See more : Manhattan Scientifics, Inc. (MHTX) Income Statement Analysis – Financial Results
Complete financial analysis of Flexible Solutions International, Inc. (FSI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Flexible Solutions International, Inc., a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- JiangSu JiuWu Hi-Tech Co., Ltd. (300631.SZ) Income Statement Analysis – Financial Results
- Shenzhen China Bicycle Company (Holdings) Limited (000017.SZ) Income Statement Analysis – Financial Results
- AMPD Ventures Inc. (AMPD.CN) Income Statement Analysis – Financial Results
- Thai Beverage Public Company Limited (TBVPY) Income Statement Analysis – Financial Results
- Sabvest Capital Limited (SBP.JO) Income Statement Analysis – Financial Results
Flexible Solutions International, Inc. (FSI)
About Flexible Solutions International, Inc.
Flexible Solutions International, Inc., together with its subsidiaries, develops, manufactures, and markets specialty chemicals that slow the evaporation of water in Canada, the United States, and internationally. The company operates in two segments, Energy and Water Conservation Products, and Biodegradable Polymers. The company offers thermal polyaspartates (TPAs) for oilfields to reduce scale and corrosion in various water systems; and for the agricultural industry to reduce fertilizer crystallization before, during, and after application, as well as to prevent crystal formation between fertilizer and minerals present in the soil. It also provides TPAs for irrigation to prevent early plugging of drip irrigation ports, reduce maintenance costs, and lengthen the life of equipment; and TPAs as additives for household laundry detergents, consumer care products, and pesticides. In addition, the company offers nitrogen conservation products for agriculture that slow down nitrogen loss from fields. Further, it provides HEATSAVR, a chemical product for use in swimming pools and spas that forms a thin and transparent layer on the water's surface; and WATERSAVR to reduce water evaporation in reservoirs, potable water storage tanks, livestock watering ponds, aqueducts, canals, and irrigation ditches, as well as for lawn and turf care, and potted and bedding plants. Flexible Solutions International, Inc. is headquartered in Taber, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 38.32M | 45.84M | 34.42M | 31.41M | 27.44M | 17.83M | 15.49M | 16.25M | 15.90M | 15.91M | 15.80M | 16.40M | 15.52M | 11.49M | 9.78M | 10.76M | 7.43M | 8.37M | 6.71M | 3.39M | 2.32M | 1.11M | 1.33M | 1.03M | 759.22K |
Cost of Revenue | 27.99M | 31.97M | 23.02M | 21.64M | 18.82M | 12.19M | 9.51M | 9.26M | 9.70M | 10.77M | 11.27M | 11.13M | 9.66M | 7.02M | 6.50M | 6.72M | 4.80M | 5.40M | 3.99M | 1.33M | 1.36M | 581.42K | 662.81K | 509.93K | 413.85K |
Gross Profit | 10.34M | 13.87M | 11.40M | 9.77M | 8.62M | 5.64M | 5.99M | 6.99M | 6.20M | 5.14M | 4.53M | 5.27M | 5.86M | 4.47M | 3.28M | 4.04M | 2.63M | 2.97M | 2.72M | 2.06M | 958.06K | 530.77K | 671.47K | 519.72K | 345.37K |
Gross Profit Ratio | 26.97% | 30.25% | 33.11% | 31.10% | 31.42% | 31.62% | 38.63% | 43.02% | 39.01% | 32.31% | 28.67% | 32.15% | 37.73% | 38.93% | 33.54% | 37.54% | 35.42% | 35.50% | 40.60% | 60.77% | 41.28% | 47.72% | 50.32% | 50.48% | 45.49% |
