See more : CIFI Ever Sunshine Services Group Limited (1995.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Forth Smart Service Public Company Limited (FSMART.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Forth Smart Service Public Company Limited, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Summit Minerals Limited (SUM.AX) Income Statement Analysis – Financial Results
- Avation PLC (AVAP.L) Income Statement Analysis – Financial Results
- ProSiebenSat.1 Media SE (PSM.SW) Income Statement Analysis – Financial Results
- AHC Group Inc. (7083.T) Income Statement Analysis – Financial Results
- The ExOne Company (0QY8.L) Income Statement Analysis – Financial Results
Forth Smart Service Public Company Limited (FSMART.BK)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.boonterm.com
About Forth Smart Service Public Company Limited
Forth Smart Service Public Company Limited, together with its subsidiaries, provides various top-up services for prepaid phones in Thailand. The company also offers receipt of other online services; and advertising services through online top-up machines, as well as rendering of service relating to online top-up machines. The company was founded in 2008 and is based in Bangkok, Thailand. Forth Smart Service Public Company Limited is a subsidiary of Forth Corporation Public Company Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.03B | 2.21B | 2.67B | 2.86B | 3.15B | 3.35B | 3.17B | 2.29B | 1.59B | 1.10B | 803.15M | 561.66M |
| Cost of Revenue | 1.66B | 1.87B | 2.18B | 2.36B | 2.53B | 2.69B | 2.43B | 1.72B | 1.17B | 819.87M | 603.80M | 485.43M |
| Gross Profit | 365.61M | 344.02M | 493.47M | 499.36M | 616.82M | 661.38M | 736.10M | 575.52M | 422.47M | 284.54M | 199.35M | 76.23M |
| Gross Profit Ratio | 18.01% | 15.54% | 18.48% | 17.45% | 19.59% | 19.75% | 23.25% | 25.09% | 26.61% | 25.76% | 24.82% | 13.57% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 278.70M | 261.07M | 247.77M | 217.87M | 185.74M | 194.06M | 183.72M | 127.00M | 101.88M | 84.74M | 59.81M | 49.43M |
| Selling & Marketing | 0.00 | 32.28M | 33.52M | 45.81M | 39.06M | 48.11M | 86.34M | 72.36M | 63.57M | 45.95M | 34.61M | 17.25M |
| SG&A | 278.70M | 261.07M | 247.77M | 217.87M | 185.74M | 194.06M | 183.72M | 127.00M | 101.88M | 84.74M | 59.81M | 66.67M |
| Other Expenses | -224.77M | -234.91M | -244.53M | 250.66M | 271.21M | 252.72M | -111.85M | 133.43M | 96.34M | 59.90M | 31.42M | 0.00 |
| Operating Expenses | 53.93M | 26.16M | 3.24M | 217.87M | 185.74M | 194.06M | 71.88M | 65.93M | 69.11M | 70.79M | 63.01M | 58.67M |
| Cost & Expenses | 1.72B | 1.90B | 2.18B | 2.58B | 2.72B | 2.88B | 2.50B | 1.78B | 1.23B | 890.66M | 666.81M | 544.10M |
| Interest Income | 38.38M | 25.33M | 12.55M | 11.66M | 41.43M | 0.00 | 0.00 | 0.00 | 0.00 | 1.45M | 0.00 | 8.84M |
| Interest Expense | 12.26M | 16.54M | 19.89M | 31.10M | 41.43M | 62.01M | 56.69M | 30.40M | 13.11M | 20.40M | 16.81M | 0.00 |
| Depreciation & Amortization | 412.91M | 480.29M | 517.59M | 537.94M | 532.26M | 547.12M | 459.09M | 318.87M | 207.53M | 142.35M | 106.97M | 142.88M |
| EBITDA | 787.37M | 818.34M | 1.02B | 1.08B | 1.23B | 1.27B | 1.12B | 828.46M | 560.12M | 354.30M | 243.00M | 160.72M |
| EBITDA Ratio | 38.78% | 39.20% | 38.21% | 37.79% | 39.22% | 37.83% | 35.53% | 36.16% | 35.33% | 32.24% | 30.29% | 28.57% |
| Operating Income | 311.68M | 343.19M | 502.78M | 543.81M | 702.29M | 720.04M | 664.23M | 509.60M | 340.26M | 193.34M | 119.53M | 17.56M |
| Operating Income Ratio | 15.35% | 15.50% | 18.83% | 19.01% | 22.31% | 21.50% | 20.98% | 22.22% | 21.43% | 17.51% | 14.88% | 3.13% |
| Total Other Income/Expenses | 50.52M | 32.81M | -19.89M | -31.10M | -41.43M | -62.01M | -56.69M | -30.40M | -13.11M | -18.95M | -16.81M | -8.84M |
| Income Before Tax | 362.19M | 370.85M | 482.88M | 512.71M | 660.86M | 658.03M | 607.53M | 479.20M | 340.26M | 193.34M | 119.53M | 8.72M |
| Income Before Tax Ratio | 17.84% | 16.75% | 18.08% | 17.92% | 20.99% | 19.65% | 19.19% | 20.89% | 21.43% | 17.51% | 14.88% | 1.55% |
| Income Tax Expense | 62.75M | 68.97M | 82.83M | 49.20M | 77.65M | 77.22M | 66.21M | 58.87M | 68.52M | 39.87M | 25.10M | 2.09M |
| Net Income | 299.45M | 301.89M | 400.06M | 464.06M | 584.23M | 583.11M | 542.90M | 420.33M | 271.74M | 153.48M | 94.43M | 6.63M |
| Net Income Ratio | 14.75% | 13.64% | 14.98% | 16.22% | 18.56% | 17.41% | 17.15% | 18.33% | 17.12% | 13.90% | 11.76% | 1.18% |
| EPS | 0.40 | 0.40 | 0.53 | 0.61 | 0.75 | 0.74 | 0.68 | 0.53 | 0.34 | 0.24 | 0.12 | 0.03 |
| EPS Diluted | 0.40 | 0.40 | 0.53 | 0.61 | 0.75 | 0.74 | 0.68 | 0.53 | 0.34 | 0.24 | 0.12 | 0.03 |
| Weighted Avg Shares Out | 753.14M | 753.14M | 753.14M | 760.06M | 780.00M | 787.73M | 800.00M | 800.00M | 800.00M | 646.03M | 800.00M | 222.19M |
| Weighted Avg Shares Out (Dil) | 753.14M | 753.14M | 753.14M | 760.06M | 780.00M | 787.73M | 800.00M | 800.00M | 800.00M | 646.03M | 800.00M | 222.18M |
Source: https://incomestatements.info
Category: Stock Reports