See more : Allego N.V. (ALLG) Income Statement Analysis – Financial Results
Complete financial analysis of WithSecure Oyj (FSOYF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of WithSecure Oyj, a leading company in the Software – Infrastructure industry within the Technology sector.
- Capital & Counties Properties PLC (CAPC.L) Income Statement Analysis – Financial Results
- Kwoon Chung Bus Holdings Limited (0306.HK) Income Statement Analysis – Financial Results
- Central Development Holdings Limited (0475.HK) Income Statement Analysis – Financial Results
- Empowerment & Inclusion Capital I Corp. (EPWR) Income Statement Analysis – Financial Results
- zooplus SE (ZLPSF) Income Statement Analysis – Financial Results
WithSecure Oyj (FSOYF)
About WithSecure Oyj
WithSecure Oyj operates in corporate security business worldwide. Its software and services include WithSecure Elements, a cloud based security platform to reduce risk, complexity, and inefficiency; WithSecure Elements Endpoint Protection, a cloud-native AI-powered endpoint protection solution; WithSecure Business Suite for organization's security challenges; WithSecure Elements Endpoint Detection and Response; WithSecure Elements Vulnerability Management, a cloud-based vulnerability scanner that covers network, assets, deep web, and compliance; and WithSecure Elements Collaboration Protection; and WithSecure Cloud Protection for Salesforce. The company also provides consulting services, including security strategy and risk management, resilience development, and security assurance services; professional support services; security training services; and managed services, such as countercept managed detection and response, attack surface management, and cloud security posture management services; USB armory, a smallest secure computer; and Armory Drive, an encrypted storage solution. WithSecure Oyj was founded in 1988 and is headquartered in Helsinki, Finland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142.81M | 134.70M | 236.27M | 220.20M | 217.34M | 190.73M | 169.70M | 158.29M | 147.61M | 153.84M | 155.10M | 157.17M | 146.03M | 130.12M | 125.14M | 112.97M | 96.76M | 80.70M | 61.82M | 47.27M | 38.98M | 0.00 |
| Cost of Revenue | 42.62M | 46.97M | 50.55M | 48.00M | 50.55M | 39.35M | 6.65M | 5.76M | 5.58M | 7.65M | 7.04M | 7.44M | 7.96M | 8.08M | 9.95M | 10.27M | 7.55M | 7.27M | 5.91M | 3.73M | 4.37M | 0.00 |
| Gross Profit | 100.19M | 87.73M | 185.71M | 172.21M | 166.79M | 151.38M | 163.05M | 152.53M | 142.03M | 146.20M | 148.06M | 149.73M | 138.07M | 122.04M | 115.20M | 102.71M | 89.21M | 73.42M | 55.91M | 43.53M | 34.61M | 0.00 |