Research & Development | 158.25K | 99.28K | 116.41K | 81.42K | 123.66K | 135.93K | 98.93K | 95.10K | 95.27K | 134.98K | 123.77K | 68.25K | 73.20K | 70.99K | 30.08K | 80.38K | 120.82K | 123.25K | 57.81K | 58.55K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 5.44M | 6.20M | 5.39M | 5.12M | 5.58M | 4.48M | 4.25M | 3.76M | 3.72M | 4.29M | 4.88M | 5.06M | 4.12M | 3.59M | 3.47M | 3.28M | 3.33M | 3.79M | 3.03M | 2.69M | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 194.31K | 182.61K | 172.19K | 197.20K | 159.69K | 68.49K | 18.26K | 21.20K | 34.45K | 36.05K | 25.05K | 63.88K | 244.84K | 225.33K | 145.33K | 222.05K | 63.13K | 45.22K | 95.09K | 97.95K | 63.87K | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 5.64M | 6.39M | 5.56M | 5.31M | 5.74M | 4.55M | 4.26M | 3.78M | 3.76M | 4.32M | 4.91M | 5.12M | 4.37M | 3.81M | 3.62M | 3.50M | 3.39M | 3.84M | 3.13M | 2.79M | 1.46M | 3.68M | 787.11K | 295.72K | 0.00 |
Other Expenses | 1.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -51.35K | 2.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.97K | 116.78K | -36.50K | 0.00 | 0.00 | 685.77K | 388.07K | 37.71K | 24.68K | 18.91K | 13.49K | 175.21K |
Operating Expenses | 7.34M | 6.48M | 5.68M | 5.39M | 5.87M | 4.68M | 4.36M | 3.87M | 3.85M | 4.46M | 5.03M | 5.19M | 4.44M | 3.90M | 3.76M | 3.55M | 3.52M | 3.96M | 3.87M | 3.23M | 1.50M | 3.70M | 806.02K | 309.20K | 175.21K |
Cost & Expenses | 35.33M | 38.46M | 28.70M | 27.03M | 24.69M | 16.87M | 13.87M | 13.13M | 13.55M | 15.23M | 16.30M | 16.32M | 14.11M | 10.91M | 10.26M | 10.27M | 8.31M | 9.36M | 7.85M | 4.56M | 2.86M | 4.28M | 1.47M | 819.14K | 589.06K |
Interest Income | 113.81K | 132.23K | 78.00K | 53.10K | 80.73K | 36.84K | 913.00 | 2.18K | 2.96K | 0.00 | 2.00K | 759.00 | 159.00 | 0.00 | 0.00 | 2.48K | 4.00K | 3.11K | 4.65K | 34.26K | 203.31K | 67.23K | 0.00 | 0.00 | 0.00 |
Interest Expense | 498.67K | 292.95K | 199.93K | 260.66K | 428.37K | 93.65K | 44.13K | 41.70K | 55.77K | 94.89K | 109.20K | 128.41K | 95.75K | 77.22K | 66.07K | 18.70K | 10.61K | 3.14K | 64.28K | 68.38K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.74M | 1.33M | 1.23M | 1.18M | 620.26K | 342.56K | 286.62K | 540.08K | 578.34K | 789.73K | 1.30M | 1.26M | 330.42K | 356.80K | 402.12K | 447.83K | 588.93K | 597.17K | 685.77K | 388.07K | 37.71K | 24.68K | 18.91K | 13.49K | 12.76K |
EBITDA | 5.86M | 9.48M | 8.08M | 6.64M | 3.36M | 1.43M | 2.01M | 3.79M | 3.05M | 1.68M | 686.33K | 1.35M | 1.73M | 934.11K | 724.00 | 939.69K | -386.50K | -691.14K | -459.46K | -782.86K | -502.42K | -3.15M | -115.64K | 224.00K | 182.92K |
EBITDA Ratio | 15.29% | 20.02% | 20.41% | 18.28% | 12.59% | 7.49% | 12.32% | 22.52% | 18.44% | 9.25% | 5.05% | 8.19% | 11.24% | 8.13% | -0.81% | 8.74% | -4.50% | -1.05% | -7.27% | -21.53% | -121.35% | -282.90% | -8.73% | 19.88% | 24.09% |
Operating Income | 3.00M | 7.05M | 5.48M | 4.12M | 2.84M | 1.31M | 1.51M | 3.09M | 2.35M | 660.78K | -894.36K | -34.07K | 1.31M | 500.10K | -547.46K | 470.68K | -883.18K | -988.13K | -1.15M | -1.17M | -540.13K | -3.17M | -134.55K | 210.51K | 170.16K |
Operating Income Ratio | 7.83% | 15.38% | 15.93% | 13.11% | 10.33% | 7.33% | 9.75% | 18.99% | 14.78% | 4.15% | -5.66% | -0.21% | 8.43% | 4.35% | -5.60% | 4.38% | -11.88% | -11.80% | -17.07% | -34.51% | -23.27% | -285.12% | -10.08% | 20.45% | 22.41% |
