See more : Univance Corporation (7254.T) Income Statement Analysis – Financial Results
Complete financial analysis of China Jinmao Holdings Group Limited (FRSHY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of China Jinmao Holdings Group Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Race Eco Chain Limited (RACE.NS) Income Statement Analysis – Financial Results
- YIT Oyj (YITYY) Income Statement Analysis – Financial Results
- Arbor Rapha Capital Bioholdings Corp. I (ARCKU) Income Statement Analysis – Financial Results
- Baijiayun Group Ltd (RTC) Income Statement Analysis – Financial Results
- Hotel Holiday Garden (2702.TW) Income Statement Analysis – Financial Results
China Jinmao Holdings Group Limited (FRSHY)
About China Jinmao Holdings Group Limited
China Jinmao Holdings Group Limited, an investment holding company, operates in real estate and hotel businesses in Mainland China. It operates in four segments: City and Property Development, Commercial Leasing and Retail Operations, Hotel Operations, and Others. The City and Property Development segment develops city complexes and properties, as well as develops land. The Commercial Leasing and Retail Operations segment engages in the leasing of office and retail commercial premises. This segment has twelve investment properties with an area of approximately 0.80 million square meters. The Hotel Operations segment provides hotel accommodation, and food and beverages services. This segment operates ten luxury hotels that offers 3,968 guest rooms. The Others segment offers property management, and design and decoration services, as well as operates an observation deck. The company also engages in technology and services business. It holds 334 projects of city operations and property development, commercial leasing and retail operations, and hotel operations. The company was formerly known as Franshion Properties (China) Limited and changed its name to China Jinmao Holdings Group Limited in September 2015. China Jinmao Holdings Group Limited was incorporated in 2004 and is based in Wan Chai, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72.40B | 82.99B | 90.06B | 60.05B | 43.36B | 38.73B | 31.07B | 27.30B | 17.77B | 23.63B | 16.18B | 13.83B | 5.33B | 5.41B | 5.57B | 3.45B | 1.19B | 702.72M |
| Cost of Revenue | 63.38B | 69.85B | 73.30B | 47.94B | 30.24B | 24.15B | 21.03B | 17.05B | 10.62B | 14.39B | 8.99B | 8.03B | 2.44B | 2.60B | 2.66B | 1.51B | 462.03M | 439.15M |
| Gross Profit | 9.02B | 13.15B | 16.76B | 12.11B | 13.12B | 14.58B | 10.05B | 10.26B | 7.15B | 9.24B | 7.18B | 5.80B | 2.89B | 2.81B | 2.90B | 1.94B | 726.82M | 263.57M |
| Gross Profit Ratio | 12.46% | 15.84% | 18.61% | 20.17% | 30.26% | 37.65% | 32.34% | 37.57% | 40.24% | 39.12% | 44.41% | 41.91% | 54.23% | 52.03% | 52.20% | 56.16% | 61.14% | 37.51% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.87B | 4.22B | 4.61B | 3.50B | 3.05B | 2.42B | 2.14B | 1.56B | 1.24B | 1.34B | 905.79M | 779.47M | 688.94M | 546.01M | 486.45M | 435.48M | 175.64M | 87.70M |
| Selling & Marketing | 2.96B | 2.62B | 2.38B | 1.60B | 1.30B | 1.05B | 977.45M | 804.57M | 787.34M | 731.54M | 487.02M | 353.59M | 248.57M | 227.28M | 224.28M | 148.73M | 46.08M | 13.11M |
| SG&A | 6.83B | 6.91B | 7.05B | 5.13B | 4.36B | 3.47B | 3.12B | 2.37B | 2.02B | 2.07B | 1.39B | 1.13B | 937.51M | 773.28M | 710.73M | 584.21M | 221.72M | 100.81M |
| Other Expenses | 0.00 | 312.36M | 33.65M | 130.79M | -6.92M | -36.15M | -316.89M | -239.81M | -92.03M | -20.92M | -15.89M | -12.77M | 1.03B | 2.47M | -816.18K | -333.12M | -2.36B | -180.70M |
