See more : Hydrogen Utopia International PLC (HUI.L) Income Statement Analysis – Financial Results
Complete financial analysis of Frasers Property (Thailand) Public Company Limited (FPT.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Frasers Property (Thailand) Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- GigCapital4, Inc. (GIGGU) Income Statement Analysis – Financial Results
- FPX Nickel Corp. (FPOCF) Income Statement Analysis – Financial Results
- El Al Israel Airlines Ltd. (ELAL.TA) Income Statement Analysis – Financial Results
- Syncmold Enterprise Corp. (1582.TW) Income Statement Analysis – Financial Results
- Greenwind Holdings Inc. (NEWG) Income Statement Analysis – Financial Results
Frasers Property (Thailand) Public Company Limited (FPT.BK)
About Frasers Property (Thailand) Public Company Limited
Frasers Property (Thailand) Public Company Limited, together with its subsidiaries, primarily develops industrial real estate properties in Thailand. The company develops and sells range of residential properties, which include single-detached and semi-detached houses, and townhomes. It also provides development of industrial properties including factory and warehouses, such as ready-build factory and warehouse, built-to-suit factory and warehouse, investment and property management, trust management, and other services comprising modification of factory/warehouse building, procurement of utilities and authority permits and other related services. In addition, the company engages commercial property business, which include serviced apartments, hotels, and office buildings. The company was formerly known as TICON Industrial Connection Public Company Limited and changed its name to Frasers Property (Thailand) Public Company Limited in January 2019. Frasers Property (Thailand) Public Company Limited was founded in 1990 and is based in Bangkok, Thailand.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.18B | 15.50B | 15.72B | 15.36B | 18.38B | 19.41B | 12.69B | 1.89B | 1.68B | 4.63B | 5.75B | 5.98B | 5.64B | 2.00B | 2.93B | 2.46B | 3.33B | 3.52B | 3.11B | 2.52B | 853.91M | 625.07M | 389.51M |
| Cost of Revenue | 8.88B | 9.38B | 9.36B | 10.09B | 12.37B | 12.68B | 8.38B | 543.75M | 531.77M | 2.73B | 3.48B | 3.19B | 3.18B | 988.28M | 1.28B | 1.28B | 1.64B | 1.49B | 1.31B | 1.12B | 316.40M | 224.33M | 117.01M |
| Gross Profit | 5.30B | 6.13B | 6.36B | 5.27B | 6.01B | 6.73B | 4.30B | 1.35B | 1.14B | 1.90B | 2.27B | 2.79B | 2.46B | 1.01B | 1.65B | 1.18B | 1.70B | 2.03B | 1.80B | 1.40B | 537.51M | 400.73M | 272.50M |
| Gross Profit Ratio | 37.36% | 39.52% | 40.47% | 34.28% | 32.69% | 34.68% | 33.92% | 71.26% | 68.26% | 41.08% | 39.44% | 46.71% | 43.59% | 50.56% | 56.30% | 48.06% | 50.83% | 57.60% | 57.84% | 55.59% | 62.95% | 64.11% | 69.96% |
| Research & Development | 0.00 | 0.00 | 0.20 | 0.13 | 0.20 | 0.24 | 0.19 | 0.00 | 0.07 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.98B | 2.58B | 2.07B | 1.79B | 2.14B | 2.03B | 1.49B | 527.04M | 479.57M | 435.85M | 445.60M | 381.80M | 274.18M | 214.09M | 186.15M | 252.52M | 240.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 989.71M | 1.07B | 1.04B | 967.07M | 943.00M | 1.35B | 908.08M | 36.23M | 43.33M | 36.44M | 68.11M | 159.41M | 41.57M | 19.04M | 13.73M | 13.94M | 21.25M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.97B | 3.65B | 3.11B | 2.76B | 3.08B | 3.38B | 0.14 | 563.27M | 522.90M | 472.29M | 513.71M | 541.21M | 315.74M | 233.13M | 199.88M | 266.46M | 261.56M | 235.73M | 204.04M | 144.57M | 112.39M | 83.64M | 68.04M |
| Other Expenses | -382.21M | 8.68B | 183.06M | 268.40M | 195.00M | 116.83M | 213.93M | 54.97M | 59.31M | 183.35M | 61.00M | 225.45M | 85.19M | 108.46M | 99.73M | 2.82M | 960.59K | 0.00 | 0.00 | 1.84M | 1.53M | 0.00 | 0.00 |
| Operating Expenses | 2.59B | 3.65B | 3.11B | 2.76B | 3.28B | 3.49B | 11.77B | 786.61M | 664.49M | 799.90M | 889.00M | 655.59M | 350.74M | 341.59M | 299.60M | 269.28M | 262.52M | 235.73M | 204.04M | 146.41M | 113.92M | 83.64M | 68.04M |