Total Other Income/Expenses | 623.46K | 808.71K | 1.17M | 1.07M | -521.18K | 1.75M | 1.91M | -6.05K | -42.29K | 0.00 | 172.88K | -115.74K | -105.00K | 0.00 | 80.00K | 2.48K | 19.56K | -303.32K | -31.53K | -86.62K | 2.52M | 67.23K | 863.00 | 19.34K | 0.00 |
Income Before Tax | 3.62M | 7.86M | 6.65M | 5.19M | 2.31M | 3.05M | 3.42M | 3.08M | 2.31M | 660.78K | -721.48K | -31.09K | 1.31M | 500.10K | -467.46K | 473.17K | -849.49K | -1.29M | -1.18M | -1.26M | 1.98M | -3.10M | -133.69K | 229.86K | 170.16K |
Income Before Tax Ratio | 9.45% | 17.14% | 19.32% | 16.53% | 8.44% | 17.13% | 22.08% | 18.95% | 14.52% | 4.15% | -4.57% | -0.19% | 8.43% | 4.35% | -4.78% | 4.40% | -11.43% | -15.42% | -17.54% | -37.06% | 85.19% | -279.08% | -10.02% | 22.32% | 22.41% |
Income Tax Expense | -132.74K | 145.86K | 2.36M | 1.61M | 17.44K | 633.13K | 1.67M | 1.29M | 803.49K | 257.43K | -2.54M | 1.05M | 1.13M | 690.18K | 394.98K | 68.56K | -33.69K | -127.08K | 31.53K | 86.62K | -25.89K | -21.46K | 100.26K | 90.89K | 67.31K |
Net Income | 2.78M | 7.02M | 3.45M | 2.98M | 1.91M | 2.49M | 1.75M | 1.79M | 1.50M | 403.35K | 1.82M | -1.08M | 182.99K | -190.08K | -743.44K | 404.61K | -849.49K | -1.16M | -1.18M | -1.26M | 2.00M | -3.08M | -233.96K | 138.97K | 102.85K |
Net Income Ratio | 7.24% | 15.32% | 10.02% | 9.48% | 6.97% | 13.97% | 11.33% | 11.04% | 9.46% | 2.54% | 11.53% | -6.61% | 1.18% | -1.65% | -7.60% | 3.76% | -11.43% | -13.91% | -17.54% | -37.06% | 86.31% | -277.15% | -17.53% | 13.50% | 13.55% |
EPS | 0.22 | 0.57 | 0.28 | 0.24 | 0.16 | 0.21 | 0.15 | 0.16 | 0.11 | 0.03 | 0.14 | -0.08 | 0.01 | -0.01 | -0.05 | 0.03 | -0.06 | -0.09 | -0.09 | -0.11 | 0.17 | -0.29 | -0.03 | 0.02 | 0.01 |
EPS Diluted | 0.22 | 0.56 | 0.28 | 0.24 | 0.16 | 0.21 | 0.15 | 0.15 | 0.11 | 0.03 | 0.14 | -0.08 | 0.01 | -0.01 | -0.05 | 0.03 | -0.06 | -0.09 | -0.09 | -0.11 | 0.17 | -0.29 | -0.03 | 0.02 | 0.01 |
Weighted Avg Shares Out | 12.43M | 12.38M | 12.32M | 12.24M | 11.95M | 11.63M | 11.49M | 11.46M | 13.17M | 13.17M | 13.17M | 13.17M | 13.27M | 13.96M | 14.02M | 14.06M | 13.82M | 12.99M | 12.54M | 11.83M | 11.73M | 10.56M | 9.25M | 9.13M | 9.13M |
Weighted Avg Shares Out (Dil) | 12.49M | 12.47M | 12.51M | 12.30M | 12.09M | 11.82M | 11.73M | 11.64M | 13.31M | 13.17M | 13.17M | 13.17M | 13.48M | 13.96M | 14.02M | 14.06M | 13.82M | 12.99M | 12.54M | 11.83M | 14.33M | 10.56M | 9.25M | 9.13M | 9.13M |
Flexible Solutions International Inc. (FSI) Beats Q2 Earnings and Revenue Estimates
FSI ANNOUNCES SECOND QUARTER, 2024 FINANCIAL RESULTS
Flexible Solutions (FSI) Announces Sale of Florida LLC Units
Global Cryogenic Hoses Industry Report 2024, Featuring Key Players for Abhijit Enterprises, Aero-Flex, Pacific Hoseflex, Penflex, Plantinflex Flexible Solutions and Unisource Manufacturing
FSI ANNOUNCES SECOND QUARTER 2024 REVENUE
FSI ANNOUNCES CAPEX EXPENDITURE TO ACQUIRE A VIAL FILLING LINE FOR INJECTABLE DRUGS SUCH AS GLP1 FOR WEIGHT LOSS
Flexible Solutions (FSI) Q1 Earnings and Sales Lag Estimates
FSI ANNOUNCES FIRST QUARTER, 2024 FINANCIAL RESULTS
FINOS launches AI Readiness as the cornerstone effort of an industry-wide open-source AI initiative for Financial Services.
FSI ANNOUNCES FIRST QUARTER 2024 REVENUE
Source: https://incomestatements.info
Category: Stock Reports