| Operating Expenses | 6.83B | 3.28B | 4.27B | 3.52B | 745.21M | 2.20B | 550.69M | 1.70B | 831.65M | 236.27M | 226.22M | 1.06B | 1.05B | -310.12M | 285.92M | 251.09M | -2.14B | -79.89M |
| Cost & Expenses | 70.21B | 73.13B | 77.58B | 51.46B | 30.98B | 26.35B | 21.58B | 18.75B | 11.45B | 14.62B | 9.22B | 9.10B | 3.49B | 2.28B | 2.95B | 1.76B | -1.67B | 359.25M |
| Interest Income | 1.90B | 105.79M | 231.29M | 1.05B | 478.11M | 664.41M | 672.65M | 267.20M | 89.43M | 578.87M | 829.55M | 136.51M | 157.68M | 204.23M | -0.96 | -0.38 | -0.27 | -0.74 |
| Interest Expense | 3.01B | 2.71B | 2.79B | 2.73B | 2.27B | 2.42B | 1.69B | 728.66M | 475.52M | 977.07M | 1.04B | 793.96M | 695.43M | 516.62M | 440.19M | 357.17M | 109.51M | 27.90M |
| Depreciation & Amortization | 617.17M | 672.05M | 648.93M | 649.06M | 562.14M | 434.45M | 424.00M | 395.80M | 300.37M | 249.36M | 210.11M | 226.88M | 181.54M | 187.76M | 195.42M | 145.55M | 21.15M | 24.90M |
| EBITDA | 2.79B | 6.70B | 10.02B | 6.12B | 9.17B | 11.45B | 6.98B | 7.99B | 5.34B | 7.40B | 5.99B | 6.43B | 4.19B | 3.32B | 2.81B | 1.82B | 2.88B | 368.37M |
| EBITDA Ratio | 3.85% | 8.07% | 11.13% | 10.20% | 21.14% | 29.56% | 22.45% | 29.26% | 30.07% | 31.32% | 37.01% | 46.53% | 78.60% | 61.28% | 50.55% | 52.94% | 242.52% | 52.42% |
| Operating Income | 1.97B | 6.23B | 9.58B | 5.66B | 8.76B | 11.08B | 6.62B | 7.65B | 5.04B | 7.15B | 5.78B | 6.45B | 4.01B | 3.12B | 2.62B | 1.68B | 2.86B | 343.47M |
| Operating Income Ratio | 2.72% | 7.50% | 10.64% | 9.43% | 20.20% | 28.60% | 21.29% | 28.03% | 28.38% | 30.26% | 35.71% | 46.65% | 75.19% | 57.76% | 47.06% | 48.88% | 240.74% | 48.88% |
| Total Other Income/Expenses | -4.78B | 3.53B | 3.01B | 2.66B | 4.10B | 636.56M | 2.21B | 636.99M | 1.28B | 1.28B | 807.86M | -1.04B | 1.35B | -514.14M | -441.01M | -362.63M | 973.70M | -27.90M |
| Income Before Tax | -2.81B | 9.76B | 12.71B | 9.64B | 12.85B | 11.71B | 8.82B | 8.29B | 6.41B | 8.43B | 6.58B | 5.41B | 3.32B | 2.61B | 2.18B | 1.32B | 2.75B | 315.57M |
| Income Before Tax Ratio | -3.88% | 11.76% | 14.12% | 16.06% | 29.65% | 30.25% | 28.40% | 30.36% | 36.06% | 35.67% | 40.68% | 39.14% | 62.16% | 48.26% | 39.13% | 38.35% | 231.53% | 44.91% |
| Income Tax Expense | 2.05B | 4.54B | 5.01B | 3.45B | 4.20B | 4.34B | 3.67B | 3.72B | 2.31B | 3.11B | 2.65B | 2.24B | 960.32M | 794.03M | 653.72M | 353.78M | 722.22M | 65.19M |
| Net Income | -6.90B | 1.98B | 4.69B | 3.88B | 6.45B | 5.21B | 3.98B | 2.54B | 3.17B | 4.23B | 3.30B | 2.72B | 1.90B | 1.46B | 1.03B | 793.28M | 2.03B | 207.85M |
| Net Income Ratio | -9.53% | 2.39% | 5.21% | 6.46% | 14.88% | 13.45% | 12.80% | 9.29% | 17.86% | 17.92% | 20.42% | 19.67% | 35.57% | 26.99% | 18.58% | 23.02% | 170.42% | 29.58% |
| EPS | -0.52 | 8.00 | 18.50 | 16.00 | 28.00 | 22.50 | 18.50 | 12.00 | 15.50 | 23.00 | 18.00 | 15.00 | 10.50 | 8.00 | 6.00 | 6.50 | 32.00 | 33.00 |
| EPS Diluted | -0.52 | 8.00 | 18.50 | 16.00 | 27.50 | 22.50 | 18.00 | 10.50 | 13.00 | 19.50 | 15.50 | 12.50 | 9.00 | 7.50 | 6.00 | 6.50 | 32.00 | 33.00 |
| Weighted Avg Shares Out | 13.36B | 255.09M | 253.83M | 243.60M | 233.00M | 230.14M | 213.47M | 241.13M | 232.74M | 216.32M | 216.11M | 216.13M | 216.13M | 183.23M | 171.35M | 122.64M | 73.35M | 6.30M |
| Weighted Avg Shares Out (Dil) | 13.36B | 255.09M | 254.12M | 245.16M | 234.06M | 231.28M | 221.26M | 241.18M | 232.74M | 216.32M | 216.13M | 216.13M | 216.13M | 190.44M | 171.35M | 122.64M | 73.35M | 6.30M |
Source: https://incomestatements.info
Category: Stock Reports