| Cost & Expenses | 11.47B | 12.33B | 12.47B | 12.85B | 15.65B | 16.17B | 11.77B | 1.33B | 1.20B | 3.53B | 4.37B | 3.84B | 3.53B | 1.33B | 1.58B | 1.55B | 1.90B | 1.73B | 1.52B | 1.27B | 430.32M | 307.98M | 185.05M |
| Interest Income | 71.00M | 81.00M | 60.00M | 74.00M | 78.00M | 187.00M | 478.08M | 103.25M | 6.77M | 6.52M | 8.25M | 7.15M | 13.33M | 12.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.23B | 1.16B | 964.14M | 1.06B | 1.12B | 786.00M | 0.00 | 570.91M | 811.96M | 762.21M | 642.61M | 546.43M | 410.83M | 267.15M | 261.44M | 293.84M | 266.40M | 210.49M | 209.60M | 88.88M | 43.21M | 39.64M | 45.56M |
| Depreciation & Amortization | 1.23B | 1.25B | 1.05B | 1.04B | 1.07B | 1.13B | 10.92B | 530.67M | 436.12M | 522.57M | 432.87M | 376.50M | 389.44M | 303.19M | 265.17M | 258.65M | 218.30M | 185.03M | 137.03M | 121.05M | 96.13M | 72.62M | 60.33M |
| EBITDA | 4.31B | 4.71B | 5.02B | 3.96B | 5.67B | 6.19B | 69.51M | 1.58B | 1.63B | 2.15B | 1.98B | 2.61B | 2.36B | 1.21B | 1.61B | 794.00M | 1.27B | 1.45B | 1.49B | 1.10B | 519.73M | 389.71M | 264.80M |
| EBITDA Ratio | 30.36% | 30.38% | 28.78% | 25.07% | 22.08% | 22.26% | 0.55% | 80.92% | 79.83% | 44.55% | 37.35% | 49.55% | 49.02% | 48.64% | 54.74% | 54.08% | 52.10% | 51.05% | 47.75% | 43.76% | 60.86% | 62.35% | 67.98% |
| Operating Income | 2.71B | 3.17B | 3.88B | 2.81B | 2.89B | 3.29B | 434.00M | 999.97M | 901.43M | 1.54B | 1.71B | 2.59B | 2.38B | 668.99M | 1.34B | 1.07B | 1.52B | 1.61B | 1.35B | 983.02M | 423.59M | 317.09M | 204.46M |
| Operating Income Ratio | 19.12% | 20.48% | 24.69% | 18.27% | 15.73% | 16.92% | 3.42% | 52.86% | 53.80% | 33.28% | 29.82% | 43.26% | 42.12% | 33.47% | 45.70% | 43.56% | 45.55% | 45.79% | 43.35% | 38.94% | 49.61% | 50.73% | 52.49% |
| Total Other Income/Expenses | -871.03M | -877.14M | -880.41M | -1.01B | -1.32B | -12.96B | 2.23B | -140.35M | -1.11B | -243.58M | -476.25M | -447.87M | -551.08M | -162.37M | -122.48M | -224.13M | -446.32M | -210.49M | -456.27M | -362.53M | -43.21M | -39.64M | -45.56M |
| Income Before Tax | 1.84B | 2.30B | 3.00B | 1.86B | 3.47B | 4.18B | 2.67B | 477.36M | 384.42M | 860.72M | 900.09M | 1.69B | 1.56B | 635.49M | 1.08B | 688.54M | 969.69M | 1.40B | 1.14B | 894.14M | 380.38M | 277.45M | 158.90M |
| Income Before Tax Ratio | 12.98% | 14.82% | 19.09% | 12.08% | 18.89% | 21.55% | 21.04% | 25.23% | 22.94% | 18.57% | 15.65% | 28.27% | 27.60% | 31.79% | 36.78% | 28.00% | 29.08% | 39.81% | 36.61% | 35.42% | 44.55% | 44.39% | 40.80% |
| Income Tax Expense | 373.66M | 437.11M | 536.61M | 288.11M | 631.73M | 699.55M | 2.23B | -5.05M | 106.32M | 89.76M | 138.52M | 277.20M | 260.05M | 199.09M | 257.93M | 35.26M | 244.83M | 341.61M | 271.05M | 213.84M | 90.87M | 69.87M | 47.08M |
| Net Income | 1.44B | 1.85B | 2.46B | 1.59B | 2.79B | 3.48B | 2.45B | 480.01M | 275.03M | 769.74M | 761.74M | 1.41B | 1.30B | 436.39M | 821.10M | 653.28M | 724.86M | 1.06B | 869.17M | 680.30M | 289.51M | 207.58M | 111.82M |
| Net Income Ratio | 10.14% | 11.94% | 15.67% | 10.33% | 15.19% | 17.95% | 19.30% | 25.37% | 16.41% | 16.61% | 13.25% | 23.64% | 22.99% | 21.83% | 27.99% | 26.56% | 21.74% | 30.18% | 27.95% | 26.95% | 33.90% | 33.21% | 28.71% |
| EPS | 0.62 | 0.80 | 1.06 | 0.68 | 1.34 | 1.82 | 2.51B | 0.26 | 0.24 | 0.68 | 0.74 | 1.48 | 1.54 | 0.54 | 1.16 | 0.94 | 1.06 | 1.55 | 1.51 | 1.22 | 0.55 | 0.49 | 0.31 |
| EPS Diluted | 0.62 | 0.80 | 1.06 | 0.68 | 1.34 | 1.82 | 2.51B | 0.26 | 0.24 | 0.68 | 0.74 | 1.46 | 1.51 | 0.53 | 1.09 | 0.94 | 1.04 | 1.53 | 1.47 | 1.20 | 0.52 | 0.46 | 0.27 |
| Weighted Avg Shares Out | 2.32B | 2.32B | 2.32B | 2.32B | 2.09B | 1.91B | 0.98 | 1.80B | 1.13B | 1.13B | 1.03B | 955.27M | 842.45M | 800.97M | 711.19M | 694.56M | 690.98M | 684.76M | 577.49M | 554.15M | 532.98M | 418.73M | 357.40M |
| Weighted Avg Shares Out (Dil) | 2.32B | 2.32B | 2.32B | 2.32B | 2.09B | 1.91B | 0.98 | 1.85B | 1.13B | 1.13B | 1.03B | 971.40M | 860.40M | 823.52M | 754.60M | 694.56M | 696.03M | 697.59M | 590.78M | 566.31M | 556.01M | 445.07M | 406.70M |
Source: https://incomestatements.info
Category: Stock Reports