | 1.21B | 1.20B | 1.18B | 1.00B | 928.00M | 802.83M |
| Weighted Avg Shares Out (Dil) | 1.51B | 1.49B | 1.47B | 1.47B | 1.49B | 1.44B | 1.40B | 1.39B | 1.32B | 1.20B | 1.18B | 1.00B | 928.00M | 802.83M |
Source: https://incomestatements.info
Category: Stock Reports