| Gross Profit Ratio | 70.16% | 65.13% | 78.60% | 78.20% | 76.74% | 79.37% | 96.08% | 96.36% | 96.22% | 95.03% | 95.46% | 95.27% | 94.55% | 93.79% | 92.05% | 90.91% | 92.20% | 90.99% | 90.44% | 92.10% | 88.80% | 0.00% |
| Research & Development | 47.25M | 39.14M | 46.60M | 41.89M | 39.57M | 35.74M | 34.55M | 28.40M | 26.89M | 38.17M | 41.69M | 49.31M | 39.32M | 34.53M | 27.95M | 25.52M | 19.85M | 20.90M | 14.65M | 10.66M | 8.98M | 0.00 |
| General & Administrative | 34.37M | 20.34M | 24.98M | 17.12M | 28.12M | 18.32M | 14.32M | 13.72M | 12.75M | 7.38M | 8.41M | 10.97M | 11.90M | 9.09M | 7.47M | 6.83M | -35.85M | -33.72M | 3.09M | 2.64M | 2.65M | 0.00 |
| Selling & Marketing | 72.19M | 83.12M | 99.22M | 95.63M | 105.99M | 95.04M | 104.97M | 95.49M | 86.32M | 84.86M | 73.60M | 70.94M | 64.67M | 59.58M | 56.88M | 48.65M | 41.90M | 37.69M | 31.63M | 24.39M | 22.32M | 0.00 |
| SG&A | 106.56M | 103.46M | 124.20M | 112.75M | 134.11M | 113.36M | 119.29M | 109.21M | 99.07M | 92.24M | 82.01M | 81.91M | 76.57M | 68.67M | 64.35M | 55.47M | 6.05M | 3.98M | 34.72M | 27.02M | 24.96M | 0.00 |
| Other Expenses | -53.63M | -10.70M | -2.25M | -2.09M | -1.45M | 169.00K | 390.00K | 319.00K | 52.00K | 153.00K | 149.00K | 156.00K | -1.42M | -988.00K | -1.09M | -2.63M | 794.00K | 848.00K | -836.00K | -937.00K | -867.00K | 0.00 |
| Operating Expenses | 100.19M | 131.91M | 168.55M | 152.55M | 172.23M | 147.01M | 152.33M | 133.61M | 122.05M | 127.57M | 121.14M | 129.62M | 114.48M | 102.21M | 91.21M | 78.37M | 70.16M | 65.00M | 48.54M | 36.74M | 33.08M | 0.00 |
| Cost & Expenses | 179.94M | 178.88M | 219.10M | 200.54M | 222.78M | 186.36M | 158.98M | 139.38M | 127.63M | 135.21M | 128.17M | 137.06M | 122.43M | 110.30M | 101.16M | 88.63M | 77.71M | 72.28M | 54.45M | 40.48M | 37.44M | 0.00 |
| Interest Income | 1.47M | 257.00K | 11.00K | 860.00K | 70.00K | 56.00K | 997.00K | 93.00K | 47.00K | 25.00K | 155.00K | 14.00K | 18.00K | 6.00K | 136.00K | 1.27M | 818.00K | 483.00K | 2.06M | 1.00M | 0.00 | 0.00 |
| Interest Expense | 706.00K | 615.00K | 730.00K | 864.00K | 976.00K | 353.00K | 72.00K | 9.00K | 1.01M | 7.00K | 56.00K | 5.00K | 5.00K | 14.00K | 1.20M | 1.98M | 99.00K | 85.00K | 1.93M | 1.16M | 1.12M | 0.00 |
| Depreciation & Amortization | 18.82M | 12.61M | 13.44M | 16.02M | 17.68M | 9.14M | 6.30M | 5.27M | 7.87M | 9.26M | 8.96M | 12.94M | 6.50M | 0.00 | 0.00 | 0.00 | 2.76M | 2.61M | 0.00 | 895.00K | 1.20M | 0.00 |
| EBITDA | -24.16M | -30.50M | -15.93M | 33.69M | 16.71M | 12.14M | 18.72M | 26.05M | 26.30M | 28.34M | 35.32M | 32.84M | 30.00M | 19.82M | 23.98M | 24.34M | 24.14M | 13.07M | 7.37M | 7.69M | 2.74M | 0.00 |
| EBITDA Ratio | -16.91% | -23.61% | 13.83% | 15.14% | 7.69% | 5.95% | 10.28% | 16.31% | 19.21% | 18.42% | 22.72% | 20.89% | 20.61% | 15.23% | 19.16% | 21.54% | 25.05% | 16.19% | 11.92% | 16.26% | 7.03% | 0.00% |
| Operating Income | -37.13M | -44.83M | 17.62M | 17.32M | -7.28M | 4.54M | 11.11M | 19.23M | 20.03M | 18.78M | 27.07M | 20.27M | 23.60M | 19.82M | 23.98M | 24.34M | 19.06M | 8.42M | 7.37M | 6.79M | 1.54M | 0.00 |
| Operating Income Ratio | -26.00% | -33.28% | 7.46% | 7.87% | -3.35% | 2.38% | 6.55% | 12.15% | 13.57% | 12.21% | 17.46% | 12.90% | 16.16% | 15.23% | 19.16% | 21.54% | 19.69% | 10.43% | 11.92% | 14.37% | 3.95% | 0.00% |
| Total Other Income/Expenses | -6.56M | 8.91M | 1.10M | -1.12M | 231.00K | -2.81M | 830.00K | 1.55M | 655.00K | 1.12M | -745.00K | -374.00K | -102.00K | -8.00K | 2.31M | 4.70M | 1.91M | 1.95M | 2.76M | 1.19M | 2.81M | 0.00 |
| Income Before Tax | -43.69M | -44.17M | 17.43M | 16.46M | 4.25M | 1.73M | 11.94M | 20.78M | 20.68M | 19.90M | 26.33M | 19.90M | 23.50M | 19.89M | 25.21M | 26.40M | 21.38M | 10.37M | 9.29M | 7.45M | 4.35M | 0.00 |
| Income Before Tax Ratio | -30.59% | -32.79% | 7.38% | 7.47% | 1.95% | 0.91% | 7.04% | 13.13% | 14.01% | 12.94% | 16.98% | 12.66% | 16.09% | 15.29% | 20.14% | 23.37% | 22.09% | 12.85% | 15.03% | 15.75% | 11.16% | 0.00% |
| Income Tax Expense | -3.66M | -5.96M | 4.73M | 3.58M | 882.00K | 883.00K | 1.18M | 5.05M | 8.61M | 4.13M | 9.86M | 5.84M | 7.13M | 4.64M | 6.46M | 6.85M | 5.93M | 3.05M | -2.68M | -5.96M | -1.16M | 0.00 |
| Net Income | -40.03M | -38.21M | 12.69M | 12.88M | 3.37M | 844.00K | 10.76M | 15.24M | 22.05M | 15.77M | 16.47M | 14.06M | 16.37M | 15.25M | 18.75M | 19.55M | 15.45M | 7.32M | 6.61M | 13.40M | 3.19M | 0.00 |
| Net Income Ratio | -28.03% | -28.37% | 5.37% | 5.85% | 1.55% | 0.44% | 6.34% | 9.63% | 14.94% | 10.25% | 10.62% | 8.95% | 11.21% | 11.72% | 14.98% | 17.31% | 15.96% | 9.07% | 10.69% | 28.36% | 8.18% | 0.00% |
| EPS | -0.23 | -0.22 | 0.08 | 0.08 | 0.02 | 0.01 | 0.07 | 0.10 | 0.14 | 0.10 | 0.11 | 0.09 | 0.11 | 0.10 | 0.12 | 0.13 | 0.10 | 5.00 | 0.04 | 0.09 | 0.01 | 0.00 |
| EPS Diluted | -0.23 | -0.22 | 0.08 | 0.08 | 0.02 | 0.01 | 0.07 | 0.10 | 0.14 | 0.10 | 0.11 | 0.09 | 0.10 | 0.10 | 0.12 | 0.12 | 0.10 | 5.00 | 0.04 | 0.09 | 0.01 | 0.00 |
| Weighted Avg Shares Out | 174.04M | 171.30M | 158.35M | 158.08M | 157.72M | 157.22M | 156.50M | 156.02M | 155.80M | 155.76M | 155.37M | 155.06M | 154.43M | 154.97M | 155.77M | 155.30M | 155.04M | 154.86M | 151.76M | 147.97M | 146.53M | 143.08M |
| Weighted Avg Shares Out (Dil) | 175.59M | 171.30M | 158.35M | 158.08M | 157.72M | 157.22M | 156.50M | 156.02M | 155.80M | 155.76M | 155.38M | 156.77M | 157.50M | 156.89M | 159.12M | 161.27M | 155.04M | 161.46M | 162.40M | 163.20M | 146.53M | 163.26M |
Source: https://incomestatements.info
Category: Stock Reports