See more : JPMorgan Global Growth & Income plc (JGGI.L) Income Statement Analysis – Financial Results
Complete financial analysis of Frélii, Inc. (FRLI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Frélii, Inc., a leading company in the Software – Application industry within the Technology sector.
- Southwest Securities Co., Ltd. (600369.SS) Income Statement Analysis – Financial Results
- Mobivity Holdings Corp. (MFON) Income Statement Analysis – Financial Results
- Sinopec Oilfield Service Corporation (600871.SS) Income Statement Analysis – Financial Results
- Motive Capital Corp II (MTVC) Income Statement Analysis – Financial Results
- NDA Securities Limited (NDASEC.BO) Income Statement Analysis – Financial Results
Frélii, Inc. (FRLI)
Industry: Software - Application
Sector: Technology
About Frélii, Inc.
Frélii, Inc. provides personalized subscription based nutrition and wellness programs. The company offers health assessments and nutrition plans based on genetic data, physiology, environmental and lifestyle factors, and lab diagnostics through its frelii.com Web platform. Its platform also provides lab diagnostics kits, compounding pharmacy products, and nutritional and vitamin supplements. The company was formerly known as Vican Resources, Inc. and changed its name to Frélii, Inc. in March 2018. Frélii, Inc. is based in Lehi, Utah.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 35.95K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 234.04K | 229.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 27.84K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 8.10K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 234.04K | 229.16K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 22.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.07K | 36.67K | 453.87K | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 3.86M | 92.15K | 183.35K | 186.52K | 181.79K | 178.58K | 192.21K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 204.30K | 133.74K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 4.07M | 225.89K | 183.35K | 186.52K | 181.79K | 178.58K | 192.21K | 1.04M | 589.64K | 436.50K | 149.74K | 154.44K | 517.33K | 76.68K | 28.56K |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 908.91K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 4.27M | 225.89K | 183.35K | 186.52K | 181.79K | 178.58K | 192.21K | 1.04M | 590.14K | 436.59K | 177.81K | 191.11K | 971.20K | 76.68K | 28.56K |
| Cost & Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 4.29M | 225.89K | 183.35K | 186.52K | 181.79K | 178.58K | 192.21K | 1.04M | 590.14K | 436.59K | 177.81K | 191.11K | 971.20K | 76.68K | 28.56K |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 3.74K | 14.47K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 2.59K | 289.78K | 87.63K | 87.51K | 87.76K | 68.23K | 79.15K | 764.24K | 6.25K | 2.17K | 7.98K | 6.22K | 5.00K | 1.43K | 0.00 |
| Depreciation & Amortization | 228.49K | 236.56K | 206.30K | 171.86K | 44.40K | 923.37K | 22.82K | 0.00 | 0.00 | 0.00 | 0.00 | 190.00 | 508.00 | 93.00 | 126.20K | 8.40K | -1.94M | -151.35K | -57.12K |
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -5.50M | 697.48K | -183.35K | -186.52K | -181.79K | -178.58K | -192.21K | -1.45M | -355.60K | -17.85K | -51.61K | -51.61K | -182.71K | -971.20K | -188.57K |
| EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | -11,713.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -151.94% | -251.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | -4.39M | -225.89K | -183.35K | -186.52K | -181.79K | -178.58K | -192.21K | -1.04M | 356.11K | 207.43K | 177.81K | 191.11K | 971.20K | 186.57K | 28.56K |
| Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | -12,218.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 152.16% | 90.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -1.16M | 821.38K | -87.63K | -87.51K | -87.76K | -68.23K | -79.15K | -1.17M | -6.25K | 367.83K | 0.00 | -134.18K | -387.21K | -5.00K | -218.56K |
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | -5.55M | 595.49K | -270.99K | -274.03K | -269.55K | -246.81K | -271.36K | -2.21M | 0.00 | 577.43K | 0.00 | 0.00 | 0.00 | 74.68K | 0.00 |
| Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | -15,439.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 251.98% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 2.59K | 275.32K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 764.24K | 6.25K | -367.83K | 134.18K | 14.62K | 1.95M | 264.67K | 57.12K |
| Net Income | 0.00 | 0.00 | 0.00 | 0.00 | -5.55M | 595.49K | -270.99K | -274.03K | -269.55K | -246.81K | -271.36K | -2.21M | -362.36K | 160.40K | -311.98K | -205.72K | -976.20K | -189.99K | -28.56K |
| Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | -15,439.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -154.83% | 70.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.16 | 0.25 | -139.47 | -141.03 | -138.73 | -127.03 | -3.02 | -20.60 | -3.63 | 1.82 | -104.06 | -71.13 | -339.20 | -83.62 | -12.22 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | -0.16 | 0.07 | -139.47 | -141.03 | -138.73 | -127.03 | -3.02 | -20.60 | -3.63 | 1.82 | -104.06 | -71.13 | -339.20 | -83.62 | -12.22 |
| Weighted Avg Shares Out | 0.00 | 0.00 | 0.00 | 0.00 | 35.43M | 2.36M | 1.94K | 1.94K | 1.94K | 1.94K | 89.84K | 107.31K | 99.96K | 88.27K | 3.00K | 2.89K | 2.88K | 2.27K | 2.27K |
| Weighted Avg Shares Out (Dil) | 0.00 | 0.00 | 0.00 | 0.00 | 35.43M | 9.30M | 1.94K | 1.94K | 1.94K | 1.94K | 89.84K | 107.31K | 99.96K | 88.27K | 3.00K | 2.89K | 2.88K | 2.27K | 2.34K |
Source: https://incomestatements.info
Category: Stock